NORMAL SITUATION

CHAMARIE

Export PDF

Financial year 2023 · closed on 30/06/2023

Net result

72,7 k €

-89.7% YoY

Gross margin

6,1 k €

-99.4% YoY

Equity

840,3 k €

+9.5% YoY

Company — Normal situation.

What does CHAMARIE do?

CHAMARIE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.146.177

Legal form

Private company with limited liability

Contributed capital

24 789,35 €

Latest accounts

30/06/2023

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	6,1 k €	-99.4%	1,1 M €	+1534%	64,4 k €	+7.7%	59,8 k €	-37.5%	95,7 k €	+1610%	5,6 k €	+114%	-40,6 k €	-120%	198 k €	+36.9%	144,6 k €	-15.7%	171,5 k €	-47.0%	323,8 k €	+60.9%	201,2 k €	-13.1%	231,6 k €	-0.9%	233,6 k €	+30.0%	179,7 k €
EBITDA	46,8 k €	-95.5%	1 M €	+1586%	62,2 k €	+583%	-12,9 k €	-114%	89,8 k €	+2657%	3,3 k €	+107%	-44,2 k €	-123%	191,9 k €	+36.4%	140,7 k €	-8.7%	154,2 k €	-44.0%	275,4 k €	+42.0%	194 k €	-11.3%	218,8 k €	-1.2%	221,4 k €	+36.3%	162,4 k €
Operating result	46,8 k €	-95.5%	1 M €	+2684%	37,6 k €	+16.8%	32,2 k €	-34.5%	49,2 k €	+184%	-58,7 k €	+65.3%	-169,2 k €	-249%	113,4 k €	+1019%	10,1 k €	-32.4%	15 k €	-89.4%	140,9 k €	+131%	60,9 k €	-30.2%	87,3 k €	-5.8%	92,7 k €	+48.3%	62,5 k €
Net result	72,7 k €	-89.7%	706,6 k €	+1576%	42,2 k €	-72.3%	152,3 k €	+972%	14,2 k €	+198%	-14,5 k €	+95.3%	-308,9 k €	-478%	81,7 k €	+357%	-31,8 k €	+71.8%	-112,7 k €	-321%	50,9 k €	+2927%	-1,8 k €	-114%	12,5 k €	-49.1%	24,5 k €	+117%	11,3 k €
Balance sheet
Equity	840,3 k €	+9.5%	767,6 k €	+6172%	-12,6 k €	+76.9%	-54,8 k €	+73.5%	-207,1 k €	+6.4%	-221,3 k €	-21.8%	-181,7 k €	-243%	127,2 k €	+180%	45,5 k €	-41.2%	77,3 k €	-59.3%	190 k €	+36.6%	139,1 k €	-1.3%	140,9 k €	+9.7%	128,5 k €	+7.1%	120 k €
Total assets	840,3 k €	-60.3%	2,1 M €	+112%	998,1 k €	+2.5%	974 k €	+1.6%	958,8 k €	+1.1%	948,7 k €	-8.3%	1 M €	-35.3%	1,6 M €	+1.7%	1,6 M €	-1.7%	1,6 M €	+28.8%	1,2 M €	+10.9%	1,1 M €	-8.8%	1,2 M €	-5.0%	1,3 M €	+6.2%	1,2 M €
Cash	233,7 €	-99.3%	32,1 k €	+125%	14,3 k €	+17.7%	12,1 k €	-12.4%	13,8 k €	-48.8%	27 k €	-12.3%	30,8 k €	+52.5%	20,2 k €	+16.7%	17,3 k €	+17.4%	14,7 k €	+267%	4 k €	+47.7%	2,7 k €	+52.6%	1,8 k €	-91.9%	22 k €	-67.3%	67,1 k €
Debts	–		1,3 M €	+33.2%	968,6 k €	-1.8%	986,6 k €	-12.2%	1,1 M €	-0.4%	1,1 M €	-3.8%	1,2 M €	-17.9%	1,4 M €	-3.7%	1,5 M €	+0.2%	1,5 M €	+46.8%	1 M €	+7.2%	940,2 k €	-10.5%	1,1 M €	-7.9%	1,1 M €	+6.0%	1,1 M €

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 6 ended

Active mandates

Fabrice DUCHENE

Administrator - manager

Active

Ended mandates

CATHERINE DARDENNE

Mandate · since 01 mai 2006 · until 02 mai 2015

Ended

FABRICE DUCHENE

Manager · since 01 mai 1999

Ended

Fabrice Duchêne

Director · since 01 février 1999

Ended

Catherine DARDENNE

Mandate

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2023	20/12/2022	05/01/2022	27/01/2021	20/12/2019	15/01/2019
General meeting	07/07/2023	25/11/2022	23/12/2021	25/01/2021	29/11/2019	04/01/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2023	07/07/2023	10/07/2023	French	PDF
Micro model	30/06/2022	25/11/2022	20/12/2022	French	PDF
Micro model	30/06/2021	23/12/2021	05/01/2022	French	PDF
Micro model	30/06/2020	25/01/2021	27/01/2021	French	PDF
Micro model	30/06/2019	29/11/2019	20/12/2019	French	PDF
Micro model	30/06/2018	04/01/2019	15/01/2019	French	PDF
Micro model	30/06/2017	19/01/2018	31/01/2018	French	PDF
Abridged model	30/06/2016	04/01/2017	18/01/2017	French	PDF
Abridged model	30/06/2015	25/03/2016	31/03/2016	French	PDF
Abridged model	30/06/2014	22/12/2014	15/01/2015	French	PDF
Abridged model	30/06/2013	20/12/2013	30/01/2014	French	PDF
Abridged model	30/06/2012	28/12/2012	24/01/2013	French	PDF
Abridged model	30/06/2011	30/11/2011	20/12/2011	French	PDF
Abridged model	30/06/2010	26/11/2010	20/12/2010	French	PDF
Abridged model	30/06/2009	31/12/2009	26/01/2010	French	PDF
Abridged model	30/06/2008	28/11/2008	16/12/2008	French	PDF
Abridged model	30/06/2007	30/11/2007	18/12/2007	French	PDF
Abridged model	30/06/2006	24/11/2006	20/12/2006	French	PDF
Abridged model	30/06/2005	25/11/2005	09/01/2006	French	PDF
Abridged model	30/06/2004	26/11/2004	27/12/2004	French	PDF
Abridged model	30/06/2003	19/12/2003	09/01/2004	French	PDF
Abridged model	30/06/2002	29/11/2002	10/01/2003	French	PDF
Abridged model	30/06/2001	30/11/2001	09/01/2002	French	PDF
Abridged model	30/06/2000	24/11/2000	28/12/2000	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 6 ended

Active mandates

Fabrice DUCHENE

Administrator - manager

Active

Ended mandates

CATHERINE DARDENNE

Mandate · since 01 mai 2006 · until 02 mai 2015

Ended

FABRICE DUCHENE

Manager · since 01 mai 1999

Ended

Fabrice Duchêne

Director · since 01 février 1999

Ended

Catherine DARDENNE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution25/09/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Registered office26/09/2022
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202372,7 k €↓
2022
Annual accounts 2022706,6 k €↑
2019
Annual accounts 201942,2 k €↓
2018
Annual accounts 2018152,3 k €↑
2017
Annual accounts 201714,2 k €↑
2016
Annual accounts 2016-14,5 k €↑
2015
Annual accounts 2015-308,9 k €↓
2014
Annual accounts 201481,7 k €↑
2013
Annual accounts 2013-31,8 k €↑
2012
Annual accounts 2012-112,7 k €↓
2011
Annual accounts 201150,9 k €↑
2010
Annual accounts 2010-1,8 k €↓
2009
Annual accounts 200912,5 k €↓
2008
Annual accounts 200824,5 k €↑
2007
Annual accounts 200711,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHAMARIE

Overview

What does CHAMARIE do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline