NORMAL SITUATION

MEDINUCLEAR

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-165,5 k €

-8.0% YoY

Gross margin

-40,5 k €

-1078.7% YoY

Equity

1,7 k €

-75.9% YoY

Company — Normal situation.

What does MEDINUCLEAR do?

MEDINUCLEAR is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.166.270

Legal form

Private company with limited liability

Contributed capital

1 038 600,00 €

Latest accounts

31/12/2022

Joint committees (3)

200
30502
330

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-40,5 k €	-1079%	-3,4 k €	+55.3%	-7,7 k €	-111%	67,7 k €	+10.2%	61,4 k €	+28.7%	47,7 k €	+5.0%	45,5 k €	+63.9%	27,7 k €	-73.5%	104,7 k €	-30.1%	149,9 k €	-13.7%	173,6 k €	-11.5%	196,1 k €	+0.0%	196 k €	+16.3%	168,6 k €	+5.5%	159,9 k €	+35.2%	118,2 k €	+14.1%	103,6 k €
EBITDA	-58,9 k €	-36.8%	-43 k €	+5.6%	-45,6 k €	+67.4%	-139,7 k €	-786%	20,3 k €	+345%	4,6 k €	+28.7%	3,6 k €	+118%	-19,8 k €	-136%	54,8 k €	-49.9%	109,3 k €	-18.2%	133,6 k €	-15.5%	158,1 k €	-0.2%	158,4 k €	+20.2%	131,7 k €	+7.3%	122,8 k €	+45.6%	84,3 k €	+23.8%	68,2 k €
Operating result	-162,1 k €	-10.8%	-146,2 k €	+2.0%	-149,3 k €	+38.7%	-243,5 k €	-143%	-100,4 k €	-3.1%	-97,3 k €	+1.1%	-98,4 k €	-145%	-40,1 k €	-176%	53 k €	-50.7%	107,4 k €	-13.3%	123,9 k €	-16.3%	148,1 k €	+8.7%	136,2 k €	+29.1%	105,5 k €	+11.4%	94,7 k €	+74.4%	54,3 k €	+14440%	373,5 €
Net result	-165,5 k €	-8.0%	-153,3 k €	+15.6%	-181,5 k €	+30.0%	-259,4 k €	-111%	-123,2 k €	-7.8%	-114,3 k €	+3.3%	-118,3 k €	-182%	-42 k €	-218%	35,5 k €	-39.0%	58,2 k €	-27.7%	80,5 k €	+68.5%	47,8 k €	-67.1%	145,1 k €	+386%	-50,7 k €	-164%	-19,2 k €	-123%	84,3 k €	+16.1%	72,6 k €
Balance sheet
Equity	1,7 k €	-75.9%	7,2 k €	+31.5%	5,5 k €	+171%	2 k €	-95.1%	41,4 k €	+131%	-135,4 k €	-543%	-21 k €	-122%	97,2 k €	-35.9%	151,6 k €	+30.5%	116,1 k €	-37.6%	186,2 k €	+76.1%	105,7 k €	-88.8%	944,1 k €	+18.2%	798,9 k €	-6.0%	849,6 k €	-2.2%	868,8 k €	+10.7%	784,5 k €
Total assets	380,7 k €	-25.7%	512,4 k €	-22.8%	664,1 k €	-7.6%	718,5 k €	-29.7%	1 M €	+52.3%	671,2 k €	-7.1%	722,4 k €	+83.2%	394,2 k €	+109%	188,5 k €	+52.9%	123,3 k €	-36.0%	192,6 k €	+61.8%	119 k €	-87.5%	950,4 k €	+17.9%	805,8 k €	-6.6%	862,7 k €	-1.4%	875,2 k €	-26.9%	1,2 M €
Cash	9,3 k €	+2036%	434,3 €	+55.0%	280,1 €	+18956%	1,5 €	-21.8%	1,9 €	-100.0%	9,8 k €	+8284%	116,9 €	-96.3%	3,1 k €	-19.2%	3,9 k €	-94.2%	66,3 k €	-40.0%	110,6 k €	+470%	19,4 k €	-40.9%	32,8 k €	-93.5%	501,7 k €	+62.4%	309 k €	+73.9%	177,7 k €	-62.0%	467,8 k €
Debts	376,5 k €	-25.0%	502,1 k €	-23.8%	658,6 k €	-8.1%	716,5 k €	-26.9%	980,8 k €	+21.6%	806,6 k €	+8.5%	743,4 k €	+150%	297 k €	+704%	36,9 k €	+417%	7,1 k €	+12.1%	6,4 k €	-52.2%	13,3 k €	+112%	6,3 k €	-9.0%	6,9 k €	-47.0%	13,1 k €	+106%	6,3 k €	-98.5%	413 k €
Other
Workforce	–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	0.0%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Abdelmoumène ABIB

Administrator - manager

Active

Ended mandates

ABIB ABDELMOUMENE

Administrator - manager · since 05 janvier 2014

Ended

Anne DELCORDE

Manager · since 04 janvier 2004 · until 04 janvier 2009

Ended

Abdelmoumène ABIB

Manager

Ended

Anne DELCORDE

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/11/2025	22/08/2022	22/12/2021	31/05/2021	25/09/2019	05/02/2019
General meeting	02/05/2023	02/05/2022	03/05/2021	04/05/2020	06/05/2019	07/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	02/05/2023	20/11/2025	French	PDF
Micro model	31/12/2021	02/05/2022	22/08/2022	French	PDF
Micro model	31/12/2020	03/05/2021	22/12/2021	French	PDF
Micro modelCorrection	31/12/2019	04/05/2020	31/05/2021	French	PDF
Micro modelCorrection	31/12/2019	04/05/2020	11/03/2021	French	PDF
Micro model	31/12/2019	04/05/2020	25/01/2021	French	PDF
Abridged model	31/12/2018	06/05/2019	25/09/2019	French	PDF
Abridged model	31/12/2017	07/05/2018	05/02/2019	French	PDF
Abridged model	31/12/2016	02/05/2017	28/01/2019	French	PDF
Abridged model	31/12/2015	02/05/2016	28/01/2019	French	PDF
Abridged model	31/12/2014	04/05/2015	02/08/2018	French	PDF
Abridged model	31/12/2013	05/05/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	01/05/2013	13/05/2013	French	PDF
Abridged model	31/12/2011	01/05/2012	03/05/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	28/05/2010	French	PDF
Abridged model	31/12/2008	01/05/2009	03/06/2009	French	PDF
Abridged model	31/12/2007	01/05/2008	27/05/2008	French	PDF
Abridged model	31/12/2006	01/05/2007	12/06/2007	French	PDF
Abridged model	31/12/2005	01/05/2006	16/05/2006	French	PDF
Abridged model	31/12/2004	01/05/2005	12/07/2005	French	PDF
Abridged model	31/12/2003	01/05/2004	14/06/2004	French	PDF
Abridged model	31/12/2002	01/05/2003	09/05/2003	French	PDF
Abridged model	31/12/2001	01/05/2002	17/06/2002	French	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Abdelmoumène ABIB

Administrator - manager

Active

Ended mandates

ABIB ABDELMOUMENE

Administrator - manager · since 05 janvier 2014

Ended

Anne DELCORDE

Manager · since 04 janvier 2004 · until 04 janvier 2009

Ended

Abdelmoumène ABIB

Manager

Ended

Anne DELCORDE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-165,5 k €↓
2021
Annual accounts 2021-153,3 k €↑
2020
Annual accounts 2020-181,5 k €↑
2019
Annual accounts 2019-259,4 k €↓
2018
Annual accounts 2018-123,2 k €↓
2017
Annual accounts 2017-114,3 k €↑
2016
Annual accounts 2016-118,3 k €↓
2015
Annual accounts 2015-42 k €↓
2014
Annual accounts 201435,5 k €↓
2013
Annual accounts 201358,2 k €↓
2012
Annual accounts 201280,5 k €↑
2011
Annual accounts 201147,8 k €↓
2010
Annual accounts 2010145,1 k €↑
2009
Annual accounts 2009-50,7 k €↓
2008
Annual accounts 2008-19,2 k €↓
2007
Annual accounts 200784,3 k €↑
2006
Annual accounts 200672,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDINUCLEAR

Overview

What does MEDINUCLEAR do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline