ACTIVE

ESW IMMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

9,7 k €

-36.1% YoY

Gross margin

84,9 k €

-1.5% YoY

Equity

391,3 k €

+2.5% YoY

What does ESW IMMO do?

ESW IMMO is a Public limited company incorporated in 1999. Its registered office is in Dilbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.230.014

Incorporation

12/01/1999

Legal form

Public limited company

Registered office

Jan Martin Van Lierdelaan 24
1701 Dilbeek · FlandreSee on map

Contributed capital

124 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	84,9 k €	-1.5%	86,3 k €	+133%	37,1 k €	-61.8%	97 k €	-6.7%	104 k €	-8.7%	113,8 k €	-1.1%	115,1 k €	+1.3%	113,7 k €	+7.8%	105,4 k €	+3.7%	101,6 k €	-7.7%	110 k €	+12.0%	98,3 k €	-3.5%	101,8 k €	-1.4%	103,2 k €	+10.7%	93,3 k €	+1.9%	91,6 k €	-8.4%	100 k €	+4.3%	95,9 k €	+10.8%	86,6 k €
EBITDA	77,3 k €	-0.1%	77,4 k €	+128%	33,9 k €	-64.1%	94,5 k €	-7.1%	101,7 k €	-9.1%	111,9 k €	+0.3%	111,6 k €	-1.0%	112,7 k €	+9.2%	103,2 k €	+3.5%	99,7 k €	-8.0%	108,4 k €	+11.8%	97 k €	-3.5%	100,4 k €	-1.4%	101,9 k €	+10.8%	91,9 k €	+1.8%	90,3 k €	-8.5%	98,7 k €	+4.1%	94,8 k €	+11.3%	85,1 k €
Operating result	31,2 k €	-14.4%	36,4 k €	+479%	-9,6 k €	-115%	62,8 k €	-2.5%	64,4 k €	-7.1%	69,3 k €	+3.7%	66,8 k €	+1.8%	65,7 k €	+19.6%	54,9 k €	+12.9%	48,7 k €	-7.9%	52,8 k €	+50.6%	35,1 k €	-9.5%	38,7 k €	-48.3%	74,9 k €	+13.6%	65,9 k €	+1.1%	65,2 k €	-5.7%	69,2 k €	+6.0%	65,3 k €	+17.3%	55,6 k €
Net result	9,7 k €	-36.1%	15,1 k €	+161%	-25 k €	-165%	38,2 k €	+7.1%	35,7 k €	-3.9%	37,1 k €	+12.6%	33 k €	+23.3%	26,7 k €	+24.6%	21,5 k €	+34.8%	15,9 k €	-10.8%	17,8 k €	+6203%	283 €	-98.6%	20 k €	-55.6%	45 k €	+19.5%	37,6 k €	+32.4%	28,4 k €	-14.9%	33,4 k €	+17.1%	28,5 k €	+509%	-7 k €
Balance sheet
Equity	391,3 k €	+2.5%	381,6 k €	+4.1%	366,5 k €	-6.4%	391,5 k €	+10.8%	353,3 k €	-4.2%	368,6 k €	-3.6%	382,5 k €	-6.6%	409,5 k €	+7.0%	382,8 k €	+5.9%	361,3 k €	+4.6%	345,4 k €	+5.4%	327,6 k €	+0.1%	327,3 k €	+6.5%	307,3 k €	+17.2%	262,3 k €	+16.8%	224,7 k €	+14.5%	196,2 k €	+20.5%	162,8 k €	+21.2%	134,3 k €
Total assets	760,2 k €	-6.9%	816,4 k €	+0.5%	812,3 k €	+7.5%	755,8 k €	+0.7%	750,9 k €	-6.3%	801 k €	-3.7%	831,8 k €	-4.2%	868,4 k €	-4.9%	913,1 k €	-5.2%	963,2 k €	-5.2%	1 M €	-4.7%	1,1 M €	-2.4%	1,1 M €	+60.2%	682,2 k €	+1.1%	674,5 k €	-0.3%	676,8 k €	-1.5%	687,3 k €	+0.2%	686,1 k €	-2.9%	706,7 k €
Cash	9,2 k €	-62.1%	24,3 k €	-31.8%	35,7 k €	-48.4%	69,2 k €	+230%	21 k €	-53.8%	45,4 k €	+34.6%	33,7 k €	+34.1%	25,2 k €	+8.5%	23,2 k €	-7.4%	25,1 k €	+48.9%	16,8 k €	+43.0%	11,8 k €	-9.0%	12,9 k €	-87.8%	106,1 k €	+29.4%	82 k €	+11.8%	73,3 k €	+745%	8,7 k €	-69.0%	28 k €	+211%	9 k €
Debts	359,7 k €	-15.6%	426,1 k €	-2.9%	438,8 k €	+22.0%	359,8 k €	-8.1%	391,5 k €	-6.8%	420,2 k €	-3.9%	437,1 k €	-2.0%	446 k €	-14.6%	522,5 k €	-11.9%	593,4 k €	-10.3%	661,6 k €	-9.6%	731,7 k €	-4.0%	762,2 k €	+109%	365,5 k €	-9.2%	402,4 k €	-9.1%	442,9 k €	-7.8%	480,5 k €	-6.3%	513 k €	-9.5%	566,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

ERIC DE PLECKER

Director

Active

SERGE GROULUS

Director

Active

WILFRIED LAUWERS

Managing director

Active

At this address

Other companies at this address

Company	CBE no.
Golfclub STEENPOEL● Active	0429.276.765
PRO FEEL GOLF● Active	0460.041.997

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2025	14/08/2024	28/03/2023	25/08/2022	31/08/2021	21/08/2020
General meeting	03/06/2025	04/06/2024	21/02/2023	11/03/2022	01/06/2021	09/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	03/06/2025	25/06/2025	French	PDF
Micro model	31/12/2023	04/06/2024	14/08/2024	French	PDF
Micro model	31/12/2022	21/02/2023	28/03/2023	French	PDF
Micro model	31/12/2021	11/03/2022	25/08/2022	French	PDF
Micro model	31/12/2020	01/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	09/04/2020	21/08/2020	French	PDF
Micro model	31/12/2018	04/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	05/06/2018	23/07/2018	French	PDF
Micro model	31/12/2016	06/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	09/08/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	05/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	07/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

ERIC DE PLECKER

Director

Active

SERGE GROULUS

Director

Active

WILFRIED LAUWERS

Managing director

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other28/05/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office22/05/2026
SIEGE SOCIAL
PDF
Mandates02/02/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring27/05/2025
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates19/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring07/07/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates08/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20249,7 k €↓
2023
Annual accounts 202315,1 k €↑
2022
Annual accounts 2022-25 k €↓
2021
Annual accounts 202138,2 k €↑
2020
Annual accounts 202035,7 k €↓
2019
Annual accounts 201937,1 k €↑
2018
Annual accounts 201833 k €↑
2017
Annual accounts 201726,7 k €↑
2016
Annual accounts 201621,5 k €↑
2015
Annual accounts 201515,9 k €↓
2014
Annual accounts 201417,8 k €↑
2013
Annual accounts 2013283 €↓
2012
Annual accounts 201220 k €↓
2011
Annual accounts 201145 k €↑
2010
Annual accounts 201037,6 k €↑
2009
Annual accounts 200928,4 k €↓
2008
Annual accounts 200833,4 k €↑
2007
Annual accounts 200728,5 k €↑
2006
Annual accounts 2006-7 k €
12/01/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ESW IMMO

Overview

What does ESW IMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline