ACTIVE

HANIN NAMUR

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
21,5 k €
+27.1% YoY
Gross margin
369,3 k €
-43.3% YoY
Equity
730,5 k €
+3.0% YoY
Workforce
10,1 ETP
+14.8% YoY

What does HANIN NAMUR do?

HANIN NAMUR is a Public limited company incorporated in 1999. Its main activity is: Shaping and processing of flat glass. Its registered office is in Namur. It employs on average 10,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.242.583
Incorporation
25/01/1999
Legal form
Public limited company
Registered office
Chaussée de Liège(JB) 58 box B
5100 Namur · WallonieSee on map
Contributed capital
276 672,00 €
Latest accounts
30/06/2025
Average workforce
10,1 ETP
Activities (NACE)
23120Shaping and processing of flat glass· main23120Shaping and processing of flat glass43343Painting and glazing43343Painting and glazing45442Sale, maintenance and repair of motorcycles and related parts and accessories23120Shaping and processing of flat glass+2
Joint committees (2)
  • 115
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin369,3 k €650,9 k €116,6 k €111,4 k €101,8 k €112,7 k €80,3 k €255,9 k €346,1 k €317,3 k €269,1 k €253,8 k €120,8 k €115,8 k €117,3 k €102,9 k €115,8 k €151,3 k €95,3 k €
EBITDA-29,3 k €35,6 k €15,9 k €27,6 k €25,4 k €37,2 k €-16,4 k €80,8 k €51,6 k €13,3 k €9,9 k €23,4 k €-5,3 k €-735,1 €12,4 k €-31,5 k €-4,8 k €50,1 k €36,1 k €
Operating result15,1 k €5,4 k €15,9 k €30,8 k €10,1 k €21,8 k €-16,4 k €75,7 k €38,4 k €4 k €2,5 k €7,9 k €-25 k €-17,3 k €-11,4 k €-58 k €-26,4 k €32,3 k €21,3 k €
Net result21,5 k €16,9 k €12,2 k €26,1 k €10,3 k €22,2 k €-15,7 k €76,2 k €37,5 k €3,4 k €1,5 k €5,5 k €-10,5 k €-34,4 k €-42,2 k €-64,8 k €-29,6 k €21 k €10,1 k €
Balance sheet
Equity730,5 k €708,9 k €220,1 k €207,9 k €181,8 k €171,5 k €149,4 k €165,1 k €89 k €51,4 k €48 k €46,5 k €41 k €20,2 k €54,6 k €96,7 k €161,5 k €191,1 k €170,1 k €
Total assets1,1 M €1,2 M €307,3 k €255,7 k €243,2 k €251,8 k €238,1 k €374,3 k €300,2 k €177,1 k €178,2 k €240,8 k €202,2 k €145,6 k €208,3 k €285,8 k €267,3 k €293,9 k €294,8 k €
Cash122,8 k €112,3 k €18,4 k €49,2 k €180,3 k €75,8 k €37,1 k €95 k €204,9 k €80,7 k €36,9 k €96,7 k €15,8 k €1,8 k €9,7 k €8,4 k €19,1 k €67,5 k €39,1 k €
Debts340,9 k €352,6 k €85,5 k €47,8 k €61,4 k €80,2 k €88,7 k €208,1 k €211,2 k €125,7 k €130,2 k €194,3 k €161,2 k €125,5 k €150,5 k €189 k €105,4 k €102,5 k €124,7 k €
Other
Workforce10,1 ETP8,8 ETP4,2 ETP3,1 ETP2,8 ETP3,5 ETP5,1 ETP7,0 ETP9,0 ETP8,7 ETP7,4 ETP6,4 ETP2,8 ETP2,8 ETP2,0 ETP2,0 ETP3,0 ETP3,0 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

CHASSIS HANIN

Director · since 29 juin 2023 · until 28 juin 2029 · 0447.019.550

Represented by Denis RUTOT

Active

Ended mandates

CHASSIS HANIN

Manager · since 30 janvier 2012 · 0447.019.550

Represented by Denis RUTOT

Ended
CHASSIS HANIN

Manager · since 30 janvier 2012 · 0447.019.550

Represented by Denis RUTOT

Ended
CHASSIS HANIN

Director · since 30 janvier 2012 · 0447.019.550

Represented by Denis RUTOT

Ended
CHASSIS HANIN

Manager · since 30 janvier 2012 · 0447.019.550

Represented by Denis RUTOT

Ended
At this address

Other companies at this address

CompanyCBE no.
ZEN VOYAGE● Active
1024.478.069
Annual accounts

Full financial information

202520242022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year30/06/202530/06/202431/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months18 months12 months12 months12 months12 months
Filing date27/02/202628/02/202529/06/202329/08/202231/08/202101/07/2020
General meeting05/12/202506/12/202426/04/202304/06/202205/06/202106/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202505/12/202527/02/2026FrenchPDF
Abridged model30/06/202406/12/202428/02/2025FrenchPDF
Abridged model31/12/202226/04/202329/06/2023FrenchPDF
Abridged model31/12/202104/06/202229/08/2022FrenchPDF
Abridged model31/12/202005/06/202131/08/2021FrenchPDF
Abridged model31/12/201906/06/202001/07/2020FrenchPDF
Abridged model31/12/201814/09/201919/11/2019FrenchPDF
Abridged model31/12/201702/06/201828/06/2018FrenchPDF
Abridged model31/12/201603/06/201716/06/2017FrenchPDF
Abridged model31/12/201504/06/201604/07/2016FrenchPDF
Abridged model31/12/201406/06/201531/08/2015FrenchPDF
Abridged model31/12/201307/06/201425/07/2014FrenchPDF
Abridged model31/12/201223/09/201321/11/2013FrenchPDF
Abridged model31/12/201106/11/201228/12/2012FrenchPDF
Abridged model31/12/201004/06/201118/07/2011FrenchPDF
Abridged model31/12/200905/06/201002/08/2010FrenchPDF
Abridged model31/12/200806/06/200930/07/2009FrenchPDF
Abridged model31/12/200707/06/200807/08/2008FrenchPDF
Abridged model31/12/200602/06/200710/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

CHASSIS HANIN

Director · since 29 juin 2023 · until 28 juin 2029 · 0447.019.550

Represented by Denis RUTOT

Active

Ended mandates

CHASSIS HANIN

Manager · since 30 janvier 2012 · 0447.019.550

Represented by Denis RUTOT

Ended
CHASSIS HANIN

Manager · since 30 janvier 2012 · 0447.019.550

Represented by Denis RUTOT

Ended
CHASSIS HANIN

Director · since 30 janvier 2012 · 0447.019.550

Represented by Denis RUTOT

Ended
CHASSIS HANIN

Manager · since 30 janvier 2012 · 0447.019.550

Represented by Denis RUTOT

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring03/08/2023
    DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring09/05/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Registered office17/10/2018
    SIEGE SOCIAL
    PDF
  • Mandates21/02/2012
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202521,5 k €↑
  2. 2024
    Annual accounts 202416,9 k €↑
  3. 2024
    Name changeHANIN NAMUR
  4. 2022
    Annual accounts 202212,2 k €↓
  5. 2021
    Annual accounts 202126,1 k €↑
  6. 2021
    Name changeLE COMPTOIR DES GLACES D'ARLON
  7. 2020
    Annual accounts 202010,3 k €↓
  8. 2019
    Annual accounts 201922,2 k €↑
  9. 2018
    Annual accounts 2018-15,7 k €↓
  10. 2017
    Annual accounts 201776,2 k €↑
  11. 2016
    Annual accounts 201637,5 k €↑
  12. 2015
    Annual accounts 20153,4 k €↑
  13. 2014
    Annual accounts 20141,5 k €↓
  14. 2013
    Annual accounts 20135,5 k €↑
  15. 2012
    Annual accounts 2012-10,5 k €↑
  16. 2011
    Annual accounts 2011-34,4 k €↑
  17. 2010
    Annual accounts 2010-42,2 k €↑
  18. 2009
    Annual accounts 2009-64,8 k €↓
  19. 2008
    Annual accounts 2008-29,6 k €↓
  20. 2007
    Annual accounts 200721 k €↑
  21. 2006
    Annual accounts 200610,1 k €
  22. 25/01/1999
    IncorporationPublic limited company