NORMAL SITUATION

DOKTER DIRK SMETS

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

19,5 k €

+286.8% YoY

Gross margin

25,8 k €

+231.1% YoY

Equity

204,1 k €

+10.6% YoY

Company — Normal situation.

What does DOKTER DIRK SMETS do?

DOKTER DIRK SMETS is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.258.421

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	25,8 k €	+231%	7,8 k €	-65.2%	22,4 k €	+590%	3,2 k €	-90.5%	34 k €	+6.3%	32 k €	+217%	10,1 k €	-80.0%	50,3 k €	-8.2%	54,8 k €	-39.2%	90,2 k €	+25.0%	72,1 k €	-3.7%	74,9 k €	-1.6%	76,1 k €	+134%	32,5 k €	+3.4%	31,5 k €	-19.8%	39,3 k €	+2.7%	38,2 k €
EBITDA	24,4 k €	+382%	5,1 k €	-76.8%	21,8 k €	+923%	2,1 k €	-93.5%	32,9 k €	+12.6%	29,2 k €	+231%	8,8 k €	-82.1%	49,3 k €	-8.4%	53,8 k €	-39.6%	89,1 k €	+25.4%	71,1 k €	-3.8%	73,9 k €	-1.3%	74,9 k €	+138%	31,5 k €	+8.7%	29 k €	-21.2%	36,7 k €	+0.9%	36,4 k €
Operating result	24,4 k €	+364%	-9,2 k €	-226%	7,3 k €	+159%	-12,5 k €	-168%	18,4 k €	+25.0%	14,7 k €	+72.2%	8,5 k €	-82.6%	49 k €	-8.9%	53,8 k €	-39.3%	88,7 k €	+27.0%	69,9 k €	-3.9%	72,7 k €	-1.1%	73,5 k €	+136%	31,1 k €	+76.2%	17,7 k €	-30.6%	25,4 k €	+0.9%	25,2 k €
Net result	19,5 k €	+287%	-10,4 k €	-258%	6,6 k €	+158%	-11,4 k €	-183%	13,8 k €	-3.6%	14,3 k €	+29.2%	11,1 k €	-68.3%	34,9 k €	-6.5%	37,3 k €	-41.5%	63,8 k €	+27.8%	50 k €	-6.1%	53,2 k €	+8.3%	49,1 k €	+116%	22,7 k €	+68.9%	13,5 k €	-18.9%	16,6 k €	-8.0%	18 k €
Balance sheet
Equity	204,1 k €	+10.6%	184,6 k €	-5.3%	195 k €	+3.5%	188,4 k €	-5.7%	199,8 k €	+7.4%	186 k €	+8.3%	171,7 k €	+6.9%	160,6 k €	+27.8%	125,7 k €	+42.2%	88,4 k €	+260%	24,6 k €	-67.1%	74,6 k €	+213%	23,8 k €	+0.3%	23,8 k €	-42.9%	41,6 k €	+47.8%	28,1 k €	+144%	11,5 k €
Total assets	211,8 k €	+12.3%	188,5 k €	-9.7%	208,8 k €	-7.6%	226,1 k €	-15.0%	266 k €	+4.8%	253,7 k €	+43.5%	176,8 k €	+6.7%	165,6 k €	+14.7%	144,4 k €	+45.6%	99,1 k €	-39.8%	164,6 k €	+34.3%	122,5 k €	+17.6%	104,2 k €	+22.7%	84,9 k €	+29.5%	65,6 k €	+13.3%	57,9 k €	-24.2%	76,3 k €
Cash	175,3 k €	-2.5%	179,9 k €	-7.3%	194 k €	+496%	32,6 k €	+348%	7,3 k €	-73.6%	27,5 k €	+6.8%	25,8 k €	+43.1%	18 k €	-75.2%	72,5 k €	-0.7%	73,1 k €	-26.6%	99,6 k €	+171%	36,7 k €	-45.2%	67 k €	+70.8%	39,2 k €	+85.0%	21,2 k €	-6.6%	22,7 k €	-39.5%	37,5 k €
Debts	7,7 k €	+96.2%	3,9 k €	-71.5%	13,8 k €	-63.3%	37,6 k €	-43.1%	66,1 k €	-2.3%	67,7 k €	+1233%	5,1 k €	+1.6%	5 k €	-73.2%	18,6 k €	+73.6%	10,7 k €	-92.3%	140,1 k €	+192%	47,9 k €	-40.4%	80,4 k €	+31.4%	61,2 k €	+156%	23,9 k €	-19.4%	29,7 k €	-54.1%	64,8 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Dirk Smets

Director

Active

Ended mandates

Dirk Smets

Manager · since 31 mai 2009 · until 31 mai 2019

Ended

Dirk Smets

Manager · since 31 mai 2008 · until 31 mai 2018

Ended

Dirk Smets

Manager · since 24 décembre 1998 · until 31 décembre 2008

Ended

Dirk Smets

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/06/2023	21/06/2022	28/07/2021	10/07/2020	27/08/2019	31/07/2018
General meeting	27/05/2023	28/05/2022	29/05/2021	30/05/2020	25/05/2019	26/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	27/05/2023	21/06/2023	Dutch	PDF
Micro model	31/12/2021	28/05/2022	21/06/2022	Dutch	PDF
Micro model	31/12/2020	29/05/2021	28/07/2021	Dutch	PDF
Micro model	31/12/2019	30/05/2020	10/07/2020	Dutch	PDF
Micro model	31/12/2018	25/05/2019	27/08/2019	Dutch	PDF
Micro model	31/12/2017	26/05/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	27/05/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	30/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	17/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	09/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	20/08/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	09/07/2007	Dutch	PDF
Abridged model	31/12/2005	27/05/2006	21/09/2006	Dutch	PDF
Abridged model	31/12/2004	28/05/2005	16/09/2005	Dutch	PDF
Abridged model	31/12/2003	29/05/2004	30/09/2004	Dutch	PDF
Abridged model	31/12/2002	31/05/2003	09/07/2003	Dutch	PDF
Abridged model	31/12/2001	25/05/2002	28/10/2002	Dutch	PDF
Abridged model	31/12/2000	26/05/2001	03/09/2001	Dutch	PDF
Abridged model	31/12/1999	27/05/2000	03/11/2000	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Dirk Smets

Director

Active

Ended mandates

Dirk Smets

Manager · since 31 mai 2009 · until 31 mai 2019

Ended

Dirk Smets

Manager · since 31 mai 2008 · until 31 mai 2018

Ended

Dirk Smets

Manager · since 24 décembre 1998 · until 31 décembre 2008

Ended

Dirk Smets

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202219,5 k €↑
2022
Name changeDOKTER DIRK SMETS
2021
Annual accounts 2021-10,4 k €↓
2021
Name changeDOKTER SMETS DIRK
2020
Annual accounts 20206,6 k €↑
2019
Annual accounts 2019-11,4 k €↓
2018
Annual accounts 201813,8 k €↓
2017
Annual accounts 201714,3 k €↑
2016
Annual accounts 201611,1 k €↓
2015
Annual accounts 201534,9 k €↓
2014
Annual accounts 201437,3 k €↓
2013
Annual accounts 201363,8 k €↑
2012
Annual accounts 201250 k €↓
2011
Annual accounts 201153,2 k €↑
2010
Annual accounts 201049,1 k €↑
2009
Annual accounts 200922,7 k €↑
2008
Annual accounts 200813,5 k €↓
2007
Annual accounts 200716,6 k €↓
2006
Annual accounts 200618 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DOKTER DIRK SMETS

Overview

What does DOKTER DIRK SMETS do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline