ACTIVE

DIVIST

Financial year 2025 · closed on 31/12/2025
Net result
64,1 k €
+239.0% YoY
Revenue
81 k €
Equity
1 M €
-3.3% YoY

What does DIVIST do?

DIVIST is a Private limited company incorporated in 1999. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Brasschaat.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0465.271.782
Incorporation
04/03/1999
Legal form
Private limited company
Registered office
Kerkedreef 5
2930 Brasschaat · FlandreSee on map
Contributed capital
295 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue81 k €
EBITDA135,4 k €96,8 k €61,3 k €270,5 k €67,4 k €77,6 k €88,4 k €159,6 k €199,5 k €301 k €154,1 k €290,4 k €272,7 k €243,7 k €199,2 k €202,6 k €295,4 k €264,7 k €210,6 k €
Operating result83,4 k €42,4 k €21,4 k €206,3 k €35,3 k €32 k €25,9 k €45 k €130,4 k €251,5 k €111,7 k €243,2 k €224,3 k €193,6 k €154,1 k €164,1 k €253,3 k €209,9 k €142,5 k €
Net result64,1 k €18,9 k €6 k €134,2 k €6,7 k €11,1 k €6,1 k €2,6 k €71,7 k €151,1 k €63 k €137,6 k €141,2 k €117,5 k €107,6 k €114,4 k €166,9 k €138,5 k €92 k €
Balance sheet
Equity1 M €1,1 M €1,1 M €1,1 M €918,3 k €911,8 k €900,7 k €894,6 k €892 k €820,3 k €669,2 k €606,2 k €608,6 k €467,4 k €649,9 k €742,3 k €627,9 k €461 k €322,5 k €
Total assets1,5 M €1,5 M €1,7 M €1,8 M €1,4 M €1,5 M €2 M €2,3 M €1,3 M €1,4 M €1,3 M €1,3 M €1,2 M €1,1 M €1,2 M €1,2 M €1,1 M €1 M €852,5 k €
Cash5,1 k €19,8 k €22 k €137,5 k €5,6 k €134,8 k €59,3 k €1 M €27,3 k €32,6 k €16 k €34,7 k €1,9 k €12,6 k €18,3 k €37 k €7,5 k €13,2 k €22,7 k €
Debts362,1 k €405,9 k €594,6 k €682 k €525,1 k €546,2 k €1,1 M €1,4 M €438,8 k €541,3 k €649,6 k €659,5 k €594,9 k €665,7 k €531,8 k €406,1 k €448,7 k €536,3 k €521,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Dirk Osaer

Managing director

Active
Vivianne Raemaekers

Director

Active

Ended mandates

Dirk Osaer

Manager

Ended
Vivianne Raemaekers

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202631/07/202501/07/202428/06/202306/07/202228/06/2021
General meeting15/06/202630/07/202516/06/202418/06/202319/06/202220/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202608/07/2026DutchPDF
Abridged modelCorrection31/12/202430/07/202531/07/2025DutchPDF
Abridged model31/12/202415/06/202502/07/2025DutchPDF
Abridged model31/12/202316/06/202401/07/2024DutchPDF
Abridged model31/12/202218/06/202328/06/2023DutchPDF
Abridged model31/12/202119/06/202206/07/2022DutchPDF
Abridged model31/12/202020/06/202128/06/2021DutchPDF
Abridged model31/12/201921/06/202022/07/2020DutchPDF
Abridged model31/12/201816/06/201909/07/2019DutchPDF
Abridged model28/02/201708/08/201729/08/2017DutchPDF
Abridged model29/02/201609/08/201609/08/2016DutchPDF
Abridged model28/02/201511/08/201503/09/2015DutchPDF
Abridged model28/02/201412/08/201419/08/2014DutchPDF
Abridged model28/02/201313/08/201327/08/2013DutchPDF
Abridged model29/02/201214/08/201216/08/2012DutchPDF
Abridged model28/02/201109/08/201110/08/2011DutchPDF
Abridged model28/02/201010/08/201024/08/2010DutchPDF
Abridged model28/02/200911/08/200915/10/2009DutchPDF
Abridged model29/02/200812/08/200801/09/2008DutchPDF
Abridged model28/02/200714/08/200717/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Dirk Osaer

Managing director

Active
Vivianne Raemaekers

Director

Active

Ended mandates

Dirk Osaer

Manager

Ended
Vivianne Raemaekers

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/11/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other19/05/2017
    DOEL
    PDF
  • Capital / shares20/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/08/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares28/09/2005
    BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202564,1 k €
  2. 2024
    Annual accounts 202418,9 k €
  3. 2023
    Annual accounts 20236 k €
  4. 2022
    Annual accounts 2022134,2 k €
  5. 2021
    Annual accounts 20216,7 k €
  6. 2020
    Annual accounts 202011,1 k €
  7. 2019
    Annual accounts 20196,1 k €
  8. 2018
    Annual accounts 20182,6 k €
  9. 2017
    Annual accounts 201771,7 k €
  10. 2016
    Annual accounts 2016151,1 k €
  11. 2015
    Annual accounts 201563 k €
  12. 2014
    Annual accounts 2014137,6 k €
  13. 2013
    Annual accounts 2013141,2 k €
  14. 2012
    Annual accounts 2012117,5 k €
  15. 2011
    Annual accounts 2011107,6 k €
  16. 2010
    Annual accounts 2010114,4 k €
  17. 2009
    Annual accounts 2009166,9 k €
  18. 2008
    Annual accounts 2008138,5 k €
  19. 2007
    Annual accounts 200792 k €
  20. 04/03/1999
    IncorporationPrivate limited company