ACTIVE

LEWAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,4 k €

+130.4% YoY

Gross margin

81,5 k €

+55.2% YoY

Equity

116,5 k €

-16.9% YoY

What does LEWAL do?

LEWAL is a Private limited company incorporated in 1999. Its main activity is: Manufacture of other builders' carpentry and joinery. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.292.865

Incorporation

19/01/1999

Legal form

Private limited company

Registered office

Rue du Vieux Comté(MOU) 26 box B
7543 Tournai · WallonieSee on map

Contributed capital

20 452,01 €

Latest accounts

31/12/2025

Activities (NACE)

16230Manufacture of other builders' carpentry and joinery· main 16250Manufacture of products of wood, cork, straw and plaiting materials 43320Joinery installation 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	81,5 k €	+55.2%	52,5 k €	-49.5%	103,9 k €	-20.9%	131,4 k €	+34.0%	98,1 k €	+6.9%	91,7 k €	+6.5%	86,1 k €	+54.9%	55,5 k €	+235%	16,6 k €	-44.2%	29,7 k €	+39.4%	21,3 k €	-15.9%	25,3 k €	+39.9%	18,1 k €	+10.2%	16,4 k €	+530%	2,6 k €	-84.6%	16,9 k €	+30.6%	13 k €	+85.5%	7 k €	-35.5%	10,8 k €	+8.4%	10 k €
EBITDA	15,6 k €	+257%	-9,9 k €	-154%	18,5 k €	-68.6%	59 k €	+72.2%	34,2 k €	-20.1%	42,9 k €	+29.5%	33,1 k €	+40.4%	23,6 k €	+167%	8,8 k €	-57.8%	21 k €	+30.4%	16,1 k €	-0.7%	16,2 k €	+12.8%	14,3 k €	-6.9%	15,4 k €	+674%	2 k €	-87.3%	15,7 k €	+28.3%	12,2 k €	+94.8%	6,3 k €	-35.7%	9,8 k €	+19.9%	8,1 k €
Operating result	5,5 k €	+125%	-21,8 k €	-380%	7,8 k €	-84.0%	48,8 k €	+134%	20,9 k €	-35.9%	32,5 k €	+56.2%	20,8 k €	+59.4%	13,1 k €	+662%	-2,3 k €	-115%	15,1 k €	+43.5%	10,5 k €	+3.1%	10,2 k €	+44.9%	7 k €	+14.3%	6,2 k €	+181%	-7,6 k €	-209%	7 k €	-11.4%	7,9 k €	+774%	-1,2 k €	-127%	4,3 k €	+52.5%	2,8 k €
Net result	6,4 k €	+130%	-20,9 k €	-331%	9,1 k €	-75.4%	36,9 k €	+117%	17 k €	-40.3%	28,5 k €	+122%	12,8 k €	+59.0%	8,1 k €	+446%	-2,3 k €	-123%	10,2 k €	-9.8%	11,3 k €	+49.8%	7,5 k €	+26.7%	5,9 k €	+3.5%	5,7 k €	+174%	-7,8 k €	-287%	4,2 k €	-38.0%	6,7 k €	+4315%	-159 €	-104%	3,6 k €	+269%	978 €
Balance sheet
Equity	116,5 k €	-16.9%	140,1 k €	-17.1%	169 k €	+0.9%	167,5 k €	+28.2%	130,6 k €	+15.0%	113,6 k €	+13.5%	100,1 k €	+14.7%	87,3 k €	+10.2%	79,2 k €	-2.9%	81,5 k €	+14.2%	71,4 k €	+18.7%	60,1 k €	+14.3%	52,6 k €	+12.7%	46,7 k €	+14.0%	40,9 k €	-16.0%	48,7 k €	+9.3%	44,5 k €	+4.0%	42,8 k €	-0.4%	43 k €	+9.2%	39,4 k €
Total assets	196,2 k €	+11.7%	175,5 k €	-15.7%	208,3 k €	-2.1%	212,8 k €	+26.2%	168,6 k €	-8.6%	184,6 k €	+48.1%	124,6 k €	-1.7%	126,8 k €	+15.2%	110 k €	+8.9%	101,1 k €	+4.7%	96,5 k €	+37.0%	70,5 k €	+8.8%	64,8 k €	+37.3%	47,2 k €	+7.5%	43,9 k €	-24.1%	57,9 k €	-9.8%	64,2 k €	+12.8%	56,9 k €	+13.3%	50,2 k €	-1.2%	50,8 k €
Cash	60,7 k €	+27.0%	47,8 k €	-40.4%	80,2 k €	-19.6%	99,7 k €	-12.1%	113,5 k €	-8.1%	123,4 k €	+39.1%	88,7 k €	+4886%	1,8 k €	-97.1%	60,4 k €	-8.9%	66,3 k €	-6.9%	71,2 k €	+28.6%	55,4 k €	+13.2%	48,9 k €	+81.1%	27 k €	+88.2%	14,3 k €	+57.0%	9,1 k €	-42.6%	15,9 k €	+4.0%	15,3 k €	-8.4%	16,7 k €	-13.2%	19,2 k €
Debts	79,7 k €	+125%	35,4 k €	-9.8%	39,3 k €	-9.7%	43,5 k €	+20.2%	36,2 k €	-48.4%	70,2 k €	+186%	24,5 k €	-37.9%	39,5 k €	+28.2%	30,8 k €	+57.9%	19,5 k €	-22.3%	25,1 k €	+143%	10,4 k €	-15.1%	12,2 k €	+2240%	521 €	-82.5%	3 k €	-67.6%	9,2 k €	-53.3%	19,7 k €	+39.6%	14,1 k €	+94.3%	7,2 k €	-36.7%	11,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Sébastien LEMAIRE

Associate

Active

Ended mandates

Anne Walbrecq

Manager

Ended

Anne WALBRECQ

Associate

Ended

Emile Walbrecq

Mandate

Ended

Sébastien Lemaire

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	09/07/2025	01/07/2024	03/07/2023	01/07/2022	01/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	22/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	09/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	01/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	01/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	01/10/2020	French	PDF
Micro model	31/12/2018	28/06/2019	04/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	17/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	16/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Sébastien LEMAIRE

Associate

Active

Ended mandates

Anne Walbrecq

Manager

Ended

Anne WALBRECQ

Associate

Ended

Emile Walbrecq

Mandate

Ended

Sébastien Lemaire

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates17/04/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates12/08/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office19/12/2003
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,4 k €↑
2024
Annual accounts 2024-20,9 k €↓
2023
Annual accounts 20239,1 k €↓
2022
Annual accounts 202236,9 k €↑
2021
Annual accounts 202117 k €↓
2020
Annual accounts 202028,5 k €↑
2019
Annual accounts 201912,8 k €↑
2018
Annual accounts 20188,1 k €↑
2017
Annual accounts 2017-2,3 k €↓
2016
Annual accounts 201610,2 k €↓
2015
Annual accounts 201511,3 k €↑
2014
Annual accounts 20147,5 k €↑
2013
Annual accounts 20135,9 k €↑
2012
Annual accounts 20125,7 k €↑
2011
Annual accounts 2011-7,8 k €↓
2010
Annual accounts 20104,2 k €↓
2009
Annual accounts 20096,7 k €↑
2008
Annual accounts 2008-159 €↓
2007
Annual accounts 20073,6 k €↑
2006
Annual accounts 2006978 €
19/01/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEWAL

Overview

What does LEWAL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline