NORMAL SITUATION

DAMOISEAU

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

28,6 k €

-27.3% YoY

Gross margin

26,8 k €

-21.1% YoY

Equity

448,2 k €

+6.8% YoY

Company — Normal situation.

What does DAMOISEAU do?

DAMOISEAU is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.305.634

Legal form

Private company with limited liability

Contributed capital

6 197,00 €

Latest accounts

30/06/2022

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	26,8 k €	-21.1%	33,9 k €	-15.8%	40,3 k €	-36.3%	63,3 k €	+14.6%	55,2 k €	+5.0%	52,6 k €	-7.4%	56,8 k €	-6.6%	60,8 k €	-6.8%	65,2 k €	+4.9%	62,1 k €	-11.3%	70,1 k €	+17.2%	59,8 k €	-9.7%	66,2 k €	-8.7%	72,5 k €	+9.9%	66 k €	+3.1%	64 k €
EBITDA	26,4 k €	-21.4%	33,5 k €	-9.2%	36,9 k €	-24.9%	49,1 k €	+18.2%	41,6 k €	-18.0%	50,7 k €	-9.4%	56 k €	-6.7%	60 k €	-6.4%	64,1 k €	+4.6%	61,3 k €	-11.4%	69,2 k €	+18.5%	58,4 k €	-10.9%	65,5 k €	-8.8%	71,8 k €	+9.9%	65,3 k €	+3.4%	63,2 k €
Operating result	26,1 k €	-21.4%	33,1 k €	-9.3%	36,5 k €	-24.6%	48,5 k €	+18.0%	41,1 k €	-18.2%	50,2 k €	-10.0%	55,8 k €	+0.3%	55,6 k €	-7.2%	59,9 k €	+5.6%	56,8 k €	-12.2%	64,7 k €	+20.1%	53,9 k €	-17.8%	65,5 k €	-5.0%	69 k €	+10.4%	62,5 k €	+3.8%	60,2 k €
Net result	28,6 k €	-27.3%	39,4 k €	+0.8%	39 k €	-20.2%	48,9 k €	+24.2%	39,4 k €	-15.5%	46,6 k €	-6.7%	49,9 k €	+3.6%	48,2 k €	-7.6%	52,1 k €	+7.0%	48,7 k €	-12.5%	55,7 k €	+11.1%	50,1 k €	-12.6%	57,3 k €	-1.8%	58,4 k €	+9.6%	53,2 k €	+10.7%	48,1 k €
Balance sheet
Equity	448,2 k €	+6.8%	419,6 k €	+7.0%	392,2 k €	+7.1%	366,2 k €	+7.6%	340,3 k €	+6.0%	320,9 k €	+6.5%	301,4 k €	+7.1%	281,4 k €	+6.9%	263,3 k €	+7.8%	244,1 k €	+8.3%	225,4 k €	+9.6%	205,7 k €	+10.8%	185,6 k €	+13.0%	164,3 k €	+15.8%	141,9 k €	+13.8%	124,7 k €
Total assets	633,5 k €	+3.9%	609,6 k €	+3.9%	586,7 k €	+3.9%	564,8 k €	+5.6%	534,8 k €	+3.6%	516,1 k €	+5.2%	490,5 k €	+4.9%	467,5 k €	+1.2%	461,7 k €	-1.1%	466,7 k €	-0.7%	469,8 k €	-1.0%	474,7 k €	+3.8%	457,5 k €	+2.9%	444,7 k €	+4.6%	425,1 k €	+25.2%	339,5 k €
Cash	3,1 k €	+1.0%	3,1 k €	-5.5%	3,3 k €	+39.7%	2,4 k €	+598%	337 €	-87.9%	2,8 k €	+8.0%	2,6 k €		–		626 €	-55.4%	1,4 k €		–		428 €	-22.6%	553 €		–		3,2 k €		–
Debts	185,3 k €	-2.5%	190 k €	-2.3%	194,5 k €	-2.1%	198,6 k €	+2.1%	194,5 k €	-0.3%	195,1 k €	+3.1%	189,2 k €	+1.7%	186 k €	-6.3%	198,5 k €	-10.8%	222,6 k €	-8.9%	244,4 k €	-9.1%	269 k €	-1.0%	271,8 k €	-3.0%	280,4 k €	-1.0%	283,2 k €	+31.8%	214,8 k €
Other
Workforce	–		–		–		–		0,5 ETP	-50.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 2 ended

Active mandates

LUC DAMOISEAU

Director

Active

Ended mandates

LUC DAMOISEAU

Mandate

Ended

LUC DAMOISEAU

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/02/2023	27/01/2022	23/01/2021	28/01/2020	29/01/2019	29/01/2018
General meeting	02/12/2022	03/12/2021	04/12/2020	06/12/2019	07/12/2018	01/12/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2022	02/12/2022	18/02/2023	French	PDF
Micro model	30/06/2021	03/12/2021	27/01/2022	French	PDF
Micro model	30/06/2020	04/12/2020	23/01/2021	French	PDF
Micro model	30/06/2019	06/12/2019	28/01/2020	French	PDF
Abridged model	30/06/2018	07/12/2018	29/01/2019	French	PDF
Abridged model	30/06/2017	01/12/2017	29/01/2018	French	PDF
Abridged model	30/06/2016	02/12/2016	27/01/2017	French	PDF
Abridged model	30/06/2015	04/12/2015	11/01/2016	French	PDF
Abridged model	30/06/2014	05/12/2014	08/01/2015	French	PDF
Abridged model	30/06/2013	06/12/2013	14/02/2014	French	PDF
Abridged model	30/06/2012	07/12/2012	18/03/2013	French	PDF
Abridged model	30/06/2011	02/12/2011	15/03/2012	French	PDF
Abridged model	30/06/2010	03/12/2010	30/04/2011	French	PDF
Abridged model	30/06/2009	04/12/2009	27/02/2010	French	PDF
Abridged model	30/06/2008	05/12/2008	24/02/2009	French	PDF
Abridged model	30/06/2007	07/12/2007	29/02/2008	French	PDF
Abridged model	30/06/2006	01/12/2006	29/03/2007	French	PDF
Abridged model	30/06/2005	02/12/2005	31/03/2006	French	PDF
Abridged model	30/06/2004	03/12/2004	24/03/2005	French	PDF
Abridged model	30/06/2003	05/12/2003	22/03/2004	French	PDF
Abridged model	30/06/2002	06/12/2002	21/03/2003	French	PDF
Abridged model	30/06/2001	07/12/2001	13/03/2002	French	PDF
Abridged model	30/06/2000	01/12/2000	02/04/2001	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 1 active · 2 ended

Active mandates

LUC DAMOISEAU

Director

Active

Ended mandates

LUC DAMOISEAU

Mandate

Ended

LUC DAMOISEAU

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202228,6 k €↓
2021
Annual accounts 202139,4 k €↑
2020
Annual accounts 202039 k €↓
2019
Annual accounts 201948,9 k €↑
2018
Annual accounts 201839,4 k €↓
2017
Annual accounts 201746,6 k €↓
2016
Annual accounts 201649,9 k €↑
2015
Annual accounts 201548,2 k €↓
2014
Annual accounts 201452,1 k €↑
2013
Annual accounts 201348,7 k €↓
2012
Annual accounts 201255,7 k €↑
2011
Annual accounts 201150,1 k €↓
2010
Annual accounts 201057,3 k €↓
2009
Annual accounts 200958,4 k €↑
2008
Annual accounts 200853,2 k €↑
2007
Annual accounts 200748,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DAMOISEAU

Overview

What does DAMOISEAU do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline