ACTIVE

SOFT FRAME

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

31,2 k €

+29.6% YoY

Gross margin

46,9 k €

-9.5% YoY

Equity

211,5 k €

+17.3% YoY

What does SOFT FRAME do?

SOFT FRAME is a Private limited company incorporated in 1999. Its main activity is: Computer consultancy activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.328.497

Incorporation

25/01/1999

Legal form

Private limited company

Registered office

Vlasmarkt 29 box 501
2000 Antwerpen · FlandreSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2023

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 62010Computer programming activities 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	46,9 k €	-9.5%	51,8 k €	+10.7%	46,8 k €	+49.2%	31,4 k €	-22.1%	40,2 k €	+3.5%	38,9 k €	+372%	8,2 k €	-74.5%	32,3 k €	+26.7%	25,5 k €	+13.9%	22,4 k €	+170%	8,3 k €	+27.0%	6,5 k €	-50.3%	13,2 k €	-60.8%	33,6 k €	+695%	-5,6 k €	-116%	35 k €	+35.0%	25,9 k €	+379%	5,4 k €
EBITDA	46,5 k €	+31.2%	35,4 k €	+3.3%	34,3 k €	+16.7%	29,4 k €	-25.9%	39,6 k €	+3.2%	38,4 k €	+437%	7,1 k €	-76.9%	30,9 k €	+27.6%	24,2 k €	+14.0%	21,3 k €	+197%	7,2 k €	+62.3%	4,4 k €	-53.3%	9,4 k €	-69.0%	30,5 k €	+420%	-9,5 k €	-130%	32 k €	+33.2%	24 k €	+1322%	1,7 k €
Operating result	45,7 k €	+33.2%	34,3 k €	+4.4%	32,9 k €	+17.6%	28 k €	-21.3%	35,5 k €	+2.2%	34,7 k €	+1062%	3 k €	-88.8%	26,6 k €	+31.8%	20,2 k €	+1.0%	20 k €	+246%	5,8 k €	+191%	-6,3 k €	-40.7%	-4,5 k €	-128%	16,2 k €	+179%	-20,6 k €	-192%	22,3 k €	+15.0%	19,4 k €	+776%	-2,9 k €
Net result	31,2 k €	+29.6%	24,1 k €	+7.0%	22,5 k €	-9.6%	24,9 k €	+3.8%	24 k €	+3.9%	23,1 k €	+4078%	552,4 €	-97.7%	24,5 k €	+33.9%	18,3 k €	+2.3%	17,9 k €	+157%	-31,7 k €	+36.6%	-50 k €	-666%	-6,5 k €	-174%	8,8 k €	+138%	-22,8 k €	-246%	15,6 k €	-15.6%	18,5 k €	+430%	3,5 k €
Balance sheet
Equity	211,5 k €	+17.3%	180,3 k €	+15.4%	156,2 k €	+16.8%	133,7 k €	+22.9%	108,8 k €	+28.3%	84,9 k €	+37.3%	61,8 k €	+0.9%	61,2 k €	+66.9%	36,7 k €	+99.7%	18,4 k €	+3810%	470 €	-98.5%	32,2 k €	-60.8%	82,1 k €	-7.4%	88,7 k €	+11.0%	79,9 k €	-22.2%	102,7 k €	+17.9%	87,1 k €	+27.0%	68,6 k €
Total assets	450,7 k €	+10.6%	407,4 k €	+5.3%	387 k €	+5.6%	366,6 k €	+6.5%	344,4 k €	+9.0%	315,8 k €	+2.3%	308,6 k €	+1.7%	303,5 k €	+8.1%	280,7 k €	+3.7%	270,7 k €	+43.6%	188,5 k €	+108%	90,8 k €	-35.1%	139,8 k €	-8.5%	152,8 k €	+2.1%	149,6 k €	-17.5%	181,4 k €	+17.8%	154 k €	+8.1%	142,5 k €
Cash	70,7 k €	+36.2%	51,9 k €	+86.6%	27,8 k €	+109%	13,3 k €	+206%	4,4 k €	+50.1%	2,9 k €		–		10,1 k €	+58.7%	6,4 k €	+16.0%	5,5 k €	-81.8%	30,1 k €	+4124%	713,8 €	-91.9%	8,8 k €	-53.5%	18,9 k €	-48.6%	36,8 k €	-52.3%	77,1 k €	+44.2%	53,5 k €	+36.8%	39,1 k €
Debts	239,2 k €	+5.3%	227,1 k €	-1.6%	230,8 k €	-0.9%	232,9 k €	-1.1%	235,5 k €	+2.0%	231 k €	-6.4%	246,9 k €	+1.9%	242,3 k €	-0.7%	244 k €	-3.3%	252,3 k €	+34.2%	188 k €	+221%	58,6 k €	+1.6%	57,7 k €	-10.0%	64,1 k €	-8.0%	69,7 k €	-11.4%	78,7 k €	+17.6%	66,9 k €	-9.4%	73,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 3 ended

Active mandates

frank Meesen

Director

Active

Ended mandates

frank Meesen

Manager

Ended

Frank Meeussen

Manager

Ended

Franlk Meeussen

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Vereniging van Mede-eigenaars te Antwerpen, Vlasmarkt 29● Active	0829.817.578

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2024	31/07/2023	31/10/2024	06/08/2021	29/10/2020	31/07/2019
General meeting	30/06/2024	30/06/2023	30/06/2022	28/06/2021	29/06/2020	30/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	30/06/2024	31/10/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	31/10/2024	Dutch	PDF
Micro model	31/12/2020	28/06/2021	06/08/2021	Dutch	PDF
Micro model	31/12/2019	29/06/2020	29/10/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	27/06/2018	27/07/2018	Dutch	PDF
Micro model	31/12/2016	28/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	29/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	23/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 3 ended

Active mandates

frank Meesen

Director

Active

Ended mandates

frank Meesen

Manager

Ended

Frank Meeussen

Manager

Ended

Franlk Meeussen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/01/2024
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/08/2013
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares15/04/2013
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office23/12/2011
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202331,2 k €↑
2022
Annual accounts 202224,1 k €↑
2021
Annual accounts 202122,5 k €↓
2020
Annual accounts 202024,9 k €↑
2019
Annual accounts 201924 k €↑
2018
Annual accounts 201823,1 k €↑
2017
Annual accounts 2017552,4 €↓
2016
Annual accounts 201624,5 k €↑
2015
Annual accounts 201518,3 k €↑
2014
Annual accounts 201417,9 k €↑
2013
Annual accounts 2013-31,7 k €↑
2012
Annual accounts 2012-50 k €↓
2011
Annual accounts 2011-6,5 k €↓
2010
Annual accounts 20108,8 k €↑
2009
Annual accounts 2009-22,8 k €↓
2008
Annual accounts 200815,6 k €↓
2007
Annual accounts 200718,5 k €↑
2006
Annual accounts 20063,5 k €
25/01/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOFT FRAME

Overview

What does SOFT FRAME do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline