ACTIVE

FOX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-4,3 k €

-153.2% YoY

Gross margin

3,7 k €

-82.4% YoY

Equity

85,8 k €

-14.7% YoY

What does FOX do?

FOX is a Private limited company incorporated in 1999. Its registered office is in Ham-sur-Heure-Nalinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.373.831

Incorporation

16/03/1999

Legal form

Private limited company

Registered office

Rue du Noir Chien(NAL) 72
6120 Ham-sur-Heure-Nalinnes · WallonieSee on map

Latest accounts

31/12/2024

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,7 k €	-82.4%	21,1 k €	+556%	-4,6 k €	-117%	-2,1 k €	+74.4%	-8,3 k €	-17.9%	-7 k €	-108%	84,4 k €	-6.8%	90,6 k €	-10.3%	101 k €	+11.3%	90,7 k €	-16.2%	108,3 k €	+82.4%	59,4 k €	-5.0%	62,5 k €	+42.4%	43,9 k €	+44.0%	30,5 k €	+21.5%	25,1 k €	+18.1%	21,2 k €	+1007%	-2,3 k €
EBITDA	2,7 k €	-86.2%	19,3 k €	+427%	-5,9 k €	-65.3%	-3,6 k €	+62.3%	-9,4 k €	-10.9%	-8,5 k €	-110%	82,9 k €	-6.3%	88,5 k €	-11.2%	99,7 k €	+11.5%	89,4 k €	-16.4%	107 k €	+82.9%	58,5 k €	-4.0%	61 k €	+44.8%	42,1 k €	+59.5%	26,4 k €	+10.6%	23,9 k €	+19.4%	20 k €	+564%	-4,3 k €
Operating result	-4,4 k €	-153%	8,3 k €	+144%	-19,2 k €	+28.8%	-26,9 k €	+16.4%	-32,2 k €	-2.1%	-31,5 k €	-154%	58,5 k €	-8.3%	63,8 k €	-26.1%	86,4 k €	+17.2%	73,7 k €	-16.7%	88,5 k €	+118%	40,6 k €	+40.4%	28,9 k €	+65.5%	17,5 k €	+743%	-2,7 k €	-161%	4,5 k €	+6128%	72 €	+100%	-24,9 k €
Net result	-4,3 k €	-153%	8,1 k €	+142%	-19,2 k €	+29.1%	-27,2 k €	+15.0%	-31,9 k €	-3.1%	-31 k €	-183%	37,1 k €	-10.3%	41,4 k €	-25.8%	55,8 k €	+18.5%	47 k €	-15.6%	55,8 k €	+79.2%	31,1 k €	+104%	15,2 k €	+70.9%	8,9 k €	+256%	-5,7 k €	-32.8%	-4,3 k €	+38.2%	-6,9 k €	+79.4%	-33,7 k €
Balance sheet
Equity	85,8 k €	-14.7%	100,6 k €	+8.8%	92,5 k €	-17.2%	111,7 k €	-19.6%	138,9 k €	-18.7%	170,8 k €	-15.4%	201,8 k €	+22.5%	164,7 k €	+2.4%	160,8 k €	+19.3%	134,8 k €	+5.5%	127,7 k €	+77.5%	72 k €	+76.2%	40,9 k €	+59.4%	25,6 k €	+53.3%	16,7 k €	-25.4%	22,4 k €	-16.0%	26,7 k €	-20.6%	33,6 k €
Total assets	85,9 k €	-29.2%	121,4 k €	+22.2%	99,3 k €	-12.7%	113,7 k €	-18.2%	139 k €	-27.5%	191,9 k €	-14.1%	223,4 k €	-0.7%	225,1 k €	+4.2%	216 k €	-13.9%	251,1 k €	+18.9%	211,2 k €	+18.8%	177,8 k €	+9.7%	162,2 k €	-2.3%	166 k €	-11.4%	187,5 k €	+13.3%	165,4 k €	-11.2%	186,2 k €	-13.7%	215,7 k €
Cash	9,8 k €	+138%	4,1 k €	+149%	1,6 k €	-33.1%	2,5 k €	-74.4%	9,6 k €	-69.8%	31,8 k €	-36.2%	49,9 k €	+83.9%	27,1 k €	-49.1%	53,2 k €	-34.8%	81,6 k €	+66.7%	49 k €	+592%	7,1 k €	-57.8%	16,7 k €	+1726%	917 €	+18.8%	772 €	-88.4%	6,6 k €	-8.1%	7,2 k €	-44.9%	13,1 k €
Debts	79 €	-99.6%	20,7 k €	+204%	6,8 k €	+244%	2 k €	+1021%	177 €	-99.2%	21,1 k €	-2.4%	21,6 k €	-63.5%	59,2 k €	+7.1%	55,3 k €	-52.5%	116,3 k €	+41.3%	82,3 k €	-22.2%	105,9 k €	-11.9%	120,1 k €	-13.3%	138,5 k €	-18.9%	170,7 k €	+19.4%	143 k €	-10.4%	159,5 k €	-11.8%	180,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Jean-Emile RENARD

Director

Active

Véronique DESQUEUVE

Director

Active

Ended mandates

JEAN-EMILE RENARD

Manager

Ended

VERONIQUE DESQUEUVE

Associate

Ended

Annual accounts

Full financial information

	2024	2022	2021	2020	2019	2018
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	16/08/2023	29/08/2022	23/08/2021	02/10/2020	26/08/2019
General meeting	10/06/2025	13/06/2023	14/06/2022	08/06/2021	09/06/2020	11/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/06/2025	30/09/2025	French	PDF
Abridged model	31/12/2022	13/06/2023	16/08/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	09/06/2020	02/10/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	02/07/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	02/08/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	18/07/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	03/07/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	05/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Jean-Emile RENARD

Director

Active

Véronique DESQUEUVE

Director

Active

Ended mandates

JEAN-EMILE RENARD

Manager

Ended

VERONIQUE DESQUEUVE

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other14/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/10/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates24/01/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2006
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-4,3 k €↓
2022
Annual accounts 20228,1 k €↑
2021
Annual accounts 2021-19,2 k €↑
2020
Annual accounts 2020-27,2 k €↑
2019
Annual accounts 2019-31,9 k €↓
2018
Annual accounts 2018-31 k €↓
2017
Annual accounts 201737,1 k €↓
2016
Annual accounts 201641,4 k €↓
2015
Annual accounts 201555,8 k €↑
2014
Annual accounts 201447 k €↓
2013
Annual accounts 201355,8 k €↑
2012
Annual accounts 201231,1 k €↑
2011
Annual accounts 201115,2 k €↑
2010
Annual accounts 20108,9 k €↑
2009
Annual accounts 2009-5,7 k €↓
2008
Annual accounts 2008-4,3 k €↑
2007
Annual accounts 2007-6,9 k €↑
2006
Annual accounts 2006-33,7 k €
16/03/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOX

Overview

What does FOX do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline