Replay Box
0465.390.855 · rovalta.com · 24/09/2026
ACTIVE
Replay Box
Financial year 2025 · closed on 31/12/2025
Net result
-233,7 k €
-72.8% YoY
Gross margin
-8,4 k €
+23.5% YoY
Equity
-520,2 k €
-81.6% YoY
Overview
What does Replay Box do?
Replay Box is a Public limited company incorporated in 1999. Its main activity is: Wholesale of clothing and footwear. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.390.855
Incorporation
08/02/1999
Legal form
Public limited company
Registered office
Noorderlaan 147 box 9
2030 Antwerpen · FlandreSee on map
2030 Antwerpen · FlandreSee on map
Contributed capital
900 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (3)
- 109
- 201
- 215
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -8,4 k € | +23.5% | -11 k € | -6.0% | -10,4 k € | +19.8% | -12,9 k € | -6842% | -186 € | +99.7% | -60 k € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||
| EBITDA | -70,7 k € | +28.0% | -98,2 k € | -802% | -10,9 k € | +31.6% | -15,9 k € | -577% | -2,4 k € | +96.6% | -69,5 k € | +82.9% | -405,3 k € | +53.5% | -871,3 k € | -37.4% | -634,3 k € | +62.0% | -1,7 M € | +27.4% | -2,3 M € | -68.9% | -1,4 M € | -113% | -638,9 k € | -85.1% | -345,1 k € | -447% | 99,5 k € | +115% | -683,6 k € | -324% | 305,7 k € | -43.4% | 540,1 k € | -55.2% | 1,2 M € | -1.7% | 1,2 M € |
| Operating result | -220,7 k € | -125% | -98,2 k € | -802% | -10,9 k € | +31.6% | -15,9 k € | -277% | 9 k € | +116% | -55,6 k € | +87.5% | -443,6 k € | +55.4% | -994 k € | -25.1% | -794,2 k € | +48.7% | -1,5 M € | +23.9% | -2 M € | -4.3% | -2 M € | -109% | -932,8 k € | -109% | -446,7 k € | -778% | -50,9 k € | +94.2% | -871,7 k € | -446% | 252,1 k € | -45.4% | 461,7 k € | -59.0% | 1,1 M € | +12.1% | 1 M € |
| Net result | -233,7 k € | -72.8% | -135,3 k € | -1026% | -12 k € | +30.2% | -17,2 k € | -325% | 7,6 k € | +113% | -57,5 k € | +87.7% | -465,3 k € | +54.4% | -1 M € | -24.7% | -819,4 k € | +48.0% | -1,6 M € | +22.6% | -2 M € | +0.5% | -2 M € | -133% | -876,6 k € | -117% | -403,7 k € | -336% | 170,8 k € | +119% | -888,9 k € | -375% | 322,7 k € | -27.5% | 444,9 k € | -61.6% | 1,2 M € | +14.7% | 1 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -520,2 k € | -81.6% | -286,5 k € | -89.4% | -151,3 k € | -8.6% | -139,2 k € | -14.1% | -122 k € | +5.9% | -129,7 k € | -79.5% | -72,2 k € | +94.7% | -1,4 M € | +75.5% | -5,5 M € | -17.3% | -4,7 M € | -50.0% | -3,2 M € | -183% | -1,1 M € | -220% | 931,6 k € | -66.8% | 2,8 M € | -12.6% | 3,2 M € | +5.6% | 3 M € | -22.6% | 3,9 M € | +8.9% | 3,6 M € | +14.1% | 3,2 M € | +57.7% | 2 M € |
| Total assets | 5,2 k € | -89.1% | 47,7 k € | -81.0% | 251,5 k € | -3.9% | 261,8 k € | -1.5% | 265,8 k € | -0.4% | 266,9 k € | -77.1% | 1,2 M € | +2.1% | 1,1 M € | -32.8% | 1,7 M € | -42.9% | 3 M € | -28.1% | 4,1 M € | +36.9% | 3 M € | +22.8% | 2,5 M € | -24.5% | 3,3 M € | -24.6% | 4,3 M € | +4.4% | 4,1 M € | -10.4% | 4,6 M € | +8.0% | 4,3 M € | +14.4% | 3,7 M € | -12.1% | 4,3 M € |
| Cash | 4,4 k € | -73.6% | 16,8 k € | -92.5% | 223,8 k € | +0.7% | 222,2 k € | -1.4% | 225,4 k € | +48.2% | 152,1 k € | -41.7% | 260,8 k € | +25.3% | 208,1 k € | -5.6% | 220,4 k € | +24.2% | 177,4 k € | -29.5% | 251,6 k € | +824% | 27,2 k € | -46.9% | 51,3 k € | -61.2% | 132 k € | +47.0% | 89,8 k € | -13.6% | 103,9 k € | -38.9% | 169,9 k € | -34.2% | 258,1 k € | -82.5% | 1,5 M € | +11.8% | 1,3 M € |
| Debts | 375,4 k € | +12.3% | 334,2 k € | -2.3% | 342 k € | +0.5% | 340,3 k € | +4.1% | 327,1 k € | -2.6% | 335,8 k € | -71.4% | 1,2 M € | -51.1% | 2,4 M € | -66.4% | 7,2 M € | -4.3% | 7,5 M € | +8.6% | 6,9 M € | +72.9% | 4 M € | +191% | 1,4 M € | +310% | 334,4 k € | -62.0% | 880,5 k € | +60.0% | 550,4 k € | -15.1% | 648,4 k € | +1.6% | 638,1 k € | +10.4% | 577,9 k € | -71.5% | 2 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 0,8 ETP | -83.0% | 4,7 ETP | -27.7% | 6,5 ETP | -57.0% | 15,1 ETP | -23.0% | 19,6 ETP | +6.5% | 18,4 ETP | +76.9% | 10,4 ETP | +36.8% | 7,6 ETP | -10.6% | 8,5 ETP | -3.4% | 8,8 ETP | -32.8% | 13,1 ETP | +2.3% | 12,8 ETP | +16.4% | 11,0 ETP | -6.0% | 11,7 ETP | ||||||
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 16 ended
Active mandates
Eligio VOLPI
ActiveFASHION BOX INTERNATIONAL SA
ActiveEnded mandates
Mébarka ALLAOUI
EndedMébarka ALLAOUI
EndedEligio VOLPI
EndedEligio VOLPI
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
3 P QUALITY SERVICES● Active | 0863.248.728 |
AAK BELGIUM● Active | 0547.965.074 |
AB Empire● Bankrupt | 0756.647.015 |
Advies Groep Benelux● Bankrupt | 0713.631.572 |
AFL Belgium● Active | 0682.927.015 |
A.Imperium● Bankrupt | 0678.896.961 |
ALFA PROJECTEN● Bankrupt | 0675.983.595 |
AMITEC● Active | 0700.926.255 |
ANTWERP CUSTOMS SERVICES● Active | 0422.747.774 |
ANTWERP DREDGING COMPANY● Liquidation | 0414.811.392 |
ArcelorMittal Logistics Belgium● Active | 0404.545.824 |
ATLANTIC GROUP● Active | 0878.244.334 |
Axis Capital● Active | 0694.755.471 |
AXIS INVESTMENTS● Active | 0775.670.891 |
AXIS TRANSACTIONAL SERVICES● Active | 0775.674.653 |
BECK & POLLITZER BELGIUM● Active | 0787.906.650 |
BERTU● Bankrupt | 0716.978.468 |
BLUEFIELD● Active | 0537.461.756 |
BO EN CO HOLDING● Bankrupt | 0465.087.086 |
book'nbid● Active | 0776.657.719 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/04/2026 | 21/05/2025 | 22/05/2024 | 25/04/2023 | 21/04/2022 | 23/04/2021 |
| General meeting | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 22/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/03/2026 | 22/04/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/03/2025 | 21/05/2025 | Dutch | |
| Abridged model | 31/12/2023 | 31/03/2024 | 22/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 31/03/2023 | 25/04/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/03/2022 | 21/04/2022 | Dutch | |
| Abridged model | 31/12/2020 | 22/04/2021 | 23/04/2021 | Dutch | |
| Full model | 31/12/2019 | 13/05/2020 | 22/07/2020 | Dutch | |
| Full model | 31/12/2018 | 29/03/2019 | 12/04/2019 | Dutch | |
| Full model | 31/12/2017 | 29/05/2018 | 02/07/2018 | Dutch | |
| Full model | 31/12/2016 | 07/07/2017 | 28/07/2017 | French | |
| Full model | 31/12/2015 | 14/07/2016 | 03/08/2016 | French | |
| Full model | 31/12/2014 | 27/03/2015 | 09/06/2015 | French | |
| Full model | 31/12/2013 | 26/03/2014 | 15/05/2014 | French | |
| Full model | 31/12/2012 | 28/03/2013 | 07/06/2013 | French | |
| Full model | 31/12/2011 | 28/03/2012 | 15/05/2012 | French | |
| Full model | 31/12/2010 | 28/03/2011 | 10/05/2011 | French | |
| Full model | 31/12/2009 | 20/05/2010 | 07/07/2010 | French | |
| Full model | 31/12/2008 | 20/05/2009 | 26/08/2009 | French | |
| Full model | 31/12/2007 | 19/05/2008 | 24/07/2008 | French | |
| Full model | 31/12/2006 | 21/05/2007 | 28/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 16 ended
Active mandates
Eligio VOLPI
ActiveFASHION BOX INTERNATIONAL SA
ActiveEnded mandates
Mébarka ALLAOUI
EndedMébarka ALLAOUI
EndedEligio VOLPI
EndedEligio VOLPI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/06/2026ONTSLAGEN - BENOEMINGEN
- Mandates13/11/2025ONTSLAGEN - BENOEMINGEN
- Mandates17/11/2020MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Capital / shares17/06/2019KAPITAAL - AANDELEN
- Capital / shares09/05/2018KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates11/01/2018ONTSLAGEN - BENOEMINGEN
- Mandates25/01/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates23/05/2016DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-233,7 k €↓
- 2024Annual accounts 2024-135,3 k €↓
- 2023Annual accounts 2023-12 k €↑
- 2022Annual accounts 2022-17,2 k €↓
- 2021Annual accounts 20217,6 k €↑
- 2020Annual accounts 2020-57,5 k €↑
- 2019Annual accounts 2019-465,3 k €↑
- 2018Annual accounts 2018-1 M €↓
- 2017Annual accounts 2017-819,4 k €↑
- 2016Annual accounts 2016-1,6 M €↑
- 2015Annual accounts 2015-2 M €↑
- 2014Annual accounts 2014-2 M €↓
- 2013Annual accounts 2013-876,6 k €↓
- 2012Annual accounts 2012-403,7 k €↓
- 2011Annual accounts 2011170,8 k €↑
- 2010Annual accounts 2010-888,9 k €↓
- 2009Annual accounts 2009322,7 k €↓
- 2008Annual accounts 2008444,9 k €↓
- 2007Annual accounts 20071,2 M €↑
- 2006Annual accounts 20061 M €
- 08/02/1999IncorporationPublic limited company