ACTIVE

ABRI TOIT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

108,8 k €

+51.0% YoY

Gross margin

1,2 M €

+15.6% YoY

Equity

304,3 k €

-17.0% YoY

Workforce

15,9 ETP

+8.2% YoY

What does ABRI TOIT do?

ABRI TOIT is a Private limited company incorporated in 1999. Its main activity is: Specialised construction activities. Its registered office is in Waremme. It employs on average 15,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.406.988

Incorporation

18/02/1999

Legal form

Private limited company

Registered office

Rue Joseph Noville 29/C
4300 Waremme · WallonieSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Average workforce

15,9 ETP

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities 45220Maintenance and repair of motor vehicles

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+15.6%	1,1 M €	+36.4%	788,3 k €	-3.6%	818,1 k €	+23.8%	661 k €	+25.8%	525,4 k €	-13.2%	605,3 k €	+34.3%	450,7 k €	+35.0%	333,9 k €	-8.7%	365,8 k €	+69.6%	215,7 k €	-21.1%	273,5 k €	-6.0%	291 k €	-31.4%	424,3 k €	+32.9%	319,2 k €	+48.4%	215,1 k €	-28.6%	301,2 k €	+16.1%	259,5 k €	+19.7%	216,9 k €	+19.3%	181,7 k €
EBITDA	232,3 k €	+38.9%	167,2 k €	+269%	45,3 k €	-71.4%	158,6 k €	+3.2%	153,7 k €	-2.8%	158,2 k €	-40.5%	265,7 k €	+143%	109,4 k €	+26.9%	86,2 k €	-6.7%	92,3 k €	+802%	-13,2 k €	-114%	95,4 k €	+149%	38,3 k €	-76.6%	163,5 k €	+93.9%	84,3 k €	+137%	35,6 k €	-51.6%	73,6 k €	-2.9%	75,8 k €	+30.1%	58,3 k €	+47.2%	39,6 k €
Operating result	163,7 k €	+31.5%	124,5 k €	+1025%	11,1 k €	-89.1%	101,4 k €	+80.4%	56,2 k €	-5.4%	59,5 k €	-56.3%	136,2 k €	+188%	47,3 k €	+112%	22,3 k €	-39.0%	36,6 k €	+156%	-65,3 k €	-273%	37,7 k €	+673%	-6,6 k €	-105%	122,6 k €	+123%	55,1 k €	+729%	-8,8 k €	-130%	29,2 k €	-8.9%	32 k €	+54.3%	20,8 k €	+119%	9,5 k €
Net result	108,8 k €	+51.0%	72 k €	+668%	9,4 k €	-84.3%	59,9 k €	+82.8%	32,8 k €	-3.1%	33,8 k €	-68.0%	105,6 k €	+326%	24,8 k €	+53.2%	16,2 k €	-51.4%	33,4 k €	+144%	-75 k €	-501%	18,7 k €	+220%	-15,6 k €	-124%	65,8 k €	+135%	28 k €	+243%	-19,7 k €	-272%	11,4 k €	+7.0%	10,7 k €	+75.7%	6,1 k €	+390%	1,2 k €
Balance sheet
Equity	304,3 k €	-17.0%	366,7 k €	+24.4%	294,7 k €	+3.3%	285,3 k €	+15.8%	246,5 k €	+3.0%	239,4 k €	+16.4%	205,6 k €	+106%	100 k €	+30.3%	76,7 k €	+23.6%	62,1 k €	+105%	30,3 k €	-71.6%	106,9 k €	+19.1%	89,7 k €	-16.1%	106,9 k €	+4.8%	102 k €	+37.9%	74 k €	-21.0%	93,6 k €	+13.9%	82,2 k €	+14.9%	71,5 k €	+9.3%	65,5 k €
Total assets	850,5 k €	+16.9%	727,4 k €	+17.4%	619,5 k €	-3.8%	643,8 k €	+7.7%	597,8 k €	-2.1%	610,4 k €	+12.6%	541,9 k €	+87.3%	289,3 k €	-16.5%	346,6 k €	-2.9%	357 k €	+26.2%	282,9 k €	-21.6%	360,8 k €	-11.1%	406 k €	-3.5%	420,7 k €	-14.5%	492,3 k €	+123%	220,8 k €	-21.0%	279,4 k €	-6.2%	298 k €	-5.4%	315 k €	+13.7%	277 k €
Cash	81,2 k €	+78.7%	45,4 k €	+154%	17,9 k €	-84.5%	115,7 k €	+46.3%	79,1 k €	-24.4%	104,6 k €	+285%	27,2 k €	+26.2%	21,5 k €	+18.8%	18,1 k €	-65.6%	52,7 k €	+148%	21,2 k €	+91.4%	11,1 k €	-16.7%	13,3 k €	-44.6%	24 k €	-28.9%	33,8 k €	+78.9%	18,9 k €	-20.0%	23,6 k €	-60.3%	59,5 k €	+4111%	1,4 k €	+3.4%	1,4 k €
Debts	543,8 k €	+51.9%	358 k €	+11.0%	322,4 k €	-9.5%	356,1 k €	+2.1%	348,8 k €	-5.3%	368,5 k €	+10.5%	333,5 k €	+78.5%	186,9 k €	-29.9%	266,6 k €	-7.3%	287,7 k €	+19.3%	241,2 k €	+1.2%	238,3 k €	-19.6%	296,5 k €	+5.4%	281,3 k €	-27.5%	388 k €	+168%	144,7 k €	-21.2%	183,8 k €	-14.1%	214 k €	-11.4%	241,6 k €	+14.8%	210,4 k €
Other
Workforce	15,9 ETP	+8.2%	14,7 ETP	+14.8%	12,8 ETP	+32.0%	9,7 ETP	0.0%	9,7 ETP	+24.4%	7,8 ETP	+1.3%	7,7 ETP	-2.5%	7,9 ETP	+36.2%	5,8 ETP	0.0%	5,8 ETP	-3.3%	6,0 ETP	+5.3%	5,7 ETP	+14.0%	5,0 ETP	-28.6%	7,0 ETP	0.0%	7,0 ETP	+20.7%	5,8 ETP	0.0%	5,8 ETP	+9.4%	5,3 ETP	0.0%	5,3 ETP	-3.6%	5,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Thierry Herck

Director · since 10 février 1999

Active

Tony Herck

Director · since 10 février 1999

Active

Ended mandates

THIERRY HERC

Manager

Ended

Thierry Herck

Manager

Ended

Thierry HERCK

Director

Ended

Tony Herck

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	13/08/2025	21/08/2024	31/08/2023	09/08/2022	31/08/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	13/08/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	21/08/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	09/08/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	12/08/2020	French	PDF
Abridged model	31/12/2018	07/05/2019	07/06/2019	French	PDF
Abridged model	31/12/2017	07/06/2018	10/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	09/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	19/06/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	29/07/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	20/06/2010	06/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	13/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Thierry Herck

Director · since 10 février 1999

Active

Tony Herck

Director · since 10 février 1999

Active

Ended mandates

THIERRY HERC

Manager

Ended

Thierry Herck

Manager

Ended

Thierry HERCK

Director

Ended

Tony Herck

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office08/06/2012
SIEGE SOCIAL
PDF
Capital / shares27/10/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025108,8 k €↑
2024
Annual accounts 202472 k €↑
2023
Annual accounts 20239,4 k €↓
2022
Annual accounts 202259,9 k €↑
2021
Annual accounts 202132,8 k €↓
2020
Annual accounts 202033,8 k €↓
2019
Annual accounts 2019105,6 k €↑
2018
Annual accounts 201824,8 k €↑
2017
Annual accounts 201716,2 k €↓
2016
Annual accounts 201633,4 k €↑
2015
Annual accounts 2015-75 k €↓
2014
Annual accounts 201418,7 k €↑
2013
Annual accounts 2013-15,6 k €↓
2012
Annual accounts 201265,8 k €↑
2011
Annual accounts 201128 k €↑
2010
Annual accounts 2010-19,7 k €↓
2009
Annual accounts 200911,4 k €↑
2008
Annual accounts 200810,7 k €↑
2007
Annual accounts 20076,1 k €↑
2006
Annual accounts 20061,2 k €
18/02/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ABRI TOIT

Overview

What does ABRI TOIT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline