MACSCELL
0465.408.077 · rovalta.com · 22/09/2026
NORMAL SITUATION
MACSCELL
Financial year 2023 · closed on 11/09/2023
Net result
-2,5 k €
-9.0% YoY
Gross margin
-6,2 k €
-388.5% YoY
Equity
49,9 k €
-4.8% YoY
Company — Normal situation.
Overview
What does MACSCELL do?
MACSCELL is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.408.077
Legal form
Private company with limited liability
Contributed capital
18 592,01 €
Latest accounts
11/09/2023
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | -6,2 k € | -389% | 2,1 k € | -74.7% | 8,5 k € | +42.9% | 5,9 k € | +398% | 1,2 k € | -87.6% | 9,6 k € | -66.2% | 28,4 k € | +3.8% | 27,3 k € | -36.6% | 43,1 k € | +43.6% | 30 k € | +3.9% | 28,9 k € | -43.3% | 51 k € | -9.5% | 56,3 k € | +89.4% | 29,7 k € | +147% | 12,1 k € | -40.3% | 20,2 k € | -53.4% | 43,3 k € | +302% | 10,8 k € |
| EBITDA | -6,5 k € | -836% | 886,1 € | -46.7% | 1,7 k € | -66.3% | 4,9 k € | +2610% | 181,8 € | -97.9% | 8,7 k € | -67.9% | 27 k € | +3.2% | 26,2 k € | -37.9% | 42,1 k € | +48.3% | 28,4 k € | +4.7% | 27,1 k € | -44.9% | 49,2 k € | -10.7% | 55,1 k € | +104% | 27 k € | +149% | 10,9 k € | -43.0% | 19,1 k € | -55.2% | 42,6 k € | +346% | 9,6 k € |
| Operating result | -2,6 k € | +14.3% | -3 k € | -283% | 1,7 k € | -66.3% | 4,9 k € | +2610% | 181,8 € | -96.3% | 4,9 k € | -77.9% | 22,2 k € | +34.4% | 16,5 k € | -49.2% | 32,4 k € | +73.3% | 18,7 k € | -15.2% | 22,1 k € | -46.7% | 41,4 k € | -22.0% | 53,1 k € | +112% | 25 k € | +183% | 8,8 k € | -47.7% | 16,9 k € | -52.6% | 35,7 k € | +1253% | 2,6 k € |
| Net result | -2,5 k € | -9.0% | -2,3 k € | -138% | -973,7 € | -138% | 2,5 k € | -6.0% | 2,7 k € | -12.2% | 3,1 k € | -51.7% | 6,4 k € | +27.8% | 5 k € | -70.4% | 16,8 k € | -18.7% | 20,7 k € | +172% | 7,6 k € | -66.1% | 22,4 k € | -47.2% | 42,4 k € | +151% | 16,9 k € | +108% | 8,1 k € | +19.3% | 6,8 k € | -79.9% | 33,8 k € | +445% | 6,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 49,9 k € | -4.8% | 52,4 k € | -4.2% | 54,8 k € | -8.0% | 59,5 k € | -2.9% | 61,3 k € | +0.9% | 60,7 k € | -2.0% | 62 k € | -5.6% | 65,6 k € | +2.2% | 64,2 k € | +0.6% | 63,8 k € | +7.9% | 59,1 k € | +1.6% | 58,2 k € | +4.3% | 55,8 k € | +94.7% | 28,7 k € | +21.7% | 23,6 k € | -0.5% | 23,7 k € | +9.7% | 21,6 k € | +1004% | 2 k € |
| Total assets | 51,5 k € | -11.3% | 58,1 k € | -7.2% | 62,6 k € | -2.3% | 64 k € | +2.2% | 62,6 k € | -11.9% | 71,1 k € | -12.2% | 81 k € | +6.4% | 76,2 k € | -24.1% | 100,4 k € | +0.4% | 100 k € | +8.6% | 92,1 k € | -8.5% | 100,7 k € | +18.0% | 85,3 k € | +43.5% | 59,4 k € | -17.1% | 71,7 k € | -22.9% | 92,9 k € | -4.7% | 97,5 k € | +0.2% | 97,4 k € |
| Cash | 8,4 k € | -3.4% | 8,6 k € | -33.3% | 13 k € | -71.9% | 46,1 k € | +23.9% | 37,2 k € | -12.1% | 42,3 k € | -24.4% | 56 k € | +121% | 25,3 k € | -13.3% | 29,2 k € | +52.3% | 19,2 k € | +73.9% | 11 k € | +59.8% | 6,9 k € | +5.8% | 6,5 k € | +105% | 3,2 k € | +51.1% | 2,1 k € | -70.0% | 7 k € | +220% | 2,2 k € | -83.3% | 13,2 k € |
| Debts | 1,6 k € | -5.3% | 1,7 k € | -78.1% | 7,8 k € | +74.3% | 4,5 k € | +234% | 1,3 k € | -86.9% | 10,2 k € | -46.3% | 19,1 k € | +80.2% | 10,6 k € | -70.7% | 36,2 k € | -0.0% | 36,2 k € | +9.8% | 32,9 k € | -22.4% | 42,5 k € | +44.0% | 29,5 k € | -4.2% | 30,8 k € | -36.0% | 48,1 k € | -25.2% | 64,3 k € | -9.4% | 71 k € | -17.0% | 85,5 k € |
Governance
Board of directors
Seen on filing of 11/09/2023 · 2 active · 3 ended
Active mandates
NICOLAS PICHS
ActivePASCAL LEFFONDRE
ActiveEnded mandates
DANIEL LAMBERT
EndedJeanne CHAPLAIS
EndedPierre LAMBERT
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 11/09/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 9 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/09/2023 | 19/07/2023 | 02/08/2022 | 19/08/2021 | 09/07/2020 | 25/06/2019 |
| General meeting | – | 12/05/2023 | 13/05/2022 | 14/05/2021 | 08/05/2020 | 10/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
26 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 11/09/2023 | — | 12/09/2023 | French | |
| Abridged model | 31/12/2022 | 12/05/2023 | 19/07/2023 | French | |
| Abridged modelCorrection | 31/12/2021 | 13/05/2022 | 02/08/2022 | French | |
| Abridged model | 31/12/2021 | 13/05/2022 | 15/07/2022 | French | |
| Abridged model | 31/12/2020 | 14/05/2021 | 19/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/05/2020 | 09/07/2020 | French | |
| Abridged model | 31/12/2018 | 10/05/2019 | 25/06/2019 | French | |
| Abridged model | 31/12/2017 | 11/05/2018 | 19/06/2018 | French | |
| Abridged model | 31/12/2016 | 12/05/2017 | 14/06/2017 | French | |
| Abridged model | 31/12/2015 | 13/05/2016 | 28/06/2016 | French | |
| Abridged model | 31/12/2014 | 08/05/2015 | 15/06/2015 | French | |
| Abridged model | 31/12/2013 | 09/05/2014 | 20/06/2014 | French | |
| Abridged model | 28/02/2013 | 05/07/2013 | 09/07/2013 | French | |
| Abridged model | 29/02/2012 | 06/07/2012 | 12/07/2012 | French | |
| Abridged model | 28/02/2011 | 01/07/2011 | 04/07/2011 | French | |
| Abridged model | 28/02/2010 | 02/07/2010 | 15/07/2010 | French | |
| Abridged model | 28/02/2009 | 03/07/2009 | 20/07/2009 | French | |
| Abridged model | 29/02/2008 | 04/07/2008 | 07/07/2008 | French | |
| Abridged model | 28/02/2007 | 06/07/2007 | 26/07/2007 | French | |
| Abridged model | 28/02/2006 | 07/07/2006 | 02/08/2006 | French | |
| Abridged model | 28/02/2005 | 01/07/2005 | 18/07/2005 | French | |
| Abridged model | 28/02/2004 | 02/07/2004 | 21/09/2004 | French | |
| Abridged model | 28/02/2003 | 04/07/2003 | 13/11/2003 | French | |
| Abridged model | 28/02/2002 | 05/07/2002 | 17/09/2002 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 11/09/2023 · 2 active · 3 ended
Active mandates
NICOLAS PICHS
ActivePASCAL LEFFONDRE
ActiveEnded mandates
DANIEL LAMBERT
EndedJeanne CHAPLAIS
EndedPierre LAMBERT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-2,5 k €↓
- 2022Annual accounts 2022-2,3 k €↓
- 2021Annual accounts 2021-973,7 €↓
- 2020Annual accounts 20202,5 k €↓
- 2019Annual accounts 20192,7 k €↓
- 2018Annual accounts 20183,1 k €↓
- 2017Annual accounts 20176,4 k €↑
- 2016Annual accounts 20165 k €↓
- 2015Annual accounts 201516,8 k €↓
- 2014Annual accounts 201420,7 k €↑
- 2013Annual accounts 20137,6 k €↓
- 2013Annual accounts 201322,4 k €↓
- 2012Annual accounts 201242,4 k €↑
- 2011Annual accounts 201116,9 k €↑
- 2010Annual accounts 20108,1 k €↑
- 2009Annual accounts 20096,8 k €↓
- 2008Annual accounts 200833,8 k €↑
- 2007Annual accounts 20076,2 k €