PC BUDGET
0465.435.395 · rovalta.com · 24/09/2026
JUDICIAL DISSOLUTION OR NULLITY
PC BUDGET
Company — Judicial dissolution or nullity.
Financial year 2022 · Closed on 31/12/2022
Net result
-8,7 k €
+40,7 %over 1 yearGross margin
6,3 k €
+202,4 %over 1 yearEquity
-17,8 k €
-95,1 %over 1 yearOverview
Identity
Source · BCE/KBOPC BUDGET is a Private company with limited liability incorporated in 1999. Its registered office is in Mons.
- Legal situation
- Judicial dissolution or nullity
- BCE/KBO no. / VAT
- BE 0465.435.395
- Incorporation
- 11/02/1999
- Legal form
- Private company with limited liability
- Registered office
- Rue d'Havré 9
7000 Mons · WallonieSee on map - Contributed capital
- 31 000,00 €
- Latest accounts
- 31/12/2022
Joint committees (2)
- 14904
- 201
Signals
Positive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 6,3 k € | +202% | -6,1 k € | +32.4% | -9,1 k € | -125% | 36,3 k € | +29.0% | 28,1 k € |
| EBITDA | 5,4 k € | +182% | -6,6 k € | +37.6% | -10,5 k € | -136% | 29,6 k € | +5.7% | 28 k € |
| Operating result | -8,5 k € | +39.2% | -13,9 k € | +36.6% | -21,9 k € | -221% | 18,1 k € | -10.4% | 20,2 k € |
| Net result | -8,7 k € | +40.7% | -14,6 k € | +36.4% | -23 k € | -242% | 16,2 k € | -18.4% | 19,9 k € |
| Balance sheet | |||||||||
| Equity | -17,8 k € | -95.1% | -9,1 k € | -266% | 5,5 k € | -80.7% | 28,5 k € | +132% | 12,3 k € |
| Total assets | 59,9 k € | -3.8% | 62,3 k € | -9.9% | 69,1 k € | -19.9% | 86,3 k € | +28.2% | 67,3 k € |
| Cash | 2,3 k € | -54.2% | 5 k € | +175% | 1,8 k € | -70.8% | 6,2 k € | – | |
| Debts | 77,7 k € | +8.8% | 71,4 k € | +12.2% | 63,6 k € | +13.0% | 56,3 k € | +5.1% | 53,5 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20221 active · 5 ended
Active mandates
Marie MEURISSE
ActiveEnded mandates
Corentin DROULEZ
EndedPATRICK LETELLIER
EndedANDRE GALLE
EndedCorentin DROULEZ
EndedOther companies at this address
Rue d'Havré 9 7000 Mons| Company | CBE no. |
|---|---|
AKA MOVING● Active | 0762.437.816 |
Alice Voyage● Active | 0794.456.328 |
ALPI GROUP● Active | 1013.444.716 |
APM● Bankrupt | 0785.566.475 |
ASBL Mangeons wallon● Active | 0759.462.686 |
ASTÖN AGENCY● Active | 0884.969.701 |
AUTONHOMES● Active | 0793.859.084 |
BEL - ARMOR● Active | 0433.371.947 |
BelTech Services● Active | 1031.585.397 |
BeSolutions Corporate● Active | 0792.431.206 |
BLACK MUSE● Active | 0725.550.793 |
BOX'IN LOC● Active | 1039.571.962 |
| 0884.706.415 | |
CONCEPT PC DESIGN SCS● Active | 0837.718.328 |
Credo Installations● Liquidation | 0803.739.525 |
DIVERSSIA● Active | 0770.851.179 |
DMPS-Direct Market Photovoltaïque Services● Liquidation | 0663.739.623 |
DREAMBIS● Active | 0798.656.725 |
DUCADOUR● Active | 0458.652.127 |
EDY TRANS & SERVICES● Active | 0799.635.534 |
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/09/2023 | 19/01/2023 | 30/11/2021 | 29/10/2020 | 27/02/2020 | 01/10/2018 |
| General meeting | 31/08/2023 | 21/12/2022 | 17/09/2021 | 18/09/2020 | 24/04/2019 | 25/04/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 31/08/2023 | 01/09/2023 | French | |
| Micro model | 31/12/2021 | 21/12/2022 | 19/01/2023 | French | |
| Micro model | 31/12/2020 | 17/09/2021 | 30/11/2021 | French | |
| Micro model | 31/12/2019 | 18/09/2020 | 29/10/2020 | French | |
| Micro model | 31/12/2018 | 24/04/2019 | 27/02/2020 | French | |
| Micro model | 31/12/2017 | 25/04/2018 | 01/10/2018 | French | |
| Abridged model | 31/12/2016 | 24/04/2017 | 06/07/2017 | French | |
| Abridged model | 31/12/2015 | 25/04/2016 | 13/07/2016 | French | |
| Abridged model | 31/12/2014 | 27/04/2015 | 22/07/2015 | French | |
| Abridged model | 31/12/2013 | 28/04/2014 | 23/07/2014 | French | |
| Abridged model | 31/12/2012 | 29/04/2013 | 17/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/04/2012 | 09/07/2012 | French | |
| Abridged model | 31/12/2010 | 25/04/2011 | 05/07/2011 | French | |
| Abridged model | 31/12/2009 | 26/04/2010 | 29/06/2010 | French | |
| Abridged model | 31/12/2008 | 27/04/2009 | 12/05/2009 | French | |
| Abridged model | 31/12/2007 | 28/04/2008 | 22/08/2008 | French | |
| Abridged model | 31/12/2006 | 28/04/2007 | 10/07/2007 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 5 ended
Active mandates
Marie MEURISSE
ActiveEnded mandates
Corentin DROULEZ
EndedPATRICK LETELLIER
EndedANDRE GALLE
EndedCorentin DROULEZ
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office31/01/2024SIEGE SOCIAL
- Mandates09/03/2020SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates21/12/2018DEMISSIONS, NOMINATIONS
- Mandates26/04/2018DEMISSIONS, NOMINATIONS
- Mandates06/12/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates03/05/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates21/05/2015OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Registered office06/02/2013SIEGE SOCIAL
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-8,7 k €↑
- 2021Annual accounts 2021-14,6 k €↑
- 2020Annual accounts 2020-23 k €↓
- 2019Annual accounts 201916,2 k €↓
- 2018Annual accounts 201819,9 k €↑
- 2017Annual accounts 2017672,3 €↑
- 2016Annual accounts 201622,9 €↓
- 2015Annual accounts 2015626,3 €↓
- 2014Annual accounts 20141,7 k €↑
- 2013Annual accounts 2013-78,6 €↑
- 2012Annual accounts 2012-4,1 k €↓
- 2011Annual accounts 20112,3 k €↓
- 2010Annual accounts 20102,5 k €↑
- 2009Annual accounts 2009-5,3 k €↓
- 2008Annual accounts 200810,3 k €
- 11/02/1999IncorporationPrivate company with limited liability