ACTIVE

HYDROCONCEPT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,7 k €

-91.0% YoY

Gross margin

23,4 k €

-79.9% YoY

Equity

1,4 M €

+0.5% YoY

What does HYDROCONCEPT do?

HYDROCONCEPT is a Private company with limited liability incorporated in 1999. Its main activity is: Water collection, treatment and supply. Its registered office is in Wetteren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.454.005

Incorporation

16/02/1999

Legal form

Private company with limited liability

Registered office

Moerstraat 2
9230 Wetteren · FlandreSee on map

Contributed capital

607 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

36000Water collection, treatment and supply· main 36000Water collection, treatment and supply 41000Construction of buildings 42220Construction of utility projects for electricity and telecommunications 42220Construction of utility projects for electricity and telecommunications 43221Plumbing, heat and air-conditioning installation+3

Joint committees (2)

14904
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	23,4 k €	-79.9%	116,5 k €	+453%	21 k €	-20.7%	26,5 k €	-49.0%	52 k €	-27.5%	71,7 k €	+48.6%	48,3 k €	-50.3%	97,1 k €	+182%	34,4 k €	-11.7%	39 k €	-68.6%	124,1 k €	+187%	43,3 k €	+147%	17,6 k €	+728%	2,1 k €	-95.0%	42,6 k €	-63.3%	116,2 k €	-37.9%	187,1 k €	+67.5%	111,7 k €	-32.2%	164,6 k €	+11.4%	147,8 k €
EBITDA	19,1 k €	-83.0%	112,5 k €	+544%	17,5 k €	-26.3%	23,7 k €	-51.4%	48,8 k €	-30.1%	69,8 k €	+51.6%	46 k €	-51.7%	95,3 k €	+196%	32,2 k €	-11.9%	36,6 k €	-70.0%	122 k €	+197%	41,1 k €	+345%	9,2 k €	+4946%	183 €	-99.8%	90,3 k €	-21.1%	114,4 k €	-14.4%	133,8 k €	+23.7%	108,1 k €	-32.3%	159,8 k €	+12.4%	142,1 k €
Operating result	15,1 k €	-86.2%	109,7 k €	+643%	14,8 k €	-26.0%	20 k €	-53.2%	42,6 k €	-38.5%	69,2 k €	+55.2%	44,6 k €	-61.7%	116,4 k €	+178%	41,9 k €	+17.6%	35,6 k €	-31.9%	52,3 k €	+34.0%	39 k €	+577%	5,8 k €	+437%	-1,7 k €	-102%	84,9 k €	-19.9%	106 k €	-16.6%	127 k €	+24.0%	102,4 k €	-33.4%	153,8 k €	+19.0%	129,3 k €
Net result	6,7 k €	-91.0%	74,8 k €	+732%	9 k €	+34.8%	6,7 k €	-75.7%	27,4 k €	-54.7%	60,5 k €	-30.6%	87,3 k €	-16.6%	104,7 k €	+135%	44,6 k €	-1.4%	45,2 k €	-12.1%	51,4 k €	+1.8%	50,5 k €	+103%	24,9 k €	+21.9%	20,4 k €	-78.0%	92,7 k €	+5.3%	88,1 k €	+0.0%	88,1 k €	-8.6%	96,4 k €	-23.7%	126,3 k €	+21.0%	104,4 k €
Balance sheet
Equity	1,4 M €	+0.5%	1,4 M €	+5.7%	1,3 M €	+0.7%	1,3 M €	+0.5%	1,3 M €	+2.2%	1,3 M €	+5.0%	1,2 M €	+7.8%	1,1 M €	+8.2%	1 M €	+4.5%	989,8 k €	+4.8%	944,5 k €	+5.8%	893,1 k €	+85.1%	482,6 k €	-45.0%	877,6 k €	+2.1%	859,6 k €	+5.2%	816,9 k €	+1.0%	808,8 k €	+1.0%	800,7 k €	+0.8%	794,3 k €	+4.8%	758 k €
Total assets	1,4 M €	+2.4%	1,4 M €	+5.2%	1,3 M €	+1.4%	1,3 M €	-0.0%	1,3 M €	-12.1%	1,5 M €	+13.2%	1,3 M €	-10.7%	1,5 M €	+25.6%	1,2 M €	-7.4%	1,3 M €	-9.2%	1,4 M €	+23.2%	1,1 M €	+16.5%	982,5 k €	+2.9%	954,8 k €	+2.9%	928,1 k €	-20.6%	1,2 M €	-3.0%	1,2 M €	-0.1%	1,2 M €	+27.3%	948,1 k €	+10.0%	861,5 k €
Cash	42,1 k €	-42.3%	72,8 k €	-20.0%	91,1 k €	+702%	11,4 k €	+110%	5,4 k €	-69.5%	17,7 k €	-1.2%	18 k €	-63.0%	48,6 k €	+1.2%	48 k €	+127%	21,2 k €	-68.0%	66,1 k €	+422%	12,7 k €	-84.8%	83,3 k €	+252%	23,7 k €	-91.3%	272 k €	+12.9%	241 k €	-24.5%	319,1 k €	-27.2%	438,5 k €	+32.4%	331,2 k €	+4.9%	315,8 k €
Debts	56,7 k €	+96.0%	28,9 k €	-13.7%	33,5 k €	+42.1%	23,6 k €	-22.0%	30,2 k €	-87.4%	240 k €	+92.5%	124,7 k €	-66.4%	370,9 k €	+145%	151,6 k €	-47.9%	290,9 k €	-37.6%	466 k €	+85.0%	251,9 k €	-49.6%	499,9 k €	+548%	77,1 k €	+12.6%	68,5 k €	-76.8%	295,8 k €	-13.8%	343,3 k €	-15.2%	404,9 k €	+165%	153,1 k €	+47.9%	103,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Carl Burssens

Director

Active

Ended mandates

CARL BURSSENS

Administrator - manager

Ended

CARL BURSSENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CB CONSULT● Active	0474.690.878

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	27/08/2025	27/08/2024	30/08/2023	17/10/2022	04/11/2021
General meeting	31/07/2026	29/07/2025	27/05/2024	30/05/2023	30/05/2022	04/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	31/07/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	29/07/2025	27/08/2025	Dutch	PDF
Micro model	31/12/2023	27/05/2024	27/08/2024	Dutch	PDF
Micro model	31/12/2022	30/05/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	30/05/2022	17/10/2022	Dutch	PDF
Abridged model	31/12/2020	04/10/2021	04/11/2021	Dutch	PDF
Abridged model	31/12/2019	05/09/2021	04/10/2021	Dutch	PDF
Abridged model	31/12/2018	23/09/2019	09/10/2019	Dutch	PDF
Abridged model	31/12/2017	24/09/2018	02/10/2018	Dutch	PDF
Abridged model	31/12/2016	12/02/2018	16/02/2018	Dutch	PDF
Abridged model	31/12/2015	26/09/2016	06/10/2016	Dutch	PDF
Abridged model	31/12/2014	17/12/2015	18/12/2015	Dutch	PDF
Abridged model	31/12/2013	22/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	23/09/2013	25/09/2013	Dutch	PDF
Abridged model	31/12/2011	24/09/2012	23/10/2012	Dutch	PDF
Abridged model	31/12/2010	24/10/2011	28/11/2011	Dutch	PDF
Abridged model	31/12/2009	27/09/2010	23/10/2010	Dutch	PDF
Abridged model	31/12/2008	31/07/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	31/07/2008	31/08/2008	Dutch	PDF
Abridged model	31/12/2006	17/12/2007	27/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Carl Burssens

Director

Active

Ended mandates

CARL BURSSENS

Administrator - manager

Ended

CARL BURSSENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares28/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office26/04/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,7 k €↓
2024
Annual accounts 202474,8 k €↑
2023
Annual accounts 20239 k €↑
2022
Annual accounts 20226,7 k €↓
2021
Annual accounts 202127,4 k €↓
2020
Annual accounts 202060,5 k €↓
2019
Annual accounts 201987,3 k €↓
2018
Annual accounts 2018104,7 k €↑
2017
Annual accounts 201744,6 k €↓
2016
Annual accounts 201645,2 k €↓
2015
Annual accounts 201551,4 k €↑
2014
Annual accounts 201450,5 k €↑
2013
Annual accounts 201324,9 k €↑
2012
Annual accounts 201220,4 k €↓
2011
Annual accounts 201192,7 k €↑
2010
Annual accounts 201088,1 k €↑
2009
Annual accounts 200988,1 k €↓
2008
Annual accounts 200896,4 k €↓
2007
Annual accounts 2007126,3 k €↑
2006
Annual accounts 2006104,4 k €
16/02/1999
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HYDROCONCEPT

Overview

What does HYDROCONCEPT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline