ACTIVE

BENOIT FORGEUR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

361,4 k €

+35.1% YoY

Gross margin

603,6 k €

+31.9% YoY

Equity

3,9 M €

+10.3% YoY

Workforce

0,5 ETP

0.0% YoY

What does BENOIT FORGEUR do?

BENOIT FORGEUR is a Private limited company incorporated in 1999. Its registered office is in Overijse. It employs on average 0,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.475.185

Incorporation

18/02/1999

Legal form

Private limited company

Registered office

Hoevestraat 11
3090 Overijse · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

0,5 ETP

Joint committees (2)

323
32300

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	603,6 k €	+31.9%	457,8 k €	+6.3%	430,5 k €	-14.1%	501,1 k €	+14.2%	438,7 k €	+111%	208,2 k €	+63.0%	127,7 k €	+0.6%	127 k €	+86.8%	68 k €	+11.4%	61 k €	-25.1%	81,4 k €	-59.0%	198,6 k €	-46.1%	368,3 k €	+61.5%	228,1 k €	-4.9%	239,9 k €	-65.3%	691,5 k €	+22.7%	563,4 k €	+62.4%	346,8 k €
EBITDA	573,4 k €	+33.1%	430,8 k €	+6.8%	403,4 k €	-15.6%	477,7 k €	+15.2%	414,7 k €	+247%	119,7 k €	+15.9%	103,3 k €	-5.0%	108,7 k €	+73.3%	62,7 k €	+22.0%	51,4 k €	-33.9%	77,8 k €	-56.8%	180,2 k €	-45.7%	331,9 k €	+73.1%	191,7 k €	-6.8%	205,6 k €	-69.1%	664,8 k €	+24.2%	535,4 k €	+58.6%	337,7 k €
Operating result	477,7 k €	+33.6%	357,6 k €	+6.4%	336,3 k €	-18.7%	413,5 k €	+28.8%	321 k €	+1444%	-23,9 k €	+46.2%	-44,4 k €	-13.1%	-39,3 k €	+53.8%	-85 k €	+11.9%	-96,5 k €	-129%	-42,1 k €	-217%	35,9 k €	-84.2%	227,1 k €	+101%	112,9 k €	-25.4%	151,4 k €	-75.8%	626,7 k €	+69.0%	370,9 k €	+18.8%	312,2 k €
Net result	361,4 k €	+35.1%	267,5 k €	+2.7%	260,5 k €	-16.3%	311,1 k €	+30.0%	239,4 k €	+1012%	-26,2 k €	+53.9%	-56,9 k €	+2.2%	-58,2 k €	+42.6%	-101,4 k €	+12.5%	-115,9 k €	-76.7%	-65,6 k €	-3164%	-2 k €	-101%	160,5 k €	+1031%	14,2 k €	-86.2%	103,2 k €	-73.3%	386,9 k €	+60.7%	240,7 k €	+21.4%	198,4 k €
Balance sheet
Equity	3,9 M €	+10.3%	3,5 M €	+8.3%	3,2 M €	+8.8%	3 M €	+54.3%	1,9 M €	+59.4%	1,2 M €	-2.1%	1,2 M €	-4.4%	1,3 M €	-4.3%	1,3 M €	-7.0%	1,5 M €	-7.4%	1,6 M €	-4.0%	1,6 M €	-0.1%	1,6 M €	+7.4%	1,5 M €	+0.9%	1,5 M €	+7.3%	1,4 M €	+38.0%	1 M €	+31.0%	777,3 k €
Total assets	4,7 M €	+9.1%	4,3 M €	+4.8%	4,1 M €	+3.1%	4 M €	+27.8%	3,1 M €	+30.7%	2,4 M €	-4.0%	2,5 M €	-0.1%	2,5 M €	-3.0%	2,6 M €	-6.0%	2,7 M €	-3.8%	2,8 M €	+0.6%	2,8 M €	+1.9%	2,8 M €	-0.1%	2,8 M €	-0.7%	2,8 M €	+6.0%	2,6 M €	+22.1%	2,2 M €	+53.8%	1,4 M €
Cash	724,7 k €	+45.7%	497,2 k €	+180%	177,5 k €	-69.8%	588,3 k €	+12.8%	521,6 k €	+731%	62,8 k €	-41.8%	107,9 k €	+138%	45,4 k €	+66.2%	27,3 k €	-64.8%	77,7 k €	+12.1%	69,3 k €	-40.5%	116,3 k €	+105%	56,8 k €	-80.6%	292,5 k €	+39.6%	209,6 k €	-77.7%	940,6 k €	+3767%	24,3 k €	-86.1%	175,1 k €
Debts	554,4 k €	+6.8%	519,3 k €	-14.5%	607,3 k €	-18.5%	744,9 k €	-19.2%	922,2 k €	+1.7%	906,9 k €	-7.5%	979,9 k €	+5.8%	926 k €	-1.9%	943,5 k €	-6.1%	1 M €	+0.7%	998,2 k €	+9.8%	909,4 k €	+5.9%	858,6 k €	-14.0%	998,8 k €	-5.0%	1,1 M €	+2.8%	1 M €	+7.3%	952,9 k €	+107%	460,5 k €
Other
Workforce	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Benoit Forgeur

Director

Active

Ended mandates

Benoit Forgeur

Director · since 11 février 1999

Ended

Benoît Forgeur

Manager · since 11 février 1999

Ended

Benoît FORGEUR

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ABBEY ROAD● Active	0458.362.513
Groep Forgeur● Active	0653.710.714

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	31/07/2025	29/08/2024	13/10/2023	09/08/2022	04/11/2021
General meeting	10/07/2026	31/07/2025	28/08/2024	28/09/2023	30/06/2022	21/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/07/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	31/07/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/08/2024	29/08/2024	Dutch	PDF
Abridged model	31/12/2022	28/09/2023	13/10/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	09/08/2022	Dutch	PDF
Abridged modelCorrection	31/12/2020	21/10/2021	04/11/2021	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	27/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	16/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	24/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	11/06/2015	16/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	08/08/2014	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	19/08/2010	Dutch	PDF
Abridged model	31/12/2008	28/06/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	26/06/2008	12/08/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	19/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Benoit Forgeur

Director

Active

Ended mandates

Benoit Forgeur

Director · since 11 février 1999

Ended

Benoît Forgeur

Manager · since 11 février 1999

Ended

Benoît FORGEUR

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/02/2008
SIEGE SOCIAL
PDF
Registered office06/10/2004
SIEGE SOCIAL
PDF
Registered office16/04/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025361,4 k €↑
2024
Annual accounts 2024267,5 k €↑
2023
Annual accounts 2023260,5 k €↓
2022
Annual accounts 2022311,1 k €↑
2021
Annual accounts 2021239,4 k €↑
2018
Annual accounts 2018-26,2 k €↑
2017
Annual accounts 2017-56,9 k €↑
2016
Annual accounts 2016-58,2 k €↑
2015
Annual accounts 2015-101,4 k €↑
2014
Annual accounts 2014-115,9 k €↓
2013
Annual accounts 2013-65,6 k €↓
2012
Annual accounts 2012-2 k €↓
2011
Annual accounts 2011160,5 k €↑
2010
Annual accounts 201014,2 k €↓
2009
Annual accounts 2009103,2 k €↓
2008
Annual accounts 2008386,9 k €↑
2007
Annual accounts 2007240,7 k €↑
2006
Annual accounts 2006198,4 k €
18/02/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BENOIT FORGEUR

Overview

What does BENOIT FORGEUR do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline