Sémiramis
0465.481.125 · rovalta.com · 24/09/2026
ACTIVE
Sémiramis
Financial year 2025 · Closed on 31/12/2025
Net result
195,5 k €
+224,4 %over 1 yearGross margin
1,3 M €
+32,0 %over 1 yearEquity
263,5 k €
+287,5 %over 1 yearWorkforce
10,8 ETP
0,0 %over 1 yearOverview
Identity
Source · BCE/KBOSémiramis is a Non-profit organization incorporated in 1999. Its main activity is: Pre-primary education. Its registered office is in Etterbeek. It employs on average 10,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0465.481.125
- Incorporation
- 18/03/1999
- Legal form
- Non-profit organization
- Registered office
- Rue des Cultivateurs 30
1040 Etterbeek · BruxellesSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 10,8 ETP
Activities (NACE)
Joint committees (1)
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 8 filingsTrend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,3 M € | +32.0% | 949 k € | +0.5% | 944,1 k € | +9.6% | 861,6 k € | +11.9% | 770,2 k € |
| EBITDA | 231,8 k € | +317% | -107 k € | -5144% | -2 k € | -107% | 27,8 k € | +1700% | 1,5 k € |
| Operating result | 216,1 k € | +270% | -126,8 k € | -87.5% | -67,6 k € | -1455% | 5 k € | +122% | -22,4 k € |
| Net result | 195,5 k € | +224% | -157,1 k € | -71.2% | -91,7 k € | -18931% | 487,1 € | +102% | -28,3 k € |
| Balance sheet | |||||||||
| Equity | 263,5 k € | +288% | 68 k € | -69.8% | 225,1 k € | -29.0% | 316,8 k € | +0.2% | 316,3 k € |
| Total assets | 466,4 k € | +51.7% | 307,4 k € | -47.6% | 586,5 k € | +14.9% | 510,4 k € | +4.7% | 487,4 k € |
| Cash | 330,7 k € | +292% | 84,3 k € | -57.9% | 200,2 k € | -6.3% | 213,6 k € | -17.6% | 259,2 k € |
| Debts | 203 k € | -12.0% | 230,7 k € | -20.7% | 290,9 k € | +71.0% | 170,1 k € | +12.2% | 151,7 k € |
| Other | |||||||||
| Workforce | 10,8 ETP | 0.0% | 10,8 ETP | +5.9% | 10,2 ETP | -7.3% | 11,0 ETP | +0.9% | 10,9 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20256 active · 22 ended
Active mandates
Arnaud LALLEMAND
ActiveDominique BOUCKENAERE
ActiveJean Paul VAN VOOREN
ActiveOlivier GUERSENT
ActivePatrick ROSSIGNOL
ActivePIQUARD Didier
ActiveEnded mandates
Dominique BOUCKENAERE
EndedArnaud LALLEMAND
EndedDominique BOUCKENAERE
EndedJean Paul VAN VOOREN
EndedOther companies at this address
Rue des Cultivateurs 30 1040 Etterbeek| Company | CBE no. |
|---|---|
| 0461.422.268 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/06/2026 | 03/07/2025 | 01/07/2024 | 19/07/2023 | 05/07/2022 | 19/07/2021 |
| General meeting | 21/05/2026 | 25/06/2025 | 17/06/2024 | 05/06/2023 | 07/06/2022 | 17/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 8 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 21/05/2026 | 02/06/2026 | French | |
| Abridged model | 31/12/2024 | 25/06/2025 | 03/07/2025 | French | |
| Abridged model | 31/12/2023 | 17/06/2024 | 01/07/2024 | French | |
| Abridged model | 31/12/2022 | 05/06/2023 | 19/07/2023 | French | |
| Abridged model | 31/12/2021 | 07/06/2022 | 05/07/2022 | French | |
| Abridged model | 31/12/2020 | 17/06/2021 | 19/07/2021 | French | |
| Abridged model | 31/12/2019 | 27/05/2020 | 10/07/2020 | French | |
| Abridged model | 31/12/2018 | 02/05/2019 | 11/06/2019 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20256 active · 22 ended
Active mandates
Arnaud LALLEMAND
ActiveDominique BOUCKENAERE
ActiveJean Paul VAN VOOREN
ActiveOlivier GUERSENT
ActivePatrick ROSSIGNOL
ActivePIQUARD Didier
ActiveEnded mandates
Dominique BOUCKENAERE
EndedArnaud LALLEMAND
EndedDominique BOUCKENAERE
EndedJean Paul VAN VOOREN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates19/05/2025DEMISSIONS, NOMINATIONS
- Mandates10/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates03/02/2022DEMISSIONS, NOMINATIONS
- Mandates27/07/2021DEMISSIONS, NOMINATIONS
- Mandates30/05/2018DEMISSIONS, NOMINATIONS
- Mandates30/01/2018DEMISSIONS, NOMINATIONS
- Mandates07/11/2014DEMISSIONS, NOMINATIONS
- Mandates10/09/2012DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025195,5 k €↑
- 2024Annual accounts 2024-157,1 k €↓
- 2023Annual accounts 2023-91,7 k €↓
- 2022Annual accounts 2022487,1 €↑
- 2021Annual accounts 2021-28,3 k €↓
- 2020Annual accounts 202093,6 k €↑
- 2019Annual accounts 201969,6 k €↓
- 2018Annual accounts 201884,1 k €
- 18/03/1999IncorporationNon-profit organization