ACTIVE

GAFOB

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

73,7 k €

+127.5% YoY

Gross margin

353 k €

+13.9% YoY

Equity

151,2 k €

+1.8% YoY

Workforce

3,8 ETP

-5.0% YoY

What does GAFOB do?

GAFOB is a Private limited company incorporated in 1999. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Jemeppe-sur-Sambre. It employs on average 3,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.491.320

Incorporation

25/02/1999

Legal form

Private limited company

Registered office

Rue Albert-Ier,Ham 60
5190 Jemeppe-sur-Sambre · Wallonie

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

3,8 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories 43221Plumbing, heat and air-conditioning installation 43221Plumbing, heat and air-conditioning installation 43240Electrical, plumbing and other construction installation activities+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	353 k €	+13.9%	310 k €	-18.1%	378,7 k €	+21.6%	311,5 k €	-13.1%	358,3 k €	+21.6%	294,6 k €	+22.6%	240,3 k €	-2.9%	247,5 k €	+10.9%	223,2 k €	+11.5%	200,1 k €	+34.4%	148,9 k €	+96.6%	75,7 k €	-50.4%	152,6 k €	+7.7%	141,7 k €	-32.4%	209,6 k €	-20.4%	263,4 k €	+7.9%	244,1 k €	+3.2%	236,6 k €	-19.0%	292,3 k €	+49.5%	195,5 k €
EBITDA	120,3 k €	+73.2%	69,4 k €	-42.2%	120,1 k €	+28.0%	93,8 k €	-15.0%	110,4 k €	-4.8%	116 k €	+36.6%	84,9 k €	-35.3%	131,2 k €	+21.0%	108,5 k €	+18.9%	91,3 k €	+68.9%	54 k €	+399%	-18,1 k €	-131%	58,6 k €	+1559%	-4 k €	-112%	32,8 k €	-61.8%	85,9 k €	+33.4%	64,4 k €	-3.5%	66,7 k €	-45.0%	121,2 k €	+998%	-13,5 k €
Operating result	94,1 k €	+107%	45,4 k €	-48.2%	87,6 k €	+42.3%	61,5 k €	-5.0%	64,8 k €	-21.5%	82,6 k €	+31.1%	63 k €	-36.7%	99,5 k €	+9.0%	91,4 k €	+20.4%	75,9 k €	+116%	35,1 k €	+185%	-41,2 k €	-262%	25,4 k €	+171%	-35,9 k €	-4484%	-782,1 €	-101%	56,6 k €	+85.8%	30,5 k €	-49.0%	59,7 k €	-33.6%	89,9 k €	+292%	-46,9 k €
Net result	73,7 k €	+128%	32,4 k €	-56.1%	73,7 k €	+17.3%	62,8 k €	+2.9%	61,1 k €	-8.6%	66,8 k €	+60.0%	41,8 k €	-40.1%	69,8 k €	+15.1%	60,6 k €	+10.7%	54,8 k €	+44.9%	37,8 k €	+194%	-40,1 k €	-279%	22,4 k €	+150%	-44,4 k €	-1270%	-3,2 k €	-108%	42,9 k €	+229%	13 k €	+49.4%	8,7 k €	-86.8%	66,3 k €	+208%	-61,5 k €
Balance sheet
Equity	151,2 k €	+1.8%	148,5 k €	-20.2%	186,1 k €	-8.1%	202,4 k €	+6.8%	189,6 k €	+6.2%	178,5 k €	+20.2%	148,5 k €	+2.0%	145,6 k €	+28.9%	112,9 k €	+27.1%	88,8 k €	+38.4%	64,2 k €	+139%	26,9 k €	-60.2%	67,5 k €	+47.7%	45,7 k €	-49.6%	90,7 k €	-4.0%	94,5 k €	+81.1%	52,2 k €	+31.5%	39,7 k €	+26.0%	31,5 k €	+192%	-34,3 k €
Total assets	409,5 k €	+14.0%	359,2 k €	-24.8%	477,8 k €	-19.0%	590 k €	+40.9%	418,7 k €	+24.4%	336,6 k €	+46.9%	229,1 k €	-20.6%	288,5 k €	+43.5%	201,1 k €	+5.0%	191,5 k €	+51.3%	126,6 k €	-21.0%	160,2 k €	-13.1%	184,2 k €	+2.9%	179,1 k €	-26.3%	243,1 k €	-24.2%	320,6 k €	+12.3%	285,4 k €	-1.5%	289,8 k €	-0.9%	292,4 k €	-3.6%	303,3 k €
Cash	198 k €	+1.6%	194,9 k €	+10.0%	177,2 k €	-21.8%	226,7 k €	+50.0%	151,2 k €	+35.7%	111,4 k €	+6.5%	104,7 k €	-21.4%	133,2 k €	+54.3%	86,3 k €	+29.7%	66,5 k €	+47.4%	45,2 k €	-27.1%	62 k €	+9.3%	56,7 k €	+136%	24 k €	-49.5%	47,6 k €	-18.0%	58 k €	+5.0%	55,2 k €	-18.7%	67,9 k €	+161%	26,1 k €	+710%	3,2 k €
Debts	188,3 k €	+33.8%	140,7 k €	-31.7%	206,1 k €	+4.3%	197,5 k €	-8.5%	215,9 k €	+36.6%	158,1 k €	+99.5%	79,2 k €	-44.5%	142,8 k €	+62.1%	88,1 k €	-13.5%	101,9 k €	+63.4%	62,4 k €	-53.2%	133,3 k €	+14.2%	116,6 k €	-12.4%	133,2 k €	-12.6%	152,3 k €	-32.6%	226 k €	-3.1%	233,2 k €	-6.7%	249,9 k €	-3.9%	260 k €	-22.6%	336,2 k €
Other
Workforce	3,8 ETP	-5.0%	4,0 ETP	-14.9%	4,7 ETP	-4.1%	4,9 ETP	-18.3%	6,0 ETP		–		4,8 ETP		–		3,3 ETP	+3.1%	3,2 ETP	+33.3%	2,4 ETP	+4.3%	2,3 ETP	-17.9%	2,8 ETP	-34.9%	4,3 ETP	-10.4%	4,8 ETP	-2.0%	4,9 ETP	-16.9%	5,9 ETP	-6.3%	6,3 ETP	+8.6%	5,8 ETP	+7.4%	5,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Romain Gaye

Director

Active

Valentin Gaye

Director

Active

Ended mandates

Romain GAYE

Director · since 23 mars 2016

Ended

Romain GAYE

Manager · since 23 mars 2016

Ended

Valentin GAYE

Director · since 23 mars 2016

Ended

Valentin GAYE

Manager · since 23 mars 2016

Ended

At this address

Other companies at this address

Company	CBE no.
GAYE INVEST● Active	0650.553.264

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	23/06/2025	21/06/2024	07/06/2023	30/06/2022	08/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	09/06/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	23/06/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	07/06/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	30/06/2022	French	PDF
Micro model	31/12/2020	07/06/2021	08/06/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	03/06/2020	French	PDF
Micro model	31/12/2018	03/06/2019	04/06/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	04/06/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	07/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	03/06/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	04/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	03/06/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	16/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Romain Gaye

Director

Active

Valentin Gaye

Director

Active

Ended mandates

Romain GAYE

Director · since 23 mars 2016

Ended

Romain GAYE

Manager · since 23 mars 2016

Ended

Valentin GAYE

Director · since 23 mars 2016

Ended

Valentin GAYE

Manager · since 23 mars 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/05/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates10/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2007
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202573,7 k €↑
2024
Annual accounts 202432,4 k €↓
2023
Annual accounts 202373,7 k €↑
2022
Annual accounts 202262,8 k €↑
2021
Annual accounts 202161,1 k €↓
2020
Annual accounts 202066,8 k €↑
2019
Annual accounts 201941,8 k €↓
2018
Annual accounts 201869,8 k €↑
2017
Annual accounts 201760,6 k €↑
2016
Annual accounts 201654,8 k €↑
2015
Annual accounts 201537,8 k €↑
2014
Annual accounts 2014-40,1 k €↓
2013
Annual accounts 201322,4 k €↑
2012
Annual accounts 2012-44,4 k €↓
2011
Annual accounts 2011-3,2 k €↓
2010
Annual accounts 201042,9 k €↑
2009
Annual accounts 200913 k €↑
2008
Annual accounts 20088,7 k €↓
2007
Annual accounts 200766,3 k €↑
2006
Annual accounts 2006-61,5 k €
25/02/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GAFOB

Overview

What does GAFOB do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline