ACTIVE

GROMAK

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-6,5 k €

-115.4% YoY

Gross margin

423,1 k €

-2.6% YoY

Equity

206,6 k €

-3.1% YoY

Workforce

1,8 ETP

What does GROMAK do?

GROMAK is a Private limited company incorporated in 1999. Its main activity is: Support activities for crop production. Its registered office is in Tielt. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.528.833

Incorporation

24/02/1999

Legal form

Private limited company

Registered office

Careelstraat 27
8700 Tielt · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

1,8 ETP

Activities (NACE)

01610Support activities for crop production· main 01610Support activities for crop production 28520Manufacture of machinery and equipment n.e.c.43120Site preparation 43120Site preparation 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy+1

Joint committees (4)

111
1240013200
132
209

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	423,1 k €	-2.6%	434,3 k €	+32.2%	328,4 k €	-6.2%	350,1 k €	+6.3%	329,3 k €	+8.9%	302,3 k €	+7.3%	281,8 k €	+41.2%	199,5 k €	+44.2%	138,3 k €	+49.2%	92,7 k €	+11.0%	83,5 k €	-11.1%	93,9 k €	-7.2%	101,2 k €	+2.3%	98,9 k €	+7.1%	92,4 k €	+120%	42 k €	+32.6%	31,6 k €	-50.5%	64 k €	-32.9%	95,2 k €
EBITDA	255,3 k €	-10.2%	284,2 k €	+49.9%	189,6 k €	-20.6%	238,8 k €	+4.9%	227,5 k €	+16.4%	195,4 k €	-0.6%	196,6 k €	+39.9%	140,5 k €	+47.8%	95,1 k €	+9.0%	87,2 k €	+9.5%	79,6 k €	-11.5%	90 k €	+3.0%	87,4 k €	-8.3%	95,3 k €	+6.5%	89,5 k €	+124%	39,9 k €	+25.1%	31,9 k €	+145%	13 k €	+1246%	965,6 €
Operating result	23,8 k €	-72.6%	86,6 k €	+152%	34,3 k €	-57.1%	79,9 k €	+96.0%	40,8 k €	+50.0%	27,2 k €	-8.7%	29,8 k €	+196%	10,1 k €	+40.6%	7,2 k €	+14.2%	6,3 k €	-22.2%	8,1 k €	+28.9%	6,3 k €	+85.3%	3,4 k €	-59.6%	8,3 k €	+9.1%	7,6 k €	+23.5%	6,2 k €	+34.7%	4,6 k €	+1596%	-307 €	-134%	914,6 €
Net result	-6,5 k €	-115%	42,5 k €	+506%	7 k €	-89.3%	65,7 k €	+99.0%	33 k €	+43.2%	23,1 k €	-10.7%	25,8 k €	+338%	5,9 k €	+62.0%	3,6 k €	+4266%	83,4 €	-84.0%	522 €	-16.7%	626,5 €	+113%	-4,9 k €	-1165%	457,8 €	-58.2%	1,1 k €	-19.2%	1,4 k €	+196%	-1,4 k €	-121%	-640,4 €	-174%	862,4 €
Balance sheet
Equity	206,6 k €	-3.1%	213,2 k €	+24.9%	170,7 k €	+4.3%	163,7 k €	+67.1%	98 k €	+50.8%	64,9 k €	+55.0%	41,9 k €	+160%	16,1 k €	+57.9%	10,2 k €	+55.6%	6,5 k €	+1.3%	6,5 k €	+8.8%	5,9 k €	+11.8%	5,3 k €	-47.8%	10,2 k €	+4.7%	9,7 k €	+12.7%	8,6 k €	+18.6%	7,3 k €	-16.3%	8,7 k €	-6.9%	9,3 k €
Total assets	1,2 M €	-21.9%	1,6 M €	+38.6%	1,1 M €	+24.4%	902 k €	+7.4%	840 k €	+49.6%	561,3 k €	-0.5%	564,2 k €	+5.5%	534,6 k €	+33.0%	402 k €	-22.6%	519,2 k €	+42.3%	364,9 k €	-13.9%	423,6 k €	+28.7%	329,2 k €	-25.1%	439,3 k €	+45.8%	301,3 k €	+50.5%	200,2 k €	-0.5%	201,3 k €	+39.3%	144,5 k €	+448%	26,4 k €
Cash	57,4 k €	-72.9%	211,7 k €	+265%	58,1 k €	+33.7%	43,4 k €	-53.3%	93,1 k €	+28.5%	72,4 k €	-25.3%	97 k €	-30.6%	139,6 k €	+103%	68,9 k €	+251%	19,7 k €	+165%	7,4 k €	-80.3%	37,7 k €	+1025%	3,4 k €	-72.0%	12 k €	+6.6%	11,3 k €	+322%	2,7 k €	-67.3%	8,2 k €	+376%	1,7 k €	+19.9%	1,4 k €
Debts	1 M €	-4.7%	1,1 M €	+11.2%	951,2 k €	+28.8%	738,3 k €	-0.5%	742 k €	+49.5%	496,4 k €	-4.0%	517,3 k €	+0.3%	515,8 k €	+37.0%	376,4 k €	-6.0%	400,4 k €	+16.8%	342,8 k €	-17.4%	415,1 k €	+30.5%	318,1 k €	-24.9%	423,7 k €	+49.6%	283,1 k €	+54.4%	183,4 k €	+8.0%	169,8 k €	+27.4%	133,3 k €	+760%	15,5 k €
Other
Workforce	1,8 ETP		–		2,0 ETP	-13.0%	2,3 ETP	0.0%	2,3 ETP	0.0%	2,3 ETP	+130%	1,0 ETP		–		–		–		–		–		0,6 ETP		–		–		–		–		1,4 ETP	-39.1%	2,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

KEVIN MAES

Director

Active

Ended mandates

Kevin Maes

Managing director · since 14 mars 2008

Ended

Katty Verbeke

Manager · until 14 mars 2008

Ended

Katty Verbeke

Manager

Ended

Kevin Maes

bestuurder

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	03/02/2025	30/01/2024	31/01/2023	28/02/2022	26/02/2021
General meeting	07/11/2025	01/11/2024	03/11/2023	04/11/2022	28/01/2022	28/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	07/11/2025	30/01/2026	Dutch	PDF
Micro model	30/06/2024	01/11/2024	03/02/2025	Dutch	PDF
Abridged model	30/06/2023	03/11/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	04/11/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	28/01/2022	28/02/2022	Dutch	PDF
Abridged model	30/06/2020	28/01/2021	26/02/2021	Dutch	PDF
Abridged model	30/06/2019	14/01/2020	14/01/2020	Dutch	PDF
Micro model	30/06/2018	14/01/2019	15/01/2019	Dutch	PDF
Micro model	30/06/2017	05/01/2018	08/01/2018	Dutch	PDF
Abridged model	30/06/2016	13/01/2017	16/01/2017	Dutch	PDF
Abridged model	30/06/2015	14/01/2016	14/01/2016	Dutch	PDF
Abridged model	30/06/2014	08/01/2015	09/01/2015	Dutch	PDF
Abridged model	30/06/2013	07/01/2014	08/01/2014	Dutch	PDF
Abridged model	30/06/2012	12/02/2013	14/02/2013	Dutch	PDF
Abridged model	30/06/2011	13/02/2012	15/02/2012	Dutch	PDF
Abridged model	30/06/2010	14/02/2011	17/02/2011	Dutch	PDF
Abridged model	30/06/2009	25/01/2010	26/01/2010	Dutch	PDF
Abridged model	30/06/2008	12/02/2009	17/02/2009	Dutch	PDF
Abridged model	30/06/2007	13/02/2008	14/02/2008	Dutch	PDF
Abridged model	30/06/2006	02/03/2007	13/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

KEVIN MAES

Director

Active

Ended mandates

Kevin Maes

Managing director · since 14 mars 2008

Ended

Katty Verbeke

Manager · until 14 mars 2008

Ended

Katty Verbeke

Manager

Ended

Kevin Maes

bestuurder

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/03/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/09/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates01/04/2008
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-6,5 k €↓
2024
Annual accounts 202442,5 k €↑
2023
Annual accounts 20237 k €↓
2022
Annual accounts 202265,7 k €↑
2021
Annual accounts 202133 k €↑
2020
Annual accounts 202023,1 k €↓
2019
Annual accounts 201925,8 k €↑
2018
Annual accounts 20185,9 k €↑
2017
Annual accounts 20173,6 k €↑
2016
Annual accounts 201683,4 €↓
2015
Annual accounts 2015522 €↓
2014
Annual accounts 2014626,5 €↑
2013
Annual accounts 2013-4,9 k €↓
2012
Annual accounts 2012457,8 €↓
2011
Annual accounts 20111,1 k €↓
2010
Annual accounts 20101,4 k €↑
2009
Annual accounts 2009-1,4 k €↓
2008
Annual accounts 2008-640,4 €↓
2007
Annual accounts 2007862,4 €
24/02/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GROMAK

Overview

What does GROMAK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline