ACTIVE

MACLOT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

113,8 k €

+461.8% YoY

Gross margin

180,2 k €

+288.6% YoY

Equity

154,7 k €

+278.3% YoY

What does MACLOT do?

MACLOT is a Private limited company incorporated in 1999. Its main activity is: Wholesale of live animals. Its registered office is in Soumagne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.617.618

Incorporation

11/03/1999

Legal form

Private limited company

Registered office

Rue Campagne(MIC) 139
4630 Soumagne · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

46231Wholesale of live animals· main 46231Wholesale of live animals 51230Freight air transport and space transport 01210Growing of grapes 01410Raising of dairy cattle 01410Raising of dairy cattle

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	180,2 k €	+289%	46,4 k €	+17.8%	39,4 k €	+34.6%	29,2 k €	+43.4%	20,4 k €	+61.8%	12,6 k €	-57.6%	29,7 k €	+1.1%	29,4 k €	+181%	10,5 k €	-57.0%	24,3 k €	-62.1%	64,3 k €	+20.2%	53,5 k €	-1.5%	54,3 k €	+78.4%	30,4 k €	+35.5%	22,5 k €	+378%	4,7 k €	-90.2%	47,9 k €	+31.9%	36,3 k €	+674%	-6,3 k €	-147%	13,3 k €
EBITDA	179 k €	+300%	44,7 k €	+15.5%	38,7 k €	+37.4%	28,2 k €	+44.0%	19,6 k €	+69.3%	11,6 k €	-59.0%	28,2 k €	+1.8%	27,7 k €	+344%	6,2 k €	-71.7%	22 k €	-60.1%	55,2 k €	+8.2%	51 k €	-2.7%	52,4 k €	+82.2%	28,8 k €	+44.6%	19,9 k €	+869%	2,1 k €	-95.5%	45,7 k €	+36.2%	33,6 k €	+463%	-9,3 k €	-197%	9,6 k €
Operating result	165,5 k €	+375%	34,9 k €	+45.3%	24 k €	+106%	11,7 k €	+416%	-3,7 k €	+62.0%	-9,7 k €	-228%	7,6 k €	+48.1%	5,1 k €	+158%	-8,8 k €	-182%	10,7 k €	-75.1%	42,9 k €	+36.6%	31,4 k €	-16.4%	37,5 k €	+93.4%	19,4 k €	+81.0%	10,7 k €	+192%	-11,7 k €	-142%	27,7 k €	+75.9%	15,7 k €	+155%	-28,5 k €	-197%	-9,6 k €
Net result	113,8 k €	+462%	20,3 k €	+26.2%	16,1 k €	+114%	7,5 k €	+202%	-7,4 k €	+49.5%	-14,6 k €	-577%	3,1 k €	+1150%	244,7 €	+102%	-12,9 k €	-456%	3,6 k €	-87.5%	29,2 k €	+19.4%	24,4 k €	-14.9%	28,7 k €	+207%	9,3 k €	+472%	1,6 k €	+109%	-18,3 k €	-189%	20,6 k €	+442%	3,8 k €	+109%	-41,3 k €	-301%	-10,3 k €
Balance sheet
Equity	154,7 k €	+278%	40,9 k €	+98.1%	20,6 k €	+350%	4,6 k €	+257%	-2,9 k €	-165%	4,5 k €	-76.6%	19 k €	+19.1%	16 k €	+1.6%	15,7 k €	-45.1%	28,7 k €	+14.5%	25,1 k €	+711%	-4,1 k €	+85.6%	-28,5 k €	+50.2%	-57,3 k €	+14.0%	-66,6 k €	+2.4%	-68,2 k €	-36.5%	-50 k €	+29.2%	-70,6 k €	-75.8%	-40,2 k €	-3546%	1,2 k €
Total assets	328,8 k €	-0.0%	328,9 k €	-6.7%	352,6 k €	+87.2%	188,3 k €	+3.5%	182 k €	-31.5%	265,7 k €	+6.6%	249,2 k €	-0.0%	249,3 k €	+15.1%	216,7 k €	-18.2%	264,9 k €	-15.6%	313,7 k €	-0.2%	314,4 k €	+28.5%	244,6 k €	+43.5%	170,4 k €	-35.8%	265,4 k €	+18.6%	223,8 k €	-11.8%	253,6 k €	+39.4%	182 k €	-30.5%	261,9 k €	-9.8%	290,5 k €
Cash	144,6 k €	+88.0%	76,9 k €	+477%	13,3 k €	-46.3%	24,8 k €	+23.5%	20,1 k €	+86.3%	10,8 k €	-11.2%	12,2 k €	-39.9%	20,2 k €	+66.6%	12,1 k €	-1.3%	12,3 k €	+192%	4,2 k €	-93.4%	63,6 k €	+766%	7,3 k €		–		–		–		2,6 k €	+20.5%	2,2 k €	-15.5%	2,5 k €	-86.1%	18,3 k €
Debts	174,1 k €	-39.5%	288 k €	-13.3%	331,9 k €	+80.6%	183,8 k €	-0.6%	184,9 k €	-29.2%	261,2 k €	+13.5%	230,1 k €	-1.4%	233,3 k €	+17.5%	198,5 k €	-15.7%	235,6 k €	-18.2%	288 k €	-8.7%	315,5 k €	+15.7%	272,7 k €	+20.0%	227,2 k €	-31.2%	330,3 k €	+13.4%	291,4 k €	-3.9%	303,3 k €	+20.1%	252,4 k €	-16.4%	302,1 k €	+4.7%	288,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

MARCEL MACLOT M

Manager

Active

Ended mandates

Marcel MACLOT

Manager · since 07 mars 2006

Ended

Marcel MACLOT

Manager · since 24 mars 1999

Ended

Rudy MACLOT

Manager · since 23 février 1999

Ended

MARCEL MACLOT

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	25/07/2025	13/06/2024	30/08/2023	27/10/2022	19/08/2021
General meeting	28/05/2026	30/06/2025	13/06/2024	04/08/2023	13/10/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/05/2026	02/06/2026	French	PDF
Micro model	31/12/2024	30/06/2025	25/07/2025	French	PDF
Micro model	31/12/2023	13/06/2024	13/06/2024	French	PDF
Micro model	31/12/2022	04/08/2023	30/08/2023	French	PDF
Micro model	31/12/2021	13/10/2022	27/10/2022	French	PDF
Micro model	31/12/2020	30/06/2021	19/08/2021	French	PDF
Abridged model	31/12/2019	03/06/2020	01/07/2020	French	PDF
Micro model	31/12/2018	12/04/2019	21/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	09/07/2018	French	PDF
Micro model	31/12/2016	22/03/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	29/05/2014	09/10/2014	French	PDF
Abridged model	31/12/2012	23/05/2013	26/09/2013	French	PDF
Abridged model	31/12/2011	24/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	28/09/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	10/06/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	07/09/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	18/07/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	09/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

MARCEL MACLOT M

Manager

Active

Ended mandates

Marcel MACLOT

Manager · since 07 mars 2006

Ended

Marcel MACLOT

Manager · since 24 mars 1999

Ended

Rudy MACLOT

Manager · since 23 février 1999

Ended

MARCEL MACLOT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2025
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025113,8 k €↑
2024
Annual accounts 202420,3 k €↑
2023
Annual accounts 202316,1 k €↑
2022
Annual accounts 20227,5 k €↑
2021
Annual accounts 2021-7,4 k €↑
2020
Annual accounts 2020-14,6 k €↓
2019
Annual accounts 20193,1 k €↑
2018
Annual accounts 2018244,7 €↑
2017
Annual accounts 2017-12,9 k €↓
2016
Annual accounts 20163,6 k €↓
2015
Annual accounts 201529,2 k €↑
2014
Annual accounts 201424,4 k €↓
2013
Annual accounts 201328,7 k €↑
2012
Annual accounts 20129,3 k €↑
2011
Annual accounts 20111,6 k €↑
2010
Annual accounts 2010-18,3 k €↓
2009
Annual accounts 200920,6 k €↑
2008
Annual accounts 20083,8 k €↑
2007
Annual accounts 2007-41,3 k €↓
2006
Annual accounts 2006-10,3 k €
11/03/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MACLOT

Overview

What does MACLOT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline