ACTIVE

@vice

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,8 M €

+58.4% YoY

Gross margin

486,7 k €

+449.1% YoY

Equity

43,9 M €

+18.5% YoY

Workforce

0,0 ETP

What does @vice do?

@vice is a Private limited company incorporated in 1999. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.620.388

Incorporation

11/03/1999

Legal form

Private limited company

Registered office

Vilain XIIII-laan 65
9150 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

2 553 412,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	486,7 k €	+449%	88,6 k €	-26.2%	120,1 k €	-56.2%	274,1 k €	+193%	93,5 k €	-91.0%	1 M €	+673%	134,4 k €	-29.8%	191,4 k €	+12.5%	170,1 k €	-98.0%	8,3 M €	+1976%	400,1 k €	+358%	87,4 k €	-80.9%	456,4 k €	+43.6%	317,9 k €	+73.9%	182,8 k €	-33.3%	274,2 k €	+83.6%	149,3 k €	+16.4%	128,3 k €	+149%	51,6 k €	+21.3%	42,5 k €
EBITDA	480,8 k €	+481%	82,7 k €	-28.4%	115,5 k €	-57.3%	270,4 k €	+201%	89,9 k €	-91.3%	1 M €	+779%	117,9 k €	-38.0%	190 k €	+26.9%	149,7 k €	-98.2%	8,3 M €	+1993%	396,8 k €	+357%	86,9 k €	-80.4%	442,8 k €	+47.9%	299,5 k €	+66.2%	180,2 k €	-29.2%	254,6 k €	+77.4%	143,5 k €	+17.5%	122,2 k €	+169%	45,4 k €	+36.6%	33,2 k €
Operating result	441,4 k €	+736%	52,8 k €	-14.2%	61,5 k €	-75.6%	252,4 k €	+307%	62,1 k €	-93.8%	1 M €	+1708%	55,8 k €	-60.2%	140,1 k €	+39.9%	100,2 k €	-98.8%	8,3 M €	+2264%	349,9 k €	+469%	61,5 k €	-84.3%	391,7 k €	+61.2%	242,9 k €	+152%	96,5 k €	-41.3%	164,3 k €	+262%	45,4 k €	-60.2%	114,2 k €	+205%	37,5 k €	+48.2%	25,3 k €
Net result	6,8 M €	+58.4%	4,3 M €	+110%	2,1 M €	-41.0%	3,5 M €	-58.6%	8,4 M €	+113%	3,9 M €	+341%	894,5 k €	-11.7%	1 M €	+20.0%	844,2 k €	-90.7%	9 M €	+3992%	221,1 k €	+380%	46,1 k €	-83.0%	271,8 k €	+53.8%	176,7 k €	-79.7%	870,7 k €	+19.6%	728 k €	+93.3%	376,7 k €	-16.7%	452,4 k €	+6143%	-7,5 k €	-104%	210,7 k €
Balance sheet
Equity	43,9 M €	+18.5%	37,1 M €	+21.4%	30,5 M €	-3.9%	31,8 M €	+12.3%	28,3 M €	+42.2%	19,9 M €	+24.7%	16 M €	+5.9%	15,1 M €	+7.2%	14,1 M €	+6.4%	13,2 M €	+218%	4,2 M €	+5.6%	3,9 M €	+1.2%	3,9 M €	-4.0%	4,1 M €	-4.1%	4,2 M €	+14.0%	3,7 M €	+220%	1,2 M €	+48.1%	782,7 k €	+137%	330,3 k €	-2.2%	337,8 k €
Total assets	45,7 M €	+17.9%	38,8 M €	+20.3%	32,2 M €	-1.2%	32,6 M €	+14.7%	28,4 M €	+42.6%	20 M €	+20.3%	16,6 M €	+5.5%	15,7 M €	+6.6%	14,8 M €	+4.5%	14,1 M €	+181%	5 M €	+3.0%	4,9 M €	-6.2%	5,2 M €	+5.8%	4,9 M €	-5.0%	5,2 M €	+10.8%	4,7 M €	+88.8%	2,5 M €	+145%	1 M €	+87.6%	536,7 k €	+9.9%	488,3 k €
Cash	1,8 M €	+169%	667,8 k €	-69.3%	2,2 M €	-87.9%	18 M €	+19.0%	15,1 M €	+26.8%	11,9 M €	+97.0%	6 M €	+16.0%	5,2 M €	-18.2%	6,4 M €	+247%	1,8 M €	+401%	366,2 k €	+19.3%	307 k €	-24.4%	406,1 k €	+42.7%	284,6 k €	+169%	105,9 k €	-63.4%	289,6 k €	+2316%	12 k €	-91.8%	146,6 k €	+302%	36,4 k €	-54.0%	79,3 k €
Debts	1,6 M €	+0.7%	1,6 M €	-0.9%	1,6 M €	+97.1%	826,4 k €	+489%	140,2 k €	+228%	42,7 k €	-93.2%	629,4 k €	-4.8%	661 k €	-5.6%	700 k €	-22.7%	905,4 k €	+5.2%	860,8 k €	-7.9%	934,7 k €	-28.3%	1,3 M €	+52.0%	857,3 k €	-9.1%	942,8 k €	-1.6%	957,8 k €	-26.9%	1,3 M €	+501%	218,1 k €	+5.7%	206,4 k €	+37.1%	150,5 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Kris Luckx

Director · since 27 décembre 2010

Active

Marijke 't Kindt

Director · since 27 décembre 2010

Active

Ended mandates

MARIJKE T KINDT

Manager · since 27 décembre 2010

Ended

KRIS LUCKX

Director

Ended

KRIS LUCKX

Manager

Ended

MARIJKE 'T KINDT

Director

Ended

At this address

Other companies at this address

Company	CBE no.
OXURO● Active	1015.923.758

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	29/08/2025	26/08/2024	29/08/2023	30/08/2022	25/08/2021
General meeting	29/05/2026	30/06/2025	31/05/2024	20/06/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	29/08/2025	Dutch	PDF
Abridged modelCorrection	31/12/2023	31/05/2024	26/08/2024	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	01/07/2024	Dutch	PDF
Abridged model	31/12/2022	20/06/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	25/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	06/10/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	25/07/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	19/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	30/10/2015	Dutch	PDF
Abridged model	30/06/2014	24/11/2014	21/01/2015	Dutch	PDF
Abridged model	30/06/2013	25/11/2013	24/02/2014	Dutch	PDF
Abridged model	30/06/2012	26/11/2012	20/02/2013	Dutch	PDF
Abridged model	30/06/2011	28/11/2011	16/02/2012	Dutch	PDF
Abridged model	30/06/2010	29/11/2010	27/01/2011	Dutch	PDF
Abridged model	30/06/2009	30/11/2009	21/01/2010	Dutch	PDF
Abridged model	30/06/2008	26/01/2009	06/02/2009	Dutch	PDF
Abridged model	30/06/2007	28/01/2008	15/02/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Kris Luckx

Director · since 27 décembre 2010

Active

Marijke 't Kindt

Director · since 27 décembre 2010

Active

Ended mandates

MARIJKE T KINDT

Manager · since 27 décembre 2010

Ended

KRIS LUCKX

Director

Ended

KRIS LUCKX

Manager

Ended

MARIJKE 'T KINDT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares04/10/2024
KAPITAAL - AANDELEN
PDF
Mandates30/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/06/2023
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Other09/10/2015
BOEKJAAR
PDF
Capital / shares30/07/2014
KAPITAAL - AANDELEN
PDF
Mandates16/05/2011
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring10/02/2011
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring09/11/2010
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,8 M €↑
2024
Annual accounts 20244,3 M €↑
2023
Annual accounts 20232,1 M €↓
2022
Annual accounts 20223,5 M €↓
2021
Annual accounts 20218,4 M €↑
2020
Annual accounts 20203,9 M €↑
2019
Annual accounts 2019894,5 k €↓
2018
Annual accounts 20181 M €↑
2017
Annual accounts 2017844,2 k €↓
2016
Annual accounts 20169 M €↑
2015
Annual accounts 2015221,1 k €↑
2014
Annual accounts 201446,1 k €↓
2014
Annual accounts 2014271,8 k €↑
2013
Annual accounts 2013176,7 k €↓
2012
Annual accounts 2012870,7 k €↑
2011
Annual accounts 2011728 k €↑
2010
Annual accounts 2010376,7 k €↓
2009
Annual accounts 2009452,4 k €↑
2008
Annual accounts 2008-7,5 k €↓
2007
Annual accounts 2007210,7 k €
11/03/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

@vice

Overview

What does @vice do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline