NORMAL SITUATION

MURNI ZUID

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-232,9 k €

-74.8% YoY

Gross margin

230,5 k €

+52.1% YoY

Equity

-526,3 k €

-79.4% YoY

Workforce

10,1 ETP

+44.3% YoY

Company — Normal situation.

What does MURNI ZUID do?

MURNI ZUID is a company registered in Belgium. It employs on average 10,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.633.949

Legal form

Private limited company

Contributed capital

166 400,00 €

Latest accounts

31/12/2022

Average workforce

10,1 ETP

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	230,5 k €	+52.1%	151,5 k €	+1053%	-15,9 k €	+67.9%	-49,5 k €	-108%	636,2 k €	+38.6%	459 k €	+130%	199,6 k €	-27.7%	276,1 k €	-14.8%	324,1 k €	+13.2%	286,4 k €	+6.8%	268,1 k €	-2.3%	274,4 k €	-8.2%	299,1 k €	+12.7%	265,5 k €	+14.1%	232,7 k €	-7.7%	252,2 k €	+20.6%	209,2 k €
EBITDA	-206,4 k €	-90.0%	-108,7 k €	-78.6%	-60,8 k €	+8.2%	-66,3 k €	-141%	162,2 k €	+224%	50,1 k €	+70.9%	29,3 k €	-6.8%	31,5 k €	+20.9%	26 k €	+151%	10,4 k €	+201%	3,4 k €	-78.8%	16,3 k €	-40.5%	27,3 k €	+57.6%	17,3 k €	+142409%	-12,2 €	-100%	48,3 k €	+87.1%	25,8 k €
Operating result	-232,7 k €	-75.6%	-132,5 k €	-77.4%	-74,7 k €	+39.2%	-122,8 k €	-413%	39,2 k €	+256%	11 k €	+417%	2,1 k €	-70.9%	7,3 k €	-34.3%	11,1 k €	+7.4%	10,4 k €	+201%	3,4 k €	-78.8%	16,3 k €	+31.0%	12,4 k €	+1291%	-1 k €	+94.1%	-17,8 k €	-158%	30,4 k €	+83.2%	16,6 k €
Net result	-232,9 k €	-74.8%	-133,2 k €	-75.8%	-75,8 k €	+38.9%	-124 k €	-440%	36,5 k €	+972%	3,4 k €	+1082%	288 €	+113%	-2,2 k €	-192%	2,4 k €	+9910%	23,9 €	+104%	-532,5 €	-106%	9,6 k €	+94.2%	5 k €	+124%	-20,5 k €	+12.2%	-23,3 k €	-219%	19,6 k €	+18.8%	16,5 k €
Balance sheet
Equity	-526,3 k €	-79.4%	-293,4 k €	-83.2%	-160,2 k €	-89.7%	-84,4 k €	-313%	39,6 k €	+1186%	3,1 k €	+1044%	-326 €	+46.9%	-613,9 €	-138%	1,6 k €	+301%	-796,4 €	+97.4%	-30,8 k €	-1.8%	-30,3 k €	+24.2%	-39,9 k €	+11.1%	-44,9 k €	-83.7%	-24,4 k €	-2049%	-1,1 k €	+99.1%	-132,3 k €
Total assets	476,6 k €	+6.3%	448,2 k €	-11.5%	506,4 k €	+14.5%	442,4 k €	-12.6%	506,4 k €	-33.9%	766,5 k €	+62.9%	470,6 k €	+107%	227,6 k €	-0.1%	227,8 k €	+33.4%	170,7 k €	+8.4%	157,6 k €	-32.6%	233,9 k €	+166%	87,9 k €	-9.1%	96,7 k €	-4.8%	101,7 k €	-8.3%	110,9 k €	+11.6%	99,4 k €
Cash	12 k €	+6.3%	11,3 k €	+4480%	246 €	-32.6%	365 €	+21.7%	300 €	-99.3%	42,5 k €	+23632%	179 €	-99.6%	48,2 k €	+129%	21 k €	-4.1%	21,9 k €	+27.9%	17,2 k €	-71.6%	60,4 k €	+75.9%	34,4 k €	-3.6%	35,6 k €	+30.2%	27,4 k €	+8.8%	25,1 k €	-32.4%	37,2 k €
Debts	990,9 k €	+33.6%	741,6 k €	+11.3%	666,6 k €	+26.5%	526,8 k €	+13.1%	465,9 k €	-39.0%	763,4 k €	+62.1%	470,9 k €	+106%	228,2 k €	+0.9%	226,2 k €	+31.8%	171,5 k €	-8.9%	188,4 k €	-28.7%	264,2 k €	+107%	127,9 k €	-9.7%	141,6 k €	+12.3%	126,1 k €	+12.6%	112 k €	-51.6%	231,7 k €
Other
Workforce	10,1 ETP	+44.3%	7,0 ETP	+338%	1,6 ETP	+433%	0,3 ETP	-95.4%	6,5 ETP	-40.4%	10,9 ETP	+127%	4,8 ETP	-45.5%	8,8 ETP	0.0%	8,8 ETP	0.0%	8,8 ETP	-14.6%	10,3 ETP	+15.7%	8,9 ETP	+23.6%	7,2 ETP	+5.9%	6,8 ETP	-9.3%	7,5 ETP	+27.1%	5,9 ETP	+37.2%	4,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

LET'S THINK

Director · 0461.389.210

Represented by Wim Van der Borght

Active

Ended mandates

LET'S THINK

Director · since 04 avril 2014 · 0461.389.210

Represented by Wim Van der Borght

Ended

LET'S THINK

Manager · since 04 avril 2014 · 0461.389.210

Represented by Wim Van der Borght

Ended

Wim VAN DER BORGHT

Manager · since 04 avril 2014

Ended

Abdelali SLASSI

Manager · until 02 octobre 2018

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2023	22/08/2022	30/08/2021	24/08/2020	09/08/2019	30/08/2018
General meeting	30/05/2023	31/05/2022	31/05/2021	05/06/2020	07/06/2019	02/07/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

27 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	30/05/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	22/08/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	24/08/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	09/08/2019	Dutch	PDF
Abridged model	31/12/2017	02/07/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	06/07/2017	Dutch	PDF
Abridged modelCorrection	31/12/2015	31/05/2016	28/09/2016	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	31/05/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	20/11/2014	Dutch	PDF
Abridged modelCorrection	31/12/2012	31/05/2013	20/12/2013	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	16/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	17/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	11/08/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	25/05/2007	31/01/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	06/08/2007	French	PDF
Abridged model	31/12/2005	26/05/2006	25/08/2006	Dutch	PDF
Abridged model	31/12/2004	30/06/2005	09/08/2005	Dutch	PDF
Abridged model	31/12/2003	31/05/2004	05/07/2004	Dutch	PDF
Abridged model	31/12/2002	30/05/2003	16/01/2004	Dutch	PDF

View all 27 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

LET'S THINK

Director · 0461.389.210

Represented by Wim Van der Borght

Active

Ended mandates

LET'S THINK

Director · since 04 avril 2014 · 0461.389.210

Represented by Wim Van der Borght

Ended

LET'S THINK

Manager · since 04 avril 2014 · 0461.389.210

Represented by Wim Van der Borght

Ended

Wim VAN DER BORGHT

Manager · since 04 avril 2014

Ended

Abdelali SLASSI

Manager · until 02 octobre 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution26/08/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring10/06/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office05/01/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/09/2020
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other21/06/2018
BENAMING
PDF
Registered office14/10/2016
BENAMING - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-232,9 k €↓
2021
Annual accounts 2021-133,2 k €↓
2020
Annual accounts 2020-75,8 k €↑
2019
Annual accounts 2019-124 k €↓
2018
Annual accounts 201836,5 k €↑
2017
Annual accounts 20173,4 k €↑
2016
Annual accounts 2016288 €↑
2015
Annual accounts 2015-2,2 k €↓
2014
Annual accounts 20142,4 k €↑
2013
Annual accounts 201323,9 €↑
2012
Annual accounts 2012-532,5 €↓
2011
Annual accounts 20119,6 k €↑
2010
Annual accounts 20105 k €↑
2009
Annual accounts 2009-20,5 k €↑
2008
Annual accounts 2008-23,3 k €↓
2007
Annual accounts 200719,6 k €↑
2006
Annual accounts 200616,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MURNI ZUID

Overview

What does MURNI ZUID do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline