ACTIVE

MADE 2

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-3,1 k €

-153.7% YoY

Gross margin

-2,3 k €

-132.7% YoY

Equity

69,3 k €

-4.3% YoY

What does MADE 2 do?

MADE 2 is a Public limited company incorporated in 1999. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Flémalle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.665.326

Incorporation

17/03/1999

Legal form

Public limited company

Registered office

Rue des Nonnes 26 box 1
4400 Flémalle · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2022

Activities (NACE)

74872Other professional, scientific and technical activities· main 82300Organisation of conventions and trade shows 82300Organisation of conventions and trade shows

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,3 k €	-133%	7,1 k €	+176%	-9,3 k €	-275%	5,3 k €	-40.2%	8,9 k €	+9.2%	8,2 k €	+114%	3,8 k €	+32.6%	2,9 k €	+132%	-9 k €	+52.0%	-18,8 k €	-122%	84,7 k €	+247%	24,4 k €	-32.2%	36 k €	+16.3%	30,9 k €	-44.9%	56,2 k €	+220%	17,6 k €	-62.0%	46,3 k €
EBITDA	-3,1 k €	-152%	6 k €	+157%	-10,5 k €	-366%	4 k €	+35.9%	2,9 k €	-50.1%	5,8 k €	+6969%	82,7 €	-94.5%	1,5 k €	+115%	-9,8 k €	+53.1%	-20,8 k €	-133%	63,8 k €	+178%	22,9 k €	-36.4%	36 k €	+25.0%	28,8 k €	-45.8%	53,1 k €	+225%	16,4 k €	-63.6%	45 k €
Operating result	-3,1 k €	-152%	6 k €	+157%	-10,5 k €	-366%	4 k €	+276%	1,1 k €	-77.7%	4,7 k €	+4960%	-97,5 €	-107%	1,3 k €	+113%	-10,6 k €	+60.9%	-27,1 k €	-148%	56,7 k €	+1119%	4,7 k €	-41.5%	8 k €	+168%	3 k €	-87.5%	23,7 k €	+234%	-17,6 k €	-296%	9 k €
Net result	-3,1 k €	-154%	5,8 k €	+110%	2,8 k €	-25.9%	3,7 k €	+318%	895,6 €	-78.3%	4,1 k €	+60.9%	2,6 k €	+412%	499,7 €	+107%	-7,1 k €	+67.5%	-21,8 k €	-168%	32,1 k €	+683%	-5,5 k €	-1217%	-417,9 €	+94.4%	-7,5 k €	-146%	16,2 k €	+162%	-26,3 k €	-3949%	-650,1 €
Balance sheet
Equity	69,3 k €	-4.3%	72,5 k €	+8.6%	66,7 k €	+4.3%	63,9 k €	+6.2%	60,2 k €	+1.5%	59,3 k €	+7.5%	55,2 k €	+4.9%	52,6 k €	+1.0%	52,1 k €	-12.0%	59,2 k €	-26.9%	81 k €	+65.8%	48,8 k €	-10.1%	54,3 k €	-0.8%	54,8 k €	-12.0%	62,2 k €	+35.2%	46 k €	-36.4%	72,4 k €
Total assets	97 k €	-2.4%	99,4 k €	+2.7%	96,8 k €	-8.3%	105,6 k €	+28.1%	82,4 k €	+2.4%	80,4 k €	+7.5%	74,8 k €	+8.6%	68,9 k €	-8.8%	75,5 k €	-9.7%	83,6 k €	-44.1%	149,6 k €	+11.8%	133,8 k €	-22.6%	172,8 k €	-11.2%	194,5 k €	-16.9%	234 k €	-16.2%	279,1 k €	+40.3%	199 k €
Cash	2,2 k €	-51.6%	4,6 k €	-47.3%	8,6 k €	+1.5%	8,5 k €	+65.7%	5,1 k €	-31.7%	7,5 k €	-40.0%	12,5 k €	+276%	3,3 k €	-34.2%	5,1 k €	+59.0%	3,2 k €	-39.4%	5,3 k €	+221%	1,6 k €	+125%	725,4 €	-59.6%	1,8 k €	-62.1%	4,7 k €	-68.1%	14,9 k €	-13.2%	17,1 k €
Debts	27,7 k €	+2.7%	27 k €	-10.4%	30,1 k €	-27.7%	41,6 k €	+87.5%	22,2 k €	+5.0%	21,1 k €	+7.5%	19,7 k €	+20.9%	16,3 k €	-30.4%	23,4 k €	-4.3%	24,4 k €	-64.4%	68,6 k €	-19.3%	85 k €	-28.3%	118,5 k €	-15.2%	139,8 k €	-18.6%	171,8 k €	-26.3%	233,1 k €	+84.1%	126,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 2 active · 5 ended

Active mandates

Etienne Kairet

Director · since 05 mars 2011 · until 04 mars 2017

Active

Monique Juzwik

Managing director · since 05 mars 2011 · until 04 mars 2017

Active

Ended mandates

Etienne KAIRET

Chairman of the board of directors · since 01 janvier 2005 · until 31 décembre 2010

Ended

Monique JUZWIK

Managing director · since 01 janvier 2005 · until 31 décembre 2010

Ended

Etienne Kairet

Mandate

Ended

Monique Juzwik

Managing director

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/01/2024	07/01/2023	20/07/2022	27/06/2022	24/02/2021	14/06/2019
General meeting	28/11/2023	07/05/2022	14/05/2021	08/05/2020	10/05/2019	11/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	28/11/2023	01/01/2024	French	PDF
Micro model	31/12/2021	07/05/2022	07/01/2023	French	PDF
Micro model	31/12/2020	14/05/2021	20/07/2022	French	PDF
Micro model	31/12/2019	08/05/2020	27/06/2022	French	PDF
Abridged model	31/12/2019	08/05/2020	27/06/2022	French	PDF
Micro model	31/12/2018	10/05/2019	24/02/2021	French	PDF
Micro model	31/12/2017	11/05/2018	14/06/2019	French	PDF
Micro model	31/12/2016	12/05/2017	30/03/2018	French	PDF
Abridged model	31/12/2015	13/05/2016	19/03/2018	French	PDF
Abridged model	31/12/2014	08/05/2015	07/03/2018	French	PDF
Abridged model	31/12/2013	09/05/2014	25/07/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	10/03/2014	French	PDF
Abridged model	31/12/2011	11/05/2012	07/11/2013	French	PDF
Abridged model	31/12/2010	13/05/2011	07/11/2013	French	PDF
Abridged model	31/12/2009	14/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	08/05/2009	07/07/2009	French	PDF
Abridged model	31/12/2007	09/05/2008	30/10/2008	French	PDF
Abridged model	31/12/2006	11/05/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 2 active · 5 ended

Active mandates

Etienne Kairet

Director · since 05 mars 2011 · until 04 mars 2017

Active

Monique Juzwik

Managing director · since 05 mars 2011 · until 04 mars 2017

Active

Ended mandates

Etienne KAIRET

Chairman of the board of directors · since 01 janvier 2005 · until 31 décembre 2010

Ended

Monique JUZWIK

Managing director · since 01 janvier 2005 · until 31 décembre 2010

Ended

Etienne Kairet

Mandate

Ended

Monique Juzwik

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates01/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2009
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/07/2004
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-3,1 k €↓
2021
Annual accounts 20215,8 k €↑
2020
Annual accounts 20202,8 k €↓
2019
Annual accounts 20193,7 k €↑
2018
Annual accounts 2018895,6 €↓
2017
Annual accounts 20174,1 k €↑
2016
Annual accounts 20162,6 k €↑
2015
Annual accounts 2015499,7 €↑
2014
Annual accounts 2014-7,1 k €↑
2013
Annual accounts 2013-21,8 k €↓
2012
Annual accounts 201232,1 k €↑
2011
Annual accounts 2011-5,5 k €↓
2010
Annual accounts 2010-417,9 €↑
2009
Annual accounts 2009-7,5 k €↓
2008
Annual accounts 200816,2 k €↑
2007
Annual accounts 2007-26,3 k €↓
2006
Annual accounts 2006-650,1 €
17/03/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADE 2

Overview

What does MADE 2 do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline