NORMAL SITUATION

AXANDRA

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

2 M €

+39904.3% YoY

Gross margin

-9,5 k €

-57.6% YoY

Equity

2,4 M €

+345.8% YoY

Company — Normal situation.

What does AXANDRA do?

AXANDRA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.694.426

Legal form

Public limited company

Contributed capital

86 714,00 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2021		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-9,5 k €	-57.6%	-6,1 k €	-142%	-2,5 k €	+39.4%	-4,1 k €	-56.5%	-2,6 k €	+8.0%	-2,9 k €	-90.6%	-1,5 k €	+61.2%	-3,9 k €	+55.4%	-8,7 k €	+78.4%	-40,3 k €	+15.1%	-47,5 k €		–		–		–
EBITDA	-10,1 k €	-44.2%	-7 k €	-146%	-2,8 k €	+35.0%	-4,4 k €	-42.7%	-3,1 k €	+7.1%	-3,3 k €	-70.6%	-1,9 k €	+55.0%	-4,3 k €	+55.3%	-9,6 k €	+77.6%	-43,1 k €	+11.0%	-48,4 k €	+14.7%	-56,8 k €	+32.7%	-84,3 k €	+1.2%	-85,4 k €
Operating result	-10,1 k €	-44.2%	-7 k €	-146%	-2,8 k €	+35.0%	-4,4 k €	-42.7%	-3,1 k €	+7.1%	-3,3 k €	-70.6%	-1,9 k €	+55.0%	-4,3 k €	+55.3%	-9,6 k €	+77.6%	-43,1 k €	-1025%	4,7 k €	-68.2%	14,6 k €	+101%	-1,1 M €	-732%	-132,7 k €
Net result	2 M €	+39904%	-4,9 k €	-29.3%	-3,8 k €	+28.2%	-5,3 k €	-33.8%	-4 k €	+23.1%	-5,1 k €	-55.0%	-3,3 k €	-10.7%	-3 k €	+74.3%	-11,6 k €	-108%	142,3 k €	-29.9%	202,9 k €	+155%	-370,1 k €	+69.3%	-1,2 M €	-572%	255,8 k €
Balance sheet
Equity	2,4 M €	+346%	540,9 k €	-1.7%	550,4 k €	-0.7%	554,2 k €	-0.9%	559,5 k €	-0.7%	563,4 k €	-0.9%	568,6 k €	-0.6%	571,9 k €	-0.5%	574,9 k €	-2.0%	586,5 k €	-38.7%	957,5 k €	+26.9%	754,6 k €	-32.9%	1,1 M €	-51.8%	2,3 M €
Total assets	2,4 M €	+299%	610,1 k €	-31.8%	894 k €	+44.0%	620,8 k €	-0.5%	623,9 k €	-0.2%	625,2 k €	-0.5%	628,1 k €	-0.4%	630,7 k €	-0.2%	632 k €	+0.2%	630,5 k €	-39.8%	1 M €	-5.5%	1,1 M €	-41.9%	1,9 M €	-18.3%	2,3 M €
Cash	133,5 €		0 €	-100%	2,6 k €	+2108%	116,9 €	-57.2%	272,9 €	-76.9%	1,2 k €	-71.4%	4,1 k €	-38.5%	6,7 k €	+106%	3,3 k €	+86.1%	1,8 k €	+84.8%	950,2 €	-79.3%	4,6 k €	-59.2%	11,3 k €	+252%	3,2 k €
Debts	17,1 k €	-74.8%	67,7 k €	+2.8%	65,8 k €	-1.1%	66,6 k €	+3.3%	64,4 k €	+4.4%	61,7 k €	+3.7%	59,6 k €	+1.2%	58,8 k €	+3.1%	57,1 k €	+29.9%	43,9 k €	-51.2%	90,1 k €	-74.5%	353,6 k €	-54.8%	781,9 k €	+129145%	605 €

Governance

Board of directors

Seen on filing of 31/12/2020 · 2 active · 17 ended

Active mandates

Etienne de Lasteyrie du Saillant

Director · until 16 mai 2023

Active

Gilles de Lasteyrie du Saillant

Managing director · until 16 mai 2023

Active

Ended mandates

Gilles de Lasteyrie du Saillant

Managing director · since 24 août 2018 · until 16 mai 2023

Ended

Etienne DE LASTEYRIE DU SAILLANT

Director · since 17 mai 2017 · until 16 mai 2023

Ended

Etienne DE LASTEYRIE DU SAILLANT

Director · since 16 mai 2017 · until 16 mai 2023

Ended

Gilles DE LASTEYRIE DU SAILLANT

Managing director · since 31 juillet 2013 · until 30 juillet 2018

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2022	29/10/2021	01/12/2020	06/11/2019	31/08/2018	08/03/2018
General meeting	–	27/10/2021	09/11/2020	30/09/2019	24/08/2018	16/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	—	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	27/10/2021	29/10/2021	Dutch	PDF
Abridged model	31/12/2019	09/11/2020	01/12/2020	French	PDF
Abridged model	31/12/2018	30/09/2019	06/11/2019	French	PDF
Abridged model	31/12/2017	24/08/2018	31/08/2018	French	PDF
Micro model	31/12/2016	16/05/2017	08/03/2018	French	PDF
Abridged model	31/12/2015	17/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	31/07/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	25/01/2012	French	PDF
Abridged model	31/12/2009	18/05/2010	18/06/2010	French	PDF
Full model	31/12/2008	20/05/2009	30/09/2009	French	PDF
Full model	31/12/2007	20/05/2008	22/07/2008	French	PDF
Full model	31/12/2006	15/05/2007	15/06/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 2 active · 17 ended

Active mandates

Etienne de Lasteyrie du Saillant

Director · until 16 mai 2023

Active

Gilles de Lasteyrie du Saillant

Managing director · until 16 mai 2023

Active

Ended mandates

Gilles de Lasteyrie du Saillant

Managing director · since 24 août 2018 · until 16 mai 2023

Ended

Etienne DE LASTEYRIE DU SAILLANT

Director · since 17 mai 2017 · until 16 mai 2023

Ended

Etienne DE LASTEYRIE DU SAILLANT

Director · since 16 mai 2017 · until 16 mai 2023

Ended

Gilles DE LASTEYRIE DU SAILLANT

Managing director · since 31 juillet 2013 · until 30 juillet 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution19/04/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates04/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates02/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates03/11/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates23/08/2011
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/01/2011
CAPITAL, ACTIONS
PDF
Mandates09/01/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 20212 M €↑
2021
Name changeAxandra (en liquidation)
2019
Annual accounts 2019-4,9 k €↓
2017
Annual accounts 2017-3,8 k €↑
2016
Annual accounts 2016-5,3 k €↓
2015
Annual accounts 2015-4 k €↑
2014
Annual accounts 2014-5,1 k €↓
2013
Annual accounts 2013-3,3 k €↓
2012
Annual accounts 2012-3 k €↑
2011
Annual accounts 2011-11,6 k €↓
2010
Annual accounts 2010142,3 k €↓
2009
Annual accounts 2009202,9 k €↑
2008
Annual accounts 2008-370,1 k €↑
2007
Annual accounts 2007-1,2 M €↓
2006
Annual accounts 2006255,8 k €
2006
Name changeAXANDRA

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AXANDRA

Overview

What does AXANDRA do?

Trend over 14 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline