ACTIVE

VADOYA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

74,1 k €

-6.0% YoY

Gross margin

201 k €

-6.6% YoY

Equity

540 k €

-11.5% YoY

Workforce

0,3 ETP

0.0% YoY

What does VADOYA do?

VADOYA is a Private limited company incorporated in 1999. Its main activity is: Construction of buildings. Its registered office is in Wingene. It employs on average 0,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.699.374

Incorporation

22/04/1999

Legal form

Private limited company

Registered office

Lavoordestraat 14
8750 Wingene · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Average workforce

0,3 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	201 k €	-6.6%	215,3 k €	-14.9%	253 k €	-16.4%	302,7 k €	+48.4%	204 k €	-30.4%	293 k €	+4.4%	280,5 k €	+15.2%	243,5 k €	+16.3%	209,4 k €	+5.9%	197,7 k €	-11.6%	223,5 k €	-9.7%	247,6 k €	-0.7%	249,3 k €	+0.1%	249,1 k €	+52.3%	163,5 k €	+18.0%	138,6 k €	+29.1%	107,3 k €	+17.0%	91,7 k €	+89.8%	48,3 k €	-23.5%	63,2 k €
EBITDA	172,5 k €	-10.8%	193,3 k €	-21.9%	247,3 k €	-16.8%	297,4 k €	+49.4%	199 k €	-30.8%	287,5 k €	+4.5%	275 k €	+15.9%	237,2 k €	+16.3%	203,9 k €	+5.7%	192,9 k €	-12.3%	219,9 k €	-10.0%	244,3 k €	-0.5%	245,6 k €	+0.1%	245,4 k €	+60.5%	152,9 k €	+13.5%	134,7 k €	+29.2%	104,3 k €	+29.4%	80,6 k €	+121%	36,5 k €	-25.2%	48,8 k €
Operating result	113,2 k €	-9.3%	124,8 k €	-34.8%	191,2 k €	-21.2%	242,7 k €	+70.4%	142,4 k €	-38.8%	232,6 k €	+10.7%	210,1 k €	+15.4%	182,1 k €	+13.8%	159,9 k €	+6.3%	150,4 k €	+18.2%	127,3 k €	-37.9%	205,2 k €	-0.1%	205,5 k €	+4.1%	197,4 k €	+91.2%	103,2 k €	-0.3%	103,5 k €	+42.6%	72,6 k €	+42.1%	51,1 k €	+344%	11,5 k €	-52.5%	24,2 k €
Net result	74,1 k €	-6.0%	78,8 k €	-34.0%	119,4 k €	-20.7%	150,5 k €	+75.7%	85,7 k €	-37.7%	137,4 k €	+1.5%	135,4 k €	+22.9%	110,2 k €	+30.9%	84,2 k €	+3.2%	81,6 k €	+7.2%	76,1 k €	-35.8%	118,5 k €	-13.0%	136,2 k €	+2.6%	132,8 k €	+83.4%	72,4 k €	+1.7%	71,2 k €	+54.1%	46,2 k €	+46.7%	31,5 k €	+38015%	82,6 €	-99.2%	10,1 k €
Balance sheet
Equity	540 k €	-11.5%	610 k €	-8.4%	666,2 k €	+1.4%	656,8 k €	+11.3%	590,2 k €	+0.7%	586,1 k €	-5.0%	617,2 k €	+8.9%	566,7 k €	+24.1%	456,6 k €	+22.6%	372,4 k €	+28.0%	290,8 k €	+30.8%	222,3 k €	+66.2%	133,8 k €	+385%	27,6 k €	-52.6%	58,1 k €	-15.4%	68,7 k €	+149%	27,6 k €	-47.4%	52,4 k €	+45.9%	35,9 k €	+0.2%	35,8 k €
Total assets	831,3 k €	-9.4%	917,1 k €	-9.4%	1 M €	-1.7%	1 M €	+1.3%	1 M €	-9.7%	1,1 M €	+2.2%	1,1 M €	+29.7%	849,1 k €	+16.7%	727,7 k €	+6.9%	680,6 k €	+9.6%	621,1 k €	+70.9%	363,4 k €	+34.8%	269,7 k €	-14.4%	314,9 k €	+42.4%	221,2 k €	+10.3%	200,5 k €	-9.1%	220,6 k €	+32.9%	166 k €	+21.7%	136,5 k €	-23.2%	177,7 k €
Cash	377 k €	+10.9%	340 k €	-32.9%	506,5 k €	-3.9%	526,8 k €	+22.7%	429,5 k €	-18.5%	527 k €	-1.9%	537,1 k €	+43.0%	375,7 k €	+37.6%	273,1 k €	+47.3%	185,4 k €	+28.0%	144,8 k €	-41.3%	246,6 k €	+84.3%	133,8 k €	+29.3%	103,5 k €	+46.5%	70,6 k €	+49.4%	47,3 k €	-30.4%	68 k €	+66.2%	40,9 k €	+563%	6,2 k €	-6.6%	6,6 k €
Debts	291,3 k €	-5.1%	307,1 k €	-11.2%	345,7 k €	-7.3%	373,1 k €	-12.5%	426,5 k €	-21.0%	539,8 k €	+11.5%	484,2 k €	+71.4%	282,4 k €	+4.1%	271,2 k €	-12.0%	308,2 k €	-6.7%	330,3 k €	+134%	141,1 k €	+4.6%	135 k €	-44.3%	242,3 k €	+48.7%	162,9 k €	+23.8%	131,5 k €	-31.7%	192,5 k €	+70.5%	112,9 k €	+12.3%	100,6 k €	-28.6%	140,8 k €
Other
Workforce	0,3 ETP	0.0%	0,3 ETP		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP		–		0,4 ETP	-60.0%	1,0 ETP	+42.9%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Peter Vannieuwenhuyse

Manager

Active

Vadim Vannieuwenhuyse

Manager

Active

Ended mandates

Peter Vannieuwenhuyse

Administrator - manager

Ended

Vadim Vannieuwenhuyse

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	23/06/2025	26/06/2024	30/08/2023	26/06/2022	28/06/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	29/06/2026	Dutch	PDF
Abridged model	31/12/2024	16/05/2025	23/06/2025	Dutch	PDF
Abridged model	31/12/2023	17/05/2024	26/06/2024	Dutch	PDF
Abridged model	31/12/2022	19/05/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	26/06/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	28/06/2021	Dutch	PDF
Abridged model	31/12/2019	15/05/2020	05/07/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	25/06/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	26/06/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	17/06/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	12/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	23/07/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	13/06/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	07/06/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Peter Vannieuwenhuyse

Manager

Active

Vadim Vannieuwenhuyse

Manager

Active

Ended mandates

Peter Vannieuwenhuyse

Administrator - manager

Ended

Vadim Vannieuwenhuyse

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/03/2023
WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/07/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/04/2003
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202574,1 k €↓
2024
Annual accounts 202478,8 k €↓
2023
Annual accounts 2023119,4 k €↓
2022
Annual accounts 2022150,5 k €↑
2021
Annual accounts 202185,7 k €↓
2020
Annual accounts 2020137,4 k €↑
2019
Annual accounts 2019135,4 k €↑
2018
Annual accounts 2018110,2 k €↑
2017
Annual accounts 201784,2 k €↑
2016
Annual accounts 201681,6 k €↑
2015
Annual accounts 201576,1 k €↓
2014
Annual accounts 2014118,5 k €↓
2013
Annual accounts 2013136,2 k €↑
2012
Annual accounts 2012132,8 k €↑
2011
Annual accounts 201172,4 k €↑
2010
Annual accounts 201071,2 k €↑
2009
Annual accounts 200946,2 k €↑
2008
Annual accounts 200831,5 k €↑
2007
Annual accounts 200782,6 €↓
2006
Annual accounts 200610,1 k €
22/04/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VADOYA

Overview

What does VADOYA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline