ACTIVE

EXEDRA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-3,3 k €

-500.9% YoY

Gross margin

10,8 k €

-26.5% YoY

Equity

-35,6 k €

-10.3% YoY

What does EXEDRA do?

EXEDRA is a Private limited company incorporated in 1999. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Jabbeke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.717.982

Incorporation

24/03/1999

Legal form

Private limited company

Registered office

Dorpsstraat 2
8490 Jabbeke · FlandreSee on map

Contributed capital

18 750,00 €

Latest accounts

30/06/2025

Activities (NACE)

47789Other retail sale of new goods in specialised stores· main 47789Other retail sale of new goods in specialised stores 52498Warehousing and support activities for transportation

Contacts

1 public detail availableLog in to view

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	10,8 k €	-26.5%	14,7 k €	-10.9%	16,5 k €	-16.5%	19,7 k €	+19.4%	16,5 k €	-37.9%	26,6 k €	+33.6%	19,9 k €	-9.5%	22 k €	-4.1%	22,9 k €	+80.8%	12,7 k €	-56.0%	28,8 k €	+2.2%	28,2 k €	+44.4%	19,5 k €	-15.9%	23,2 k €	+8.8%	21,4 k €	+16.3%	18,4 k €	+187%	-21,1 k €	-730%	3,3 k €	+147%	-7,1 k €
EBITDA	7,9 k €	-32.8%	11,7 k €	-10.1%	13 k €	-24.0%	17,2 k €	+22.2%	14 k €	-42.1%	24,2 k €	+38.8%	17,5 k €	-7.9%	19 k €	-7.8%	20,6 k €	+67.3%	12,3 k €	-49.6%	24,4 k €	-12.2%	27,8 k €	+74.0%	16 k €	-25.0%	21,3 k €	+4.5%	20,4 k €	+25.4%	16,2 k €	+171%	-22,8 k €	-1087%	2,3 k €	+128%	-8,4 k €
Operating result	-2,7 k €	-191%	3 k €	-50.0%	6 k €	+404%	1,2 k €	+159%	-2 k €	-133%	6 k €	+133%	2,6 k €	-36.8%	4,1 k €	-58.1%	9,8 k €	+478%	1,7 k €	-88.3%	14,4 k €	-19.8%	18 k €	+169%	6,7 k €	-32.2%	9,8 k €	+0.8%	9,8 k €	+59.0%	6,1 k €	+116%	-38,6 k €	-503%	-6,4 k €	+62.5%	-17,1 k €
Net result	-3,3 k €	-501%	830,1 €	-83.2%	4,9 k €	+1732%	269 €	+110%	-2,7 k €	-152%	5,3 k €	+244%	1,5 k €	-74.3%	6 k €	-34.1%	9 k €	+3399%	258,1 €	-97.9%	12,5 k €	-17.1%	15,1 k €	+411%	3 k €	-45.0%	5,4 k €	+18.1%	4,5 k €	+824%	492,3 €	+101%	-41,6 k €	-353%	-9,2 k €	+54.5%	-20,2 k €
Balance sheet
Equity	-35,6 k €	-10.3%	-32,3 k €	+2.5%	-33,1 k €	+13.0%	-38 k €	+0.7%	-38,3 k €	-7.6%	-35,6 k €	+12.9%	-40,8 k €	+3.6%	-42,4 k €	+12.3%	-48,3 k €	+15.7%	-57,4 k €	+0.4%	-57,6 k €	+17.9%	-70,1 k €	+17.7%	-85,3 k €	+3.4%	-88,2 k €	+5.7%	-93,6 k €	+4.6%	-98,1 k €	+0.5%	-98,6 k €	-73.0%	-57 k €	-19.2%	-47,8 k €
Total assets	196 k €	-0.4%	196,9 k €	+0.2%	196,5 k €	+0.5%	195,6 k €	+0.3%	195,1 k €	-5.1%	205,5 k €	-1.2%	208,1 k €	-5.0%	219 k €	+6.9%	205 k €	+1.8%	201,4 k €	-1.6%	204,7 k €	+0.7%	203,2 k €	-0.7%	204,7 k €	-1.6%	208 k €	-4.3%	217,4 k €	-2.9%	223,9 k €	+41.4%	158,4 k €	+1.6%	155,9 k €	-6.5%	166,6 k €
Cash	6,4 k €	-55.6%	14,4 k €	-31.1%	20,9 k €	+40.4%	14,9 k €	+38.9%	10,7 k €	+36.0%	7,9 k €	+154%	3,1 k €	+41.2%	2,2 k €	-34.2%	3,3 k €	+34.9%	2,5 k €	-27.6%	3,4 k €	+37.9%	2,5 k €	+126%	1,1 k €	-33.3%	1,6 k €	-24.7%	2,2 k €	-25.1%	2,9 k €	+14.7%	2,5 k €	-65.7%	7,4 k €	+184%	2,6 k €
Debts	231,6 k €	+1.1%	229,2 k €	-0.2%	229,6 k €	-1.7%	233,6 k €	+0.1%	233,4 k €	-3.2%	241,1 k €	-3.1%	248,9 k €	-4.8%	261,4 k €	+3.2%	253,3 k €	-1.9%	258,2 k €	-1.4%	261,8 k €	-4.1%	272,9 k €	-5.9%	290 k €	-2.1%	296,2 k €	-4.7%	311 k €	-3.4%	322 k €	+25.6%	256,4 k €	+20.5%	212,9 k €	-0.7%	214,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Fabiënne D'hondt

Director

Active

Ended mandates

Fabienne D'Hondt

Manager · since 18 mars 1999

Ended

Fabienne D'Hondt

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	27/01/2025	05/02/2024	18/01/2023	31/01/2022	11/02/2021
General meeting	27/01/2026	27/01/2025	30/01/2024	23/12/2022	26/01/2022	03/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	27/01/2026	29/01/2026	Dutch	PDF
Micro model	30/06/2024	27/01/2025	27/01/2025	Dutch	PDF
Micro model	30/06/2023	30/01/2024	05/02/2024	Dutch	PDF
Micro model	30/06/2022	23/12/2022	18/01/2023	Dutch	PDF
Micro model	30/06/2021	26/01/2022	31/01/2022	Dutch	PDF
Micro model	30/06/2020	03/02/2021	11/02/2021	Dutch	PDF
Micro model	30/06/2019	19/10/2019	02/12/2019	Dutch	PDF
Micro model	30/06/2018	20/10/2018	20/12/2018	Dutch	PDF
Abridged model	30/06/2017	21/10/2017	29/11/2017	Dutch	PDF
Abridged model	30/06/2016	29/10/2016	28/11/2016	Dutch	PDF
Abridged model	30/06/2015	16/11/2015	03/12/2015	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	24/12/2014	Dutch	PDF
Abridged model	30/06/2013	07/12/2013	20/12/2013	Dutch	PDF
Abridged model	30/06/2012	08/12/2012	17/12/2012	Dutch	PDF
Abridged model	30/06/2011	17/12/2011	23/12/2011	Dutch	PDF
Abridged model	30/06/2010	17/12/2010	23/12/2010	Dutch	PDF
Abridged model	30/06/2009	16/12/2009	18/12/2009	Dutch	PDF
Abridged model	30/06/2008	20/11/2008	10/12/2008	Dutch	PDF
Abridged model	30/06/2007	15/12/2007	14/01/2008	Dutch	PDF
Abridged model	30/06/2006	15/12/2006	17/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Fabiënne D'hondt

Director

Active

Ended mandates

Fabienne D'Hondt

Manager · since 18 mars 1999

Ended

Fabienne D'Hondt

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other19/04/2024
STATUTEN (VERTALING, COORDINATIE, OVERIGE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,3 k €↓
2024
Annual accounts 2024830,1 €↓
2023
Annual accounts 20234,9 k €↑
2022
Annual accounts 2022269 €↑
2021
Annual accounts 2021-2,7 k €↓
2020
Annual accounts 20205,3 k €↑
2019
Annual accounts 20191,5 k €↓
2018
Annual accounts 20186 k €↓
2017
Annual accounts 20179 k €↑
2016
Annual accounts 2016258,1 €↓
2015
Annual accounts 201512,5 k €↓
2014
Annual accounts 201415,1 k €↑
2013
Annual accounts 20133 k €↓
2012
Annual accounts 20125,4 k €↑
2011
Annual accounts 20114,5 k €↑
2010
Annual accounts 2010492,3 €↑
2009
Annual accounts 2009-41,6 k €↓
2008
Annual accounts 2008-9,2 k €↑
2007
Annual accounts 2007-20,2 k €
24/03/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXEDRA

Overview

What does EXEDRA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline