ACTIVE

VAN DEN BROECK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,5 k €

-85.2% YoY

Gross margin

10,1 k €

-81.0% YoY

Equity

197,2 k €

+3.4% YoY

What does VAN DEN BROECK do?

VAN DEN BROECK is a Private company with limited liability incorporated in 1999. Its main activity is: Building completion and finishing. Its registered office is in Borsbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.724.417

Incorporation

08/04/1999

Legal form

Private company with limited liability

Registered office

Frans Beirenslaan 11-13
2150 Borsbeek · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

43350Building completion and finishing· main 43390Other building completion and finishing 45450Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	10,1 k €	-81.0%	53,3 k €	+210%	17,2 k €	-31.1%	24,9 k €	+78.1%	14 k €	-61.0%	35,9 k €	+442%	-10,5 k €	-219%	8,8 k €	+135%	3,8 k €	-97.5%	150,8 k €	-30.5%	217,1 k €	+64.4%	132 k €	+20.2%	109,9 k €	-35.6%	170,4 k €	+97.1%	86,5 k €	+4.9%	82,4 k €	+21.9%	67,6 k €	-56.0%	153,8 k €	+58.3%	97,2 k €	+17.4%	82,8 k €
EBITDA	9,6 k €	-81.4%	51,5 k €	+213%	16,4 k €	-31.3%	23,9 k €	+91.2%	12,5 k €	-64.4%	35,1 k €	+409%	-11,4 k €	-242%	8 k €	+111%	-75,1 k €	-270%	44,1 k €	+9.5%	40,3 k €	-21.4%	51,2 k €	+23.0%	41,6 k €	-57.3%	97,6 k €	+180%	34,9 k €	+1.1%	34,5 k €	+73.9%	19,8 k €	-81.2%	105,4 k €	+103%	51,9 k €	+19.7%	43,4 k €
Operating result	9,6 k €	-81.4%	51,5 k €	+213%	16,4 k €	-29.1%	23,2 k €	+142%	9,6 k €	-70.5%	32,4 k €	+285%	-17,6 k €	-715%	2,9 k €	+104%	-80,7 k €	-428%	24,6 k €	+18.6%	20,7 k €	-25.8%	27,9 k €	+53.6%	18,2 k €	-77.3%	80 k €	+470%	14 k €	-1.5%	14,2 k €	+2.2%	13,9 k €	-85.2%	94,4 k €	+152%	37,4 k €	+9.7%	34,1 k €
Net result	6,5 k €	-85.2%	44,2 k €	+172%	16,2 k €	-29.6%	23,1 k €	+149%	9,3 k €	-71.0%	31,9 k €	+275%	-18,2 k €	-1583%	1,2 k €	+101%	-92,1 k €	-1276%	7,8 k €	+20.0%	6,5 k €	-43.0%	11,5 k €	+133%	4,9 k €	-90.5%	51,9 k €	+4352%	1,2 k €	+37.7%	846,3 €	-75.0%	3,4 k €	-93.9%	55,7 k €	+189%	19,3 k €	-5.6%	20,4 k €
Balance sheet
Equity	197,2 k €	+3.4%	190,6 k €	+30.2%	146,5 k €	+12.5%	130,2 k €	+21.5%	107,2 k €	-2.0%	109,4 k €	+41.2%	77,5 k €	-19.0%	95,7 k €	+1.3%	94,5 k €	-49.4%	186,6 k €	+4.4%	178,7 k €	+3.8%	172,2 k €	+7.1%	160,8 k €	+3.2%	155,8 k €	+41.7%	110 k €	+1.1%	108,8 k €	+0.8%	107,9 k €	+3.2%	104,6 k €	+114%	48,8 k €	+54.8%	31,6 k €
Total assets	243,6 k €	+2.3%	238,3 k €	+37.2%	173,6 k €	+12.4%	154,5 k €	+12.3%	137,5 k €	-10.5%	153,7 k €	+24.9%	123,1 k €	-7.0%	132,3 k €	+9.4%	120,9 k €	-63.3%	329,7 k €	-4.4%	345 k €	+9.4%	315,4 k €	+1.4%	311 k €	+7.7%	288,7 k €	+7.0%	269,8 k €	-6.2%	287,6 k €	+87.6%	153,3 k €	-26.6%	208,8 k €	+25.2%	166,7 k €	+10.3%	151,2 k €
Cash	136,7 €	-24.7%	181,6 €	-51.6%	375,1 €	-63.2%	1 k €	+229%	310 €	-75.4%	1,3 k €	-83.3%	7,5 k €	+1080%	638,5 €		–		20,3 k €	+133%	8,7 k €	-76.8%	37,5 k €	+746%	4,4 k €	-92.6%	60,1 k €	+2426%	2,4 k €	-89.7%	23,1 k €	+1519%	1,4 k €	-50.3%	2,9 k €	+202%	953,6 €	+104%	468,4 €
Debts	46,5 k €	-2.4%	47,6 k €	+75.3%	27,2 k €	+12.1%	24,2 k €	-20.2%	30,4 k €	-31.6%	44,4 k €	-2.7%	45,6 k €	+24.6%	36,6 k €	+38.6%	26,4 k €	-81.6%	143,1 k €	-13.9%	166,3 k €	+16.1%	143,2 k €	-4.7%	150,3 k €	+13.1%	132,9 k €	-16.9%	159,8 k €	-10.6%	178,8 k €	+294%	45,4 k €	-56.4%	104,2 k €	-11.2%	117,4 k €	-1.3%	118,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		3,5 ETP	+75.0%	2,0 ETP	+33.3%	1,5 ETP	-6.3%	1,6 ETP	+60.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP	-40.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Tomasz Warchocki

Director

Active

Ended mandates

Tony LENDERS

Manager · since 30 juin 2017

Ended

Johan Van den Broeck

Manager

Ended

Tony Lenders

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
K.T. INVEST● Active	0738.870.774
ZAALVOETBALCLUB AAB● Active	0678.383.059

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	26/06/2025	25/06/2024	12/07/2023	16/06/2022	19/07/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	15/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/06/2026	03/07/2026	Dutch	PDF
Micro model	31/12/2024	12/06/2025	26/06/2025	Dutch	PDF
Micro model	31/12/2023	13/06/2024	25/06/2024	Dutch	PDF
Micro model	31/12/2022	08/06/2023	12/07/2023	Dutch	PDF
Micro model	31/12/2021	09/06/2022	16/06/2022	Dutch	PDF
Micro model	31/12/2020	15/07/2021	19/07/2021	Dutch	PDF
Micro model	31/12/2019	11/06/2020	11/06/2020	Dutch	PDF
Micro model	31/12/2018	13/06/2019	19/06/2019	Dutch	PDF
Micro model	31/12/2017	14/06/2018	02/08/2018	Dutch	PDF
Micro model	31/12/2016	08/06/2017	19/07/2017	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	22/06/2016	Dutch	PDF
Abridged model	31/12/2014	11/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	12/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	13/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	14/06/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	09/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	10/06/2010	25/08/2010	Dutch	PDF
Abridged model	31/12/2008	11/06/2009	14/08/2009	Dutch	PDF
Abridged model	31/12/2007	12/06/2008	23/07/2008	Dutch	PDF
Abridged model	31/12/2006	14/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Tomasz Warchocki

Director

Active

Ended mandates

Tony LENDERS

Manager · since 30 juin 2017

Ended

Johan Van den Broeck

Manager

Ended

Tony Lenders

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/08/2017
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,5 k €↓
2024
Annual accounts 202444,2 k €↑
2023
Annual accounts 202316,2 k €↓
2022
Annual accounts 202223,1 k €↑
2021
Annual accounts 20219,3 k €↓
2020
Annual accounts 202031,9 k €↑
2019
Annual accounts 2019-18,2 k €↓
2018
Annual accounts 20181,2 k €↑
2017
Annual accounts 2017-92,1 k €↓
2016
Annual accounts 20167,8 k €↑
2015
Annual accounts 20156,5 k €↓
2014
Annual accounts 201411,5 k €↑
2013
Annual accounts 20134,9 k €↓
2012
Annual accounts 201251,9 k €↑
2011
Annual accounts 20111,2 k €↑
2010
Annual accounts 2010846,3 €↓
2009
Annual accounts 20093,4 k €↓
2008
Annual accounts 200855,7 k €↑
2007
Annual accounts 200719,3 k €↓
2006
Annual accounts 200620,4 k €
08/04/1999
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAN DEN BROECK

Overview

What does VAN DEN BROECK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline