ACTIVE

DERMACO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

108,7 k €

-32.3% YoY

Gross margin

348,1 k €

-6.1% YoY

Equity

987,2 k €

+12.4% YoY

What does DERMACO do?

DERMACO is a Public limited company incorporated in 1999. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Zedelgem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.729.167

Incorporation

08/04/1999

Legal form

Public limited company

Registered office

Brombilk 12
8210 Zedelgem · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 74151Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 68203Rental and operating of own or leased real estate+3

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	348,1 k €	-6.1%	370,6 k €	+25.6%	295,1 k €	+56.3%	188,7 k €	+12.8%	167,4 k €	+39.7%	119,8 k €	-19.0%	147,9 k €	+58.1%	93,6 k €	+28.2%	73 k €	-15.7%	86,5 k €	+0.3%	86,3 k €	+37.8%	62,6 k €	+2.1%	61,3 k €	-13.9%	71,2 k €	-9.1%	78,3 k €	+9.9%	71,2 k €	+17.8%	60,5 k €	+0.5%	60,2 k €	+19.1%	50,5 k €
EBITDA	341,5 k €	-5.1%	359,9 k €	+24.7%	288,7 k €	+56.1%	185 k €	+14.6%	161,4 k €	+41.6%	114 k €	-17.1%	137,4 k €	+51.6%	90,7 k €	+77.8%	51 k €	-39.0%	83,6 k €	+3.1%	81,1 k €	+36.0%	59,6 k €	+4.0%	57,3 k €	-13.0%	65,9 k €	-12.4%	75,3 k €	+14.6%	65,7 k €	+14.3%	57,5 k €	+0.1%	57,4 k €	+17.6%	48,9 k €
Operating result	210,7 k €	-26.8%	287,7 k €	+35.6%	212,2 k €	+232%	63,9 k €	-40.2%	106,9 k €	+71.7%	62,2 k €	+0.7%	61,8 k €	+7.9%	57,3 k €	+185%	20,1 k €	-41.2%	34,2 k €	+41.6%	24,2 k €	+172%	8,9 k €	-2.9%	9,1 k €	-48.3%	17,7 k €	-36.1%	27,6 k €	-0.5%	27,8 k €	+146%	11,3 k €	+14.2%	9,9 k €	+124%	-41,6 k €
Net result	108,7 k €	-32.3%	160,7 k €	-48.0%	308,7 k €	+681%	39,5 k €	-37.7%	63,4 k €	+91.8%	33,1 k €	-18.8%	40,7 k €	+17.1%	34,7 k €	+569%	5,2 k €	-67.4%	15,9 k €	+29.2%	12,3 k €	+442%	-3,6 k €	+19.7%	-4,5 k €	-6532%	-67,6 €	-100%	14,2 k €	+40.3%	10,1 k €	+233%	-7,6 k €	+29.1%	-10,7 k €	-109%	114,9 k €
Balance sheet
Equity	987,2 k €	+12.4%	878,5 k €	+22.4%	717,8 k €	+75.5%	409 k €	+10.7%	369,5 k €	+20.7%	306,1 k €	+11.3%	275 k €	+11.4%	246,8 k €	+9.7%	225,1 k €	+2.4%	219,9 k €	+7.8%	204 k €	+6.4%	191,6 k €	-1.8%	195,2 k €	-2.2%	199,7 k €	-0.0%	199,8 k €	+7.6%	185,6 k €	+5.7%	175,5 k €	-4.1%	183,1 k €	-5.5%	193,8 k €
Total assets	2,5 M €	+4.8%	2,4 M €	+3.9%	2,3 M €	+3.8%	2,2 M €	+25.6%	1,7 M €	+111%	825 k €	-3.3%	853,3 k €	+83.0%	466,3 k €	-3.5%	483,1 k €	+9.5%	441,3 k €	-11.3%	497,6 k €	+4.9%	474,2 k €	-3.4%	490,6 k €	-16.4%	587,1 k €	-0.4%	589,4 k €	+1.5%	580,7 k €	-5.7%	615,5 k €	-6.8%	660,5 k €	-8.9%	725,1 k €
Cash	14,6 k €	-78.6%	68,3 k €	+6392%	1,1 k €	-87.3%	8,3 k €	-17.6%	10,1 k €	-14.2%	11,8 k €	-80.3%	59,6 k €	+3001%	1,9 k €	-90.4%	20,1 k €	+445%	3,7 k €	-66.8%	11,1 k €	+135%	4,7 k €	+118%	2,2 k €	-65.7%	6,3 k €	-35.2%	9,8 k €	+97.3%	4,9 k €	+192%	1,7 k €	-51.5%	3,5 k €	-81.4%	18,8 k €
Debts	1,5 M €	+0.1%	1,5 M €	-5.1%	1,5 M €	-13.8%	1,8 M €	+30.3%	1,4 M €	+163%	518,9 k €	-10.3%	578,3 k €	+164%	219,5 k €	-15.0%	258,1 k €	+16.5%	221,5 k €	-24.6%	293,7 k €	+4.1%	282,1 k €	-2.5%	289,4 k €	-23.9%	380,2 k €	-1.9%	387,8 k €	-1.9%	395,1 k €	-10.2%	440 k €	-7.8%	477,4 k €	-10.1%	531,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 12 ended

Active mandates

Pieter Deprez

Director

Active

Ended mandates

Pieter Derez

Director · since 27 avril 2022

Ended

Petra Maenhout

Director · since 01 octobre 2021 · until 27 avril 2022

Ended

PETRA MAENHOUT

Managing director · since 10 décembre 2016 · until 10 décembre 2022

Ended

PIETER DEREZ

Managing director · since 10 décembre 2016 · until 10 décembre 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/04/2026	15/04/2025	12/01/2024	18/04/2023	02/02/2022	30/04/2021
General meeting	20/03/2026	20/03/2025	13/12/2023	20/03/2023	03/01/2022	30/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	20/03/2026	16/04/2026	Dutch	PDF
Abridged model	30/09/2024	20/03/2025	15/04/2025	Dutch	PDF
Abridged model	30/09/2023	13/12/2023	12/01/2024	Dutch	PDF
Abridged model	30/09/2022	20/03/2023	18/04/2023	Dutch	PDF
Abridged model	30/09/2021	03/01/2022	02/02/2022	Dutch	PDF
Micro model	30/09/2020	30/03/2021	30/04/2021	Dutch	PDF
Micro model	30/09/2019	26/03/2020	28/05/2020	Dutch	PDF
Micro model	30/09/2018	08/12/2018	18/03/2019	Dutch	PDF
Micro model	30/09/2017	09/12/2017	09/02/2018	Dutch	PDF
Abridged model	30/09/2016	10/12/2016	24/02/2017	Dutch	PDF
Abridged model	30/09/2015	12/12/2015	16/12/2015	Dutch	PDF
Abridged model	30/09/2014	13/12/2014	02/05/2015	Dutch	PDF
Abridged model	30/09/2013	14/12/2013	27/01/2014	Dutch	PDF
Abridged model	30/09/2012	08/12/2012	30/05/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	26/04/2012	Dutch	PDF
Abridged model	30/09/2010	11/12/2010	21/02/2011	Dutch	PDF
Abridged model	30/09/2009	30/01/2010	04/02/2010	Dutch	PDF
Abridged model	30/09/2008	17/01/2009	28/01/2009	Dutch	PDF
Abridged model	30/09/2007	29/12/2007	31/01/2008	Dutch	PDF
Abridged model	30/09/2006	09/12/2006	10/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 12 ended

Active mandates

Pieter Deprez

Director

Active

Ended mandates

Pieter Derez

Director · since 27 avril 2022

Ended

Petra Maenhout

Director · since 01 octobre 2021 · until 27 avril 2022

Ended

PETRA MAENHOUT

Managing director · since 10 décembre 2016 · until 10 décembre 2022

Ended

PIETER DEREZ

Managing director · since 10 décembre 2016 · until 10 décembre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/05/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates16/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/07/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/02/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025108,7 k €↓
2024
Annual accounts 2024160,7 k €↓
2023
Annual accounts 2023308,7 k €↑
2022
Annual accounts 202239,5 k €↓
2021
Annual accounts 202163,4 k €↑
2020
Annual accounts 202033,1 k €↓
2019
Annual accounts 201940,7 k €↑
2018
Annual accounts 201834,7 k €↑
2017
Annual accounts 20175,2 k €↓
2016
Annual accounts 201615,9 k €↑
2015
Annual accounts 201512,3 k €↑
2014
Annual accounts 2014-3,6 k €↑
2013
Annual accounts 2013-4,5 k €↓
2012
Annual accounts 2012-67,6 €↓
2011
Annual accounts 201114,2 k €↑
2010
Annual accounts 201010,1 k €↑
2009
Annual accounts 2009-7,6 k €↑
2008
Annual accounts 2008-10,7 k €↓
2007
Annual accounts 2007114,9 k €
08/04/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DERMACO

Overview

What does DERMACO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline