ACTIVE

JUGI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

896,8 k €

+20.5% YoY

Gross margin

1,2 M €

+15.0% YoY

Equity

5,2 M €

+21.1% YoY

What does JUGI do?

JUGI is a Private limited company incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.751.834

Incorporation

29/03/1999

Legal form

Private limited company

Registered office

Gouden Leeuwstraat 34
9111 Sint-Niklaas · FlandreSee on map

Contributed capital

1 139 100,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,2 M €	+15.0%	1 M €	+24.2%	820,4 k €	-0.4%	824 k €	+52.7%	539,8 k €	+331%	125,2 k €	-75.1%	502,3 k €	-6.1%	535,2 k €	+27.5%	419,6 k €	-16.3%	501,3 k €	+11.2%	450,7 k €	-4.3%	471,1 k €	+2.8%	458,3 k €	+6.4%	430,8 k €	-14.4%	503,5 k €
EBITDA	1,2 M €	+15.0%	1 M €	+24.2%	818,9 k €	-0.5%	822,9 k €	+53.1%	537,6 k €	+337%	123,1 k €	-75.3%	498,6 k €	-5.8%	529,4 k €	+10.2%	480,4 k €	-3.7%	498,7 k €	+12.8%	442 k €	-3.6%	458,6 k €	+5.5%	434,9 k €	+6.2%	409,6 k €	-16.8%	492,3 k €
Operating result	1,2 M €	+15.3%	997,4 k €	+24.7%	799,9 k €	-0.4%	803,3 k €	+53.4%	523,5 k €	+384%	108,2 k €	-77.6%	483,9 k €	-3.3%	500,6 k €	+7.5%	465,6 k €	-3.8%	484,1 k €	+13.2%	427,7 k €	-3.8%	444,8 k €	+3.2%	431,2 k €	+6.2%	405,9 k €	-10.3%	452,4 k €
Net result	896,8 k €	+20.5%	744,4 k €	+31.7%	565,2 k €	+2.6%	550,9 k €	+70.2%	323,7 k €	+1072%	27,6 k €	-91.9%	341 k €	-4.5%	357 k €	+6.6%	334,9 k €	-3.2%	346 k €	+6.4%	325,1 k €	+3.6%	314 k €	-1.1%	317,5 k €	-2.8%	326,7 k €	+9.9%	297,3 k €
Balance sheet
Equity	5,2 M €	+21.1%	4,3 M €	+21.2%	3,5 M €	+7.4%	3,3 M €	+25.5%	2,6 M €	+18.7%	2,2 M €	+1.3%	2,2 M €	+18.7%	1,8 M €	+14.6%	1,6 M €	+26.6%	1,3 M €	+37.9%	914,1 k €	-28.6%	1,3 M €	+32.5%	967 k €	+48.9%	649,5 k €	-41.7%	1,1 M €
Total assets	5,4 M €	+23.3%	4,4 M €	+3.8%	4,2 M €	-6.4%	4,5 M €	+61.7%	2,8 M €	+22.1%	2,3 M €	-0.5%	2,3 M €	+20.3%	1,9 M €	+12.8%	1,7 M €	+20.9%	1,4 M €	-19.2%	1,7 M €	+23.6%	1,4 M €	+20.3%	1,2 M €	+53.2%	759,5 k €	-42.4%	1,3 M €
Cash	297,3 k €	-16.3%	355,1 k €	-39.4%	585,7 k €	-83.2%	3,5 M €	+205%	1,1 M €	+14.1%	1 M €	-36.3%	1,6 M €	+13.7%	1,4 M €	+18.6%	1,2 M €	+83.5%	637,3 k €	-16.3%	761,1 k €	+8.9%	699,1 k €	+505%	115,6 k €	+279%	30,5 k €	-80.4%	155,9 k €
Debts	247,6 k €	+108%	119,3 k €	-83.1%	707,1 k €	-42.9%	1,2 M €	+602%	176,3 k €	+112%	83,2 k €	-32.2%	122,7 k €	+57.4%	77,9 k €	-13.2%	89,8 k €	+28.1%	70,1 k €	-90.6%	749 k €	+1257%	55,2 k €	-60.7%	140,5 k €	+97.8%	71 k €	-56.6%	163,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Debbie Heynderickx

Director

Active

Tom Geltmeyer

Director

Active

Ended mandates

Debbie Heynderickx

Director · since 01 janvier 2014

Ended

Debbie HEYNDERICKX

Manager · since 01 janvier 2014

Ended

Tom Geltmeyer

Director · since 29 mars 1999

Ended

Tom GELTMEYER

Manager · since 18 mars 1999

Ended

At this address

Other companies at this address

Company	CBE no.
GIJU● Active	0720.573.606
MEYERICK● Active	0508.646.224

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/01/2026	29/01/2025	09/01/2024	20/01/2023	28/01/2022	18/01/2021
General meeting	20/12/2025	30/12/2024	16/12/2023	21/12/2022	30/12/2021	19/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	20/12/2025	16/01/2026	Dutch	PDF
Abridged model	30/06/2024	30/12/2024	29/01/2025	Dutch	PDF
Abridged model	30/06/2023	16/12/2023	09/01/2024	Dutch	PDF
Abridged model	30/06/2022	21/12/2022	20/01/2023	Dutch	PDF
Abridged model	30/06/2021	30/12/2021	28/01/2022	Dutch	PDF
Abridged model	30/06/2020	19/12/2020	18/01/2021	Dutch	PDF
Abridged model	30/06/2019	21/12/2019	20/01/2020	Dutch	PDF
Abridged model	30/06/2018	15/12/2018	11/01/2019	Dutch	PDF
Abridged model	30/06/2016	17/12/2016	13/01/2017	Dutch	PDF
Abridged model	30/06/2015	19/12/2015	12/01/2016	Dutch	PDF
Abridged model	30/06/2014	20/12/2014	19/01/2015	Dutch	PDF
Abridged model	30/06/2013	28/12/2013	17/01/2014	Dutch	PDF
Abridged model	30/06/2012	15/12/2012	04/01/2013	Dutch	PDF
Abridged model	30/06/2011	10/10/2011	09/11/2011	Dutch	PDF
Abridged model	30/06/2010	18/12/2010	10/01/2011	Dutch	PDF
Abridged model	30/06/2009	19/12/2009	04/01/2010	Dutch	PDF
Abridged model	30/06/2008	20/12/2008	15/01/2009	Dutch	PDF
Abridged model	30/06/2007	15/12/2007	17/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

Debbie Heynderickx

Director

Active

Tom Geltmeyer

Director

Active

Ended mandates

Debbie Heynderickx

Director · since 01 janvier 2014

Ended

Debbie HEYNDERICKX

Manager · since 01 janvier 2014

Ended

Tom Geltmeyer

Director · since 29 mars 1999

Ended

Tom GELTMEYER

Manager · since 18 mars 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/06/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates06/02/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other03/12/2003
BENAMING
PDF
Registered office04/09/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025896,8 k €↑
2024
Annual accounts 2024744,4 k €↑
2023
Annual accounts 2023565,2 k €↑
2022
Annual accounts 2022550,9 k €↑
2018
Annual accounts 2018323,7 k €↑
2016
Annual accounts 201627,6 k €↓
2015
Annual accounts 2015341 k €↓
2014
Annual accounts 2014357 k €↑
2013
Annual accounts 2013334,9 k €↓
2012
Annual accounts 2012346 k €↑
2011
Annual accounts 2011325,1 k €↑
2010
Annual accounts 2010314 k €↓
2009
Annual accounts 2009317,5 k €↓
2008
Annual accounts 2008326,7 k €↑
2007
Annual accounts 2007297,3 k €
29/03/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JUGI

Overview

What does JUGI do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline