ACTIVE

PHYSIO 3000

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-22,7 k €

-227.2% YoY

Gross margin

15,2 k €

-53.7% YoY

Equity

111,7 k €

-25.6% YoY

What does PHYSIO 3000 do?

PHYSIO 3000 is a Private company with limited liability incorporated in 1999. Its main activity is: Pre-primary education. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.759.356

Incorporation

01/04/1999

Legal form

Private company with limited liability

Registered office

Rue Maurice Poedts 6
1160 Auderghem · BruxellesSee on map

Contributed capital

6 205,32 €

Latest accounts

31/12/2025

Activities (NACE)

85120Pre-primary education· main 86220Specialist medical practice activities 86220Specialist medical practice activities

Joint committees (1)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	15,2 k €	-53.7%	32,7 k €	-4.5%	34,3 k €	+172%	12,6 k €	-73.7%	47,9 k €	+2.3%	46,8 k €	-9.6%	51,8 k €	-27.0%	71 k €	+15.8%	61,3 k €	+31.6%	46,6 k €	+139%	19,5 k €	-16.1%	23,3 k €	+7.8%	21,6 k €	-76.6%	92,1 k €	+138%	38,6 k €	+12.6%	34,3 k €	-7.5%	37,1 k €	+13.9%	32,6 k €	-83.9%	202,4 k €
EBITDA	-19,9 k €	-167%	29,6 k €	-10.3%	33 k €	+188%	11,4 k €	-68.1%	35,9 k €	+1.8%	35,3 k €	-9.7%	39,1 k €	-32.5%	57,9 k €	+19.2%	48,6 k €	+39.3%	34,9 k €	+390%	7,1 k €	-42.9%	12,5 k €	+1.2%	12,3 k €	-84.9%	81,3 k €	+207%	26,5 k €	+15.9%	22,8 k €	-12.6%	26,1 k €	+19.4%	21,9 k €	-88.3%	186,9 k €
Operating result	-22,4 k €	-185%	26,5 k €	-12.1%	30,2 k €	+212%	9,7 k €	-54.5%	21,3 k €	+0.8%	21,1 k €	-15.6%	25 k €	-42.3%	43,2 k €	+30.8%	33,1 k €	+6.7%	31 k €	+1484%	2 k €	+268%	531,2 €	+193%	-572,6 €	-101%	69,5 k €	+377%	14,6 k €	+34.5%	10,8 k €	-27.2%	14,9 k €	+505%	2,5 k €	-98.5%	159,4 k €
Net result	-22,7 k €	-227%	17,9 k €	-10.6%	20 k €	+252%	5,7 k €	-54.3%	12,4 k €	-10.5%	13,9 k €	-10.9%	15,6 k €	-40.4%	26,2 k €	+40.3%	18,6 k €	+1.3%	18,4 k €	+3410%	524,5 €	+157%	-917 €	+42.3%	-1,6 k €	-103%	47 k €	+433%	8,8 k €	+13.3%	7,8 k €	-27.3%	10,7 k €	+29.6%	8,3 k €	-92.8%	115 k €
Balance sheet
Equity	111,7 k €	-25.6%	150,1 k €	-23.1%	195,1 k €	+11.4%	175,1 k €	+3.4%	169,4 k €	+7.9%	157 k €	+9.7%	143,1 k €	+12.2%	127,5 k €	+25.8%	101,3 k €	+22.6%	82,7 k €	+28.7%	64,2 k €	+0.8%	63,7 k €	-1.4%	64,6 k €	-2.4%	66,2 k €	+244%	19,3 k €	-70.6%	65,5 k €	+13.5%	57,7 k €	+22.8%	47 k €	+21.3%	38,7 k €
Total assets	119,7 k €	-50.1%	239,8 k €	+9.7%	218,6 k €	+23.4%	177,1 k €	+2.4%	172,9 k €	+7.8%	160,4 k €	+9.7%	146,3 k €	-4.6%	153,4 k €	-17.1%	185 k €	+82.2%	101,6 k €	+32.0%	76,9 k €	+4.2%	73,8 k €	-3.7%	76,6 k €	-23.2%	99,7 k €	-15.2%	117,6 k €	-5.3%	124,2 k €	+42.2%	87,4 k €	-19.2%	108,1 k €	-60.6%	274,7 k €
Cash	81,6 k €	-60.4%	206,1 k €	+21.8%	169,3 k €	+69.5%	99,8 k €	-21.5%	127,2 k €	+41.3%	90 k €	+197%	30,4 k €	-44.4%	54,7 k €	-42.7%	95,3 k €	+239%	28,1 k €	-3.8%	29,2 k €	+26552%	109,7 €	-96.3%	3 k €	-72.4%	10,9 k €	-18.5%	13,4 k €	-56.6%	30,8 k €	+91.4%	16,1 k €	-48.8%	31,4 k €	+308%	7,7 k €
Debts	7,9 k €	-91.2%	89,8 k €	+281%	23,5 k €	+1042%	2,1 k €	-41.4%	3,5 k €	+1.3%	3,5 k €	+7.9%	3,2 k €	-87.6%	25,9 k €	-69.0%	83,7 k €	+343%	18,9 k €	+49.2%	12,7 k €	+25.9%	10,1 k €	-15.8%	11,9 k €	-64.3%	33,5 k €	-65.9%	98,3 k €	+67.3%	58,8 k €	+97.9%	29,7 k €	-51.4%	61,2 k €	-74.0%	235,3 k €
Other
Workforce	–		–		–		–		–		–		–		0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP	0.0%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Camille Koutny

Administrator - manager · since 29 mars 1999

Active

Ended mandates

Camille Koutny

Manager · since 01 avril 1999

Ended

Camille Koutny

Manager · since 29 mars 1999

Ended

At this address

Other companies at this address

Company	CBE no.
GRUWEZ SPRL● Active	0892.251.530

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	30/06/2025	03/07/2024	31/07/2023	01/07/2022	09/08/2021
General meeting	27/06/2026	27/06/2025	28/06/2024	30/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	23/07/2026	French	PDF
Micro model	31/12/2024	27/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	28/06/2024	03/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	01/06/2022	01/07/2022	French	PDF
Micro model	31/12/2020	01/06/2021	09/08/2021	French	PDF
Micro model	31/12/2019	01/06/2020	03/08/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	19/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	21/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	05/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	10/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	20/09/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	18/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	10/10/2008	French	PDF
Abridged model	30/06/2006	15/01/2007	14/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Camille Koutny

Administrator - manager · since 29 mars 1999

Active

Ended mandates

Camille Koutny

Manager · since 01 avril 1999

Ended

Camille Koutny

Manager · since 29 mars 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares27/06/2007
ANNEE COMPTABLE - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares03/06/2005
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-22,7 k €↓
2024
Annual accounts 202417,9 k €↓
2023
Annual accounts 202320 k €↑
2022
Annual accounts 20225,7 k €↓
2021
Annual accounts 202112,4 k €↓
2020
Annual accounts 202013,9 k €↓
2019
Annual accounts 201915,6 k €↓
2018
Annual accounts 201826,2 k €↑
2017
Annual accounts 201718,6 k €↑
2016
Annual accounts 201618,4 k €↑
2015
Annual accounts 2015524,5 €↑
2014
Annual accounts 2014-917 €↑
2013
Annual accounts 2013-1,6 k €↓
2012
Annual accounts 201247 k €↑
2011
Annual accounts 20118,8 k €↑
2010
Annual accounts 20107,8 k €↓
2009
Annual accounts 200910,7 k €↑
2008
Annual accounts 20088,3 k €↓
2007
Annual accounts 2007115 k €
01/04/1999
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHYSIO 3000

Overview

What does PHYSIO 3000 do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline