NORMAL SITUATION

M.B.E.

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-13 k €

-75.3% YoY

Gross margin

-2,9 k €

-125.3% YoY

Equity

77,4 k €

-14.3% YoY

Company — Normal situation.

What does M.B.E. do?

M.B.E. is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.780.538

Legal form

Private company with limited liability

Contributed capital

12 400,00 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,9 k €	-125%	11,4 k €	+64.8%	6,9 k €	-65.7%	20,2 k €	-64.0%	55,9 k €	+61.1%	34,7 k €	+8.4%	32 k €	-31.5%	46,8 k €	+8.3%	43,2 k €	+31.8%	32,7 k €	+51.0%	21,7 k €	-47.0%	40,9 k €	+1.0%	40,5 k €	+38.0%	29,4 k €	-21.7%	37,5 k €	+3.9%	36,1 k €	-43.5%	63,9 k €
EBITDA	-5,3 k €	-157%	9,2 k €	+66.1%	5,6 k €	-70.1%	18,6 k €	-64.7%	52,7 k €	+61.6%	32,6 k €	+16.3%	28 k €	-34.9%	43 k €	+12.9%	38,1 k €	+26.2%	30,2 k €	+62.4%	18,6 k €	-48.7%	36,3 k €	-5.1%	38,2 k €	+41.2%	27,1 k €	-23.0%	35,2 k €	+4.5%	33,7 k €	-45.1%	61,3 k €
Operating result	-5,3 k €	-419%	1,7 k €	+167%	-2,5 k €	-124%	10,1 k €	-76.4%	42,9 k €	+129%	18,7 k €	+28.8%	14,6 k €	-45.2%	26,5 k €	+22.5%	21,7 k €	+27.0%	17,1 k €	+20.1%	14,2 k €	-52.1%	29,7 k €	-0.5%	29,8 k €	+111%	14,1 k €	+173%	5,2 k €	+11.2%	4,6 k €	-85.8%	32,7 k €
Net result	-13 k €	-75.3%	-7,4 k €	+20.5%	-9,3 k €	-572%	2 k €	-92.2%	25,3 k €	+276%	6,7 k €	+112%	3,2 k €	-74.3%	12,4 k €	+41.2%	8,7 k €	-9.8%	9,7 k €	+5.1%	9,2 k €	-48.1%	17,8 k €	-0.5%	17,9 k €	+127%	7,9 k €	+1075%	-807,7 €	+40.9%	-1,4 k €	-106%	21,3 k €
Balance sheet
Equity	77,4 k €	-14.3%	90,4 k €	-7.6%	97,8 k €	-8.7%	107,1 k €	+1.9%	105,1 k €	+31.7%	79,8 k €	+9.2%	73,1 k €	+4.5%	69,9 k €	+3.5%	67,5 k €	+14.9%	58,8 k €	+19.7%	49,1 k €	+23.1%	39,9 k €	+0.7%	39,6 k €	-0.3%	39,7 k €	+21.7%	32,7 k €	-37.8%	52,5 k €	-2.5%	53,8 k €
Total assets	110,5 k €	-60.2%	277,6 k €	+1.6%	273,2 k €	-9.8%	302,9 k €	-1.6%	307,7 k €	+3.5%	297,4 k €	-3.9%	309,4 k €	-7.5%	334,4 k €	-4.2%	349,2 k €	+46.0%	239,1 k €	+215%	75,9 k €	-18.0%	92,6 k €	+26.7%	73 k €	+5.8%	69 k €	-31.1%	100,2 k €	-24.0%	131,8 k €	-19.1%	162,9 k €
Cash	39,5 k €	+101%	19,7 k €	+14.8%	17,1 k €	-53.2%	36,6 k €	+21.6%	30,1 k €	+357%	6,6 k €	+101%	3,3 k €	-61.0%	8,4 k €	-43.5%	14,8 k €	+43.8%	10,3 k €	-58.5%	24,9 k €	-1.9%	25,4 k €	+438%	4,7 k €	-60.2%	11,9 k €	-25.1%	15,8 k €	-44.2%	28,3 k €	-18.4%	34,7 k €
Debts	5,7 k €	-96.5%	162,5 k €	-3.7%	168,7 k €	-13.2%	194,5 k €	-3.4%	201,2 k €	-5.5%	213 k €	-9.4%	235 k €	-10.7%	263,2 k €	-6.6%	281,7 k €	+56.4%	180 k €	+572%	26,8 k €	-49.2%	52,7 k €	+57.6%	33,4 k €	+63.6%	20,4 k €	-68.8%	65,6 k €	-11.5%	74,1 k €	-28.8%	104 k €
Other
Workforce	–		–		–		–		–		–		–		0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	-50.0%	0,2 ETP		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Michel FONTAINE

Director

Active

Ended mandates

Michel FONTAINE

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2023	26/08/2022	19/08/2021	15/10/2020	18/07/2019	05/07/2018
General meeting	18/08/2023	28/07/2022	30/07/2021	09/06/2020	25/06/2019	12/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	18/08/2023	28/08/2023	French	PDF
Micro model	31/12/2021	28/07/2022	26/08/2022	French	PDF
Micro model	31/12/2020	30/07/2021	19/08/2021	French	PDF
Micro model	31/12/2019	09/06/2020	15/10/2020	French	PDF
Micro model	31/12/2018	25/06/2019	18/07/2019	French	PDF
Micro model	31/12/2017	12/06/2018	05/07/2018	French	PDF
Micro model	31/12/2016	13/06/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	18/07/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	14/06/2007	French	PDF
Abridged model	31/12/2005	13/06/2006	20/06/2006	French	PDF
Abridged model	31/12/2004	28/06/2005	18/07/2005	French	PDF
Abridged model	31/12/2003	22/07/2004	09/08/2004	French	PDF
Abridged model	31/12/2002	15/07/2003	17/07/2003	French	PDF
Abridged model	31/12/2001	19/08/2002	09/09/2002	French	PDF
Abridged model	31/12/2000	12/06/2001	02/07/2001	French	PDF
Abridged model	31/12/1999	13/06/2000	18/07/2000	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Michel FONTAINE

Director

Active

Ended mandates

Michel FONTAINE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution22/04/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Other16/04/2013
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares21/11/2005
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-13 k €↓
2021
Annual accounts 2021-7,4 k €↑
2020
Annual accounts 2020-9,3 k €↓
2019
Annual accounts 20192 k €↓
2018
Annual accounts 201825,3 k €↑
2017
Annual accounts 20176,7 k €↑
2016
Annual accounts 20163,2 k €↓
2015
Annual accounts 201512,4 k €↑
2014
Annual accounts 20148,7 k €↓
2013
Annual accounts 20139,7 k €↑
2012
Annual accounts 20129,2 k €↓
2011
Annual accounts 201117,8 k €↓
2010
Annual accounts 201017,9 k €↑
2009
Annual accounts 20097,9 k €↑
2008
Annual accounts 2008-807,7 €↑
2007
Annual accounts 2007-1,4 k €↓
2006
Annual accounts 200621,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M.B.E.

Overview

What does M.B.E. do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline