ACTIVE

COPROBEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-24,3 k €

+80.3% YoY

Gross margin

445,8 k €

+13.3% YoY

Equity

440,1 k €

-9.0% YoY

Workforce

7,0 ETP

+6.1% YoY

What does COPROBEL do?

COPROBEL is a Cooperative society incorporated in 1999. Its main activity is: Wholesale of live animals. Its registered office is in Fernelmont. It employs on average 7,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.781.924

Incorporation

20/04/1999

Legal form

Cooperative society

Registered office

Rue de la Navère,ZE,Pont. 10 box 4
5380 Fernelmont · WallonieSee on map

Contributed capital

320 500,00 €

Latest accounts

31/12/2025

Average workforce

7,0 ETP

Activities (NACE)

46231Wholesale of live animals· main 46231Wholesale of live animals 46322Wholesale of meat and meat products 46322Wholesale of meat and meat products 51230Freight air transport and space transport

Joint committees (3)

Contacts

1 public detail availableLog in to view

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	445,8 k €	+13.3%	393,6 k €	-13.6%	455,7 k €	+201%	151,3 k €	-35.4%	234,1 k €	+24.0%	188,8 k €	-34.0%	286,2 k €	+101%	142,2 k €	+79.0%	79,4 k €	+6.9%	74,3 k €	-20.4%	93,3 k €	+5.1%	88,8 k €	+3491%	-2,6 k €	+93.8%	-42,2 k €	-500%	10,5 k €	-21.0%	13,3 k €	+18.1%	11,3 k €	+64.2%	6,9 k €	-70.8%	23,5 k €	+106%	11,4 k €
EBITDA	60,8 k €	+302%	-30,2 k €	-136%	84,1 k €	+230%	-64,6 k €	-236%	47,5 k €	-22.3%	61,2 k €	-67.0%	185,1 k €	+280%	48,7 k €	+830%	5,2 k €	-52.4%	11 k €	-80.5%	56,4 k €	+4.1%	54,1 k €	+264%	-33 k €	+34.0%	-50 k €	-594%	10,1 k €	-20.6%	12,8 k €	+26.2%	10,1 k €	+71.2%	5,9 k €	-73.1%	22 k €	+133%	9,4 k €
Operating result	-29,8 k €	+77.0%	-129,7 k €	-1165%	12,2 k €	+112%	-102,8 k €	-453%	29,1 k €	-33.7%	43,9 k €	-75.1%	176,3 k €	+443%	32,5 k €	+3226%	-1 k €	-119%	5,4 k €	-90.2%	55 k €	+16.8%	47,1 k €	+237%	-34,3 k €	+36.0%	-53,6 k €	-1316%	4,4 k €	-62.7%	11,8 k €	+1355%	-942 €	+53.4%	-2 k €	-115%	13,5 k €	+3192%	-435 €
Net result	-24,3 k €	+80.3%	-123,4 k €	-2391%	5,4 k €	+105%	-110,5 k €	-1719%	6,8 k €	-79.0%	32,5 k €	-77.0%	141,2 k €	+517%	22,9 k €	+37888%	60,3 €	-98.5%	3,9 k €	-90.2%	40 k €	-0.8%	40,3 k €	+212%	-36,1 k €	+10.4%	-40,3 k €	-665%	7,1 k €	-29.1%	10 k €	+865%	-1,3 k €	+40.4%	-2,2 k €	-118%	12,1 k €	+1203%	-1,1 k €
Balance sheet
Equity	440,1 k €	-9.0%	483,4 k €	-11.4%	545,7 k €	-1.0%	551,2 k €	+17.2%	470,4 k €	+41.4%	332,6 k €	+13.4%	293,4 k €	+81.1%	162 k €	+27.1%	127,4 k €	+16.0%	109,9 k €	+11.3%	98,7 k €	+85.1%	53,3 k €	+2304%	2,2 k €	-93.8%	35,6 k €	-31.0%	51,6 k €	+34.4%	38,4 k €	+67.3%	23 k €	-5.4%	24,3 k €	-8.3%	26,5 k €	+68.8%	15,7 k €
Total assets	2,1 M €	-1.9%	2,2 M €	-25.2%	2,9 M €	+41.6%	2,1 M €	+76.4%	1,2 M €	+46.8%	794,6 k €	+10.0%	722,6 k €	+21.4%	595,2 k €	+11.7%	532,8 k €	+55.9%	341,8 k €	+1.1%	338,1 k €	+25.2%	270,1 k €	+16.2%	232,5 k €	+1.1%	229,9 k €	+49.6%	153,7 k €	+37.1%	112,1 k €	+39.3%	80,5 k €	-12.2%	91,6 k €	-70.1%	305,9 k €	+33.4%	229,3 k €
Cash	111,2 k €	+6.4%	104,6 k €	-30.8%	151,2 k €	+147%	61,2 k €	-75.6%	251,2 k €	+293%	64 k €	-28.9%	90 k €	+9.0%	82,5 k €	+76.0%	46,9 k €	-43.1%	82,4 k €	-34.5%	125,8 k €	+230%	38,1 k €	+93.1%	19,7 k €	-73.0%	73,2 k €	+202%	24,2 k €	+19.8%	20,2 k €	+47.4%	13,7 k €	+37.4%	10 k €	-31.2%	14,5 k €	+20.2%	12,1 k €
Debts	1,7 M €	-0.6%	1,7 M €	-28.5%	2,4 M €	+59.0%	1,5 M €	+118%	682 k €	+51.9%	449 k €	+8.0%	415,6 k €	-3.1%	428,7 k €	+7.1%	400,3 k €	+76.8%	226,3 k €	-5.3%	239,1 k €	+10.3%	216,8 k €	-5.9%	230,3 k €	+18.6%	194,2 k €	+92.1%	101,1 k €	+37.2%	73,7 k €	+28.1%	57,5 k €	-14.6%	67,3 k €	-75.9%	279,4 k €	+30.8%	213,6 k €
Other
Workforce	7,0 ETP	+6.1%	6,6 ETP	+6.5%	6,2 ETP	+51.2%	4,1 ETP	+17.1%	3,5 ETP		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	+350%	0,2 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 19 ended

Active mandates

François Rouchet

Personne chargée de la gestion journalière · since 01 avril 2025

Active

Joël Bastin

Director · since 02 septembre 2024

Active

Mathieu Rabeux

Director · since 02 septembre 2024

Active

Sandrine De Vlieghere

Director · since 02 septembre 2024

Active

Julie Elias

Personne chargée de la gestion journalière · since 03 novembre 2021

Active

Marie Castelein

Director · since 03 novembre 2021

Active

Jean-François Noël

Director · since 26 mars 2011

Active

Louis-Marie Linotte

Director · since 21 avril 2005

Active

Vincent Lacanne

Director · since 21 avril 2005

Active

Ended mandates

Catherine Vaguet

Director · since 01 juin 2021

Ended

Marie Castelain

Director · since 01 juin 2021

Ended

Michel Leboutte

Director · since 01 juin 2021

Ended

Jean-François Noël

Director · since 07 septembre 2020

Ended

At this address

Other companies at this address

Company	CBE no.
DE CEUSTER WALLONIA● Active	0764.375.044
EDIBO-IMMO● Active	0837.731.491
EDIBOSUD● Active	0836.292.824

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	01/06/2026	16/05/2024	12/07/2023	04/07/2022	24/06/2021
General meeting	28/05/2026	17/06/2025	19/04/2024	30/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	28/05/2026	09/06/2026	French	PDF
Abridged modelCorrection	31/12/2024	17/06/2025	01/06/2026	French	PDF
Abridged model	31/12/2024	17/06/2025	03/07/2025	French	PDF
Abridged model	31/12/2023	19/04/2024	16/05/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	12/07/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	04/07/2022	French	PDF
Micro model	31/12/2020	01/06/2021	24/06/2021	French	PDF
Micro model	31/12/2019	07/09/2020	14/09/2020	French	PDF
Micro model	31/12/2018	26/04/2019	16/08/2019	French	PDF
Micro model	31/12/2017	20/04/2018	20/08/2018	French	PDF
Micro model	31/12/2016	28/04/2017	24/07/2017	French	PDF
Abridged model	31/12/2015	22/04/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	17/03/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	05/04/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	12/04/2013	05/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	06/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/11/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	22/07/2008	05/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	20/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 19 ended

Active mandates

François Rouchet

Personne chargée de la gestion journalière · since 01 avril 2025

Active

Joël Bastin

Director · since 02 septembre 2024

Active

Mathieu Rabeux

Director · since 02 septembre 2024

Active

Sandrine De Vlieghere

Director · since 02 septembre 2024

Active

Julie Elias

Personne chargée de la gestion journalière · since 03 novembre 2021

Active

Marie Castelein

Director · since 03 novembre 2021

Active

Jean-François Noël

Director · since 26 mars 2011

Active

Louis-Marie Linotte

Director · since 21 avril 2005

Active

Vincent Lacanne

Director · since 21 avril 2005

Active

Ended mandates

Catherine Vaguet

Director · since 01 juin 2021

Ended

Marie Castelain

Director · since 01 juin 2021

Ended

Michel Leboutte

Director · since 01 juin 2021

Ended

Jean-François Noël

Director · since 07 septembre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/05/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates22/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates15/07/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office01/08/2023
SIEGE SOCIAL
PDF
Mandates30/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates16/11/2021
DEMISSIONS, NOMINATIONS
PDF
Other16/06/2021
MODIFICATION FORME JURIDIQUE
PDF
Mandates27/07/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-24,3 k €↑
2024
Annual accounts 2024-123,4 k €↓
2023
Annual accounts 20235,4 k €↑
2022
Annual accounts 2022-110,5 k €↓
2021
Annual accounts 20216,8 k €↓
2020
Annual accounts 202032,5 k €↓
2019
Annual accounts 2019141,2 k €↑
2018
Annual accounts 201822,9 k €↑
2017
Annual accounts 201760,3 €↓
2016
Annual accounts 20163,9 k €↓
2015
Annual accounts 201540 k €↓
2014
Annual accounts 201440,3 k €↑
2013
Annual accounts 2013-36,1 k €↑
2012
Annual accounts 2012-40,3 k €↓
2011
Annual accounts 20117,1 k €↓
2010
Annual accounts 201010 k €↑
2009
Annual accounts 2009-1,3 k €↑
2008
Annual accounts 2008-2,2 k €↓
2007
Annual accounts 200712,1 k €↑
2006
Annual accounts 2006-1,1 k €
20/04/1999
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPROBEL

Overview

What does COPROBEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline