ACTIVE

Pro - duo

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-1,1 M €

-131.4% YoY

Revenue

73,7 M €

-2.6% YoY

Equity

37,9 M €

-2.8% YoY

Workforce

293,4 ETP

-3.2% YoY

What does Pro - duo do?

Pro - duo is a Public limited company incorporated in 1999. Its registered office is in Gent. It employs on average 293,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.784.102

Incorporation

22/04/1999

Legal form

Public limited company

Registered office

Traktaatweg 1
9000 Gent · FlandreSee on map

Contributed capital

37 723 320,34 €

Latest accounts

30/09/2025

Average workforce

293,4 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2010		2009		2008		2007
Income statement
Revenue	73,7 M €	-2.6%	75,6 M €	+0.7%	75,1 M €	+2.3%	73,4 M €	+5.4%	69,7 M €	-0.1%	69,7 M €	-15.4%	82,4 M €	+11.0%	74,2 M €	+14.3%	64,9 M €	+18.3%	54,9 M €	+6.4%	51,6 M €	+13.2%	45,6 M €	+27.5%	35,7 M €	+47.8%	24,2 M €	+27.2%	19 M €	-7.2%	20,5 M €	+42.8%	14,3 M €
EBITDA	813,8 k €	-85.9%	5,8 M €	+92.9%	3 M €	-17.7%	3,6 M €	+104%	1,8 M €	+140%	-4,5 M €	-224%	3,6 M €	+111%	1,7 M €	+18.2%	1,5 M €	+156%	-2,6 M €	-18.6%	-2,2 M €	-65.1%	-1,3 M €	+43.2%	-2,3 M €	-702%	-289,3 k €	-143%	670,8 k €	-55.2%	1,5 M €	+27.0%	1,2 M €
Operating result	-690,9 k €	-118%	3,8 M €	+266%	1 M €	-28.2%	1,4 M €	+11443%	-12,7 k €	+99.8%	-6,7 M €	-456%	1,9 M €	+395%	382,2 k €	+163%	-602,9 k €	+84.9%	-4 M €	-16.4%	-3,4 M €	-36.3%	-2,5 M €	+23.8%	-3,3 M €	-256%	-927,6 k €	-631%	174,7 k €	-84.1%	1,1 M €	+34.7%	816,4 k €
Net result	-1,1 M €	-131%	3,4 M €	+947%	328,2 k €	-46.5%	613,1 k €	+120%	-3,1 M €	+75.4%	-12,7 M €	-917%	-1,3 M €	-257%	-350,8 k €	+87.2%	-2,7 M €	+67.5%	-8,4 M €	-44.0%	-5,8 M €	-54.5%	-3,8 M €	+7.4%	-4,1 M €	-126%	-1,8 M €	-281%	-473,4 k €	-163%	748,1 k €	+210%	241,1 k €
Balance sheet
Equity	37,9 M €	-2.8%	39 M €	+20.6%	32,3 M €	+1.0%	32 M €	+2.0%	31,4 M €	+17.0%	26,8 M €	-32.2%	39,6 M €	-3.1%	40,8 M €	+54.2%	26,5 M €	+244%	7,7 M €	+210%	2,5 M €	-70.1%	8,3 M €	-31.2%	12,1 M €	+53.5%	7,9 M €	+368%	1,7 M €	-22.0%	2,2 M €	+53.2%	1,4 M €
Total assets	77,5 M €	+13.2%	68,5 M €	+13.0%	60,6 M €	+4.9%	57,7 M €	+22.0%	47,3 M €	+6.4%	44,5 M €	-26.2%	60,3 M €	+5.4%	57,2 M €	+8.5%	52,7 M €	+21.9%	43,2 M €	+47.9%	29,2 M €	-0.9%	29,5 M €	+17.0%	25,2 M €	-14.9%	29,6 M €	+86.4%	15,9 M €	+42.0%	11,2 M €	+45.8%	7,7 M €
Cash	595,3 k €	-15.1%	701,4 k €	+3.2%	679,8 k €	+44.0%	472,2 k €	-1.6%	479,8 k €	+18.5%	404,8 k €	+17.0%	345,9 k €	+1.2%	341,7 k €	-35.8%	532,5 k €	+35.0%	394,4 k €	-5.7%	418,4 k €	-24.1%	551,1 k €	+60.2%	344 k €	-73.3%	1,3 M €	+410%	252,8 k €	+126%	112,1 k €	-55.3%	250,9 k €
Debts	39,3 M €	+34.6%	29,2 M €	+4.2%	28 M €	+9.9%	25,5 M €	+62.4%	15,7 M €	-10.0%	17,4 M €	-15.1%	20,5 M €	+26.5%	16,2 M €	-37.7%	26,1 M €	-26.1%	35,3 M €	+33.6%	26,4 M €	+26.0%	21 M €	+63.6%	12,8 M €	-40.7%	21,6 M €	+54.5%	14 M €	+55.0%	9 M €	+44.3%	6,2 M €
Other
Workforce	293,4 ETP	-3.2%	303,0 ETP	-2.9%	312,0 ETP	+2.6%	304,0 ETP	+1.0%	301,0 ETP	+7.9%	279,0 ETP	+8.4%	257,4 ETP	+1.0%	254,8 ETP	+7.2%	237,6 ETP	+10.7%	214,7 ETP	+8.9%	197,2 ETP	+12.3%	175,6 ETP	+15.5%	152,0 ETP	+32.6%	114,6 ETP	+20.4%	95,2 ETP	+17.1%	81,3 ETP	+5.3%	77,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 31 ended

Active mandates

Heidi Van Ocken

Director · since 16 octobre 2022 · until 15 octobre 2028

Active

Olivier Badezet

Managing director · until 31 mars 2026

Active

Ended mandates

Olivier BADEZET

Managing director · since 01 février 2020 · until 31 janvier 2026

Ended

Heidi Van Ocken

Director · since 17 octobre 2016 · until 16 octobre 2022

Ended

Olivier BADEZET

Managing director · since 16 mars 2015 · until 31 janvier 2020

Ended

Olivier BADEZET

Managing director · since 16 mars 2015 · until 31 mars 2020

Ended

At this address

Other companies at this address

Company	CBE no.
KAPPERSCENTRALE BAUWENS● Active	0400.033.443
VIGOX● Active	0477.842.586

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Consolidated accounts
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/04/2026	08/04/2025	08/04/2024	07/04/2023	26/04/2022	02/03/2021
General meeting	31/03/2026	31/03/2025	01/04/2024	31/03/2023	31/03/2022	23/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	USD
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

34 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	31/03/2026	15/04/2026	Dutch	PDF
Consolidated accounts	30/09/2025	24/11/2025	03/02/2026	Dutch	PDF
Full model	30/09/2024	31/03/2025	08/04/2025	Dutch	PDF
Consolidated accounts	30/09/2024	24/01/2025	11/02/2025	Dutch	PDF
Full model	30/09/2023	01/04/2024	08/04/2024	Dutch	PDF
Consolidated accounts	30/09/2023	25/01/2024	04/03/2024	Dutch	PDF
Full model	30/09/2022	31/03/2023	07/04/2023	Dutch	PDF
Consolidated accounts	30/09/2022	26/01/2023	30/01/2023	Dutch	PDF
Full model	30/09/2021	31/03/2022	26/04/2022	Dutch	PDF
Consolidated accounts	30/09/2021	01/01/9999	01/03/2022	Dutch	PDF
Full model	30/09/2020	01/02/2021	01/02/2021	Dutch	PDF
Consolidated accounts	30/09/2020	23/11/2020	02/03/2021	Dutch	PDF
Full model	30/09/2019	31/01/2020	21/02/2020	Dutch	PDF
Consolidated accounts	30/09/2019	30/01/2020	19/03/2020	Dutch	PDF
Full model	30/09/2018	31/01/2019	20/02/2019	Dutch	PDF
Consolidated accounts	30/09/2018	31/01/2019	26/04/2019	Dutch	PDF
Full model	30/09/2017	31/01/2018	09/03/2018	Dutch	PDF
Consolidated accounts	30/09/2017	01/01/9999	20/03/2018	Dutch	PDF
Full model	30/09/2016	28/03/2017	28/04/2017	Dutch	PDF
Consolidated accounts	30/09/2016	01/01/9999	10/04/2017	Dutch	PDF
Full model	30/09/2015	29/03/2016	26/04/2016	Dutch	PDF
Consolidated accounts	30/09/2015	02/02/2016	04/05/2016	Dutch	PDF
Full model	30/09/2014	31/03/2015	28/04/2015	Dutch	PDF
Consolidated accounts	30/09/2014	29/01/2015	09/04/2015	Dutch	PDF

View all 34 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 31 ended

Active mandates

Heidi Van Ocken

Director · since 16 octobre 2022 · until 15 octobre 2028

Active

Olivier Badezet

Managing director · until 31 mars 2026

Active

Ended mandates

Olivier BADEZET

Managing director · since 01 février 2020 · until 31 janvier 2026

Ended

Heidi Van Ocken

Director · since 17 octobre 2016 · until 16 octobre 2022

Ended

Olivier BADEZET

Managing director · since 16 mars 2015 · until 31 janvier 2020

Ended

Olivier BADEZET

Managing director · since 16 mars 2015 · until 31 mars 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares26/08/2026
KAPITAAL, AANDELEN
PDF
Mandates17/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/09/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates16/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF
Mandates21/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/02/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

31/03/2026
reconductionOlivier Badezet — bestuurder
31/03/2026
nominationJoachim Hoebeeck — commissaris
2025
Annual accounts 2025-1,1 M €↓
2024
Annual accounts 20243,4 M €↑
22/08/2024
augmentation_capital
2023
Annual accounts 2023328,2 k €↓
31/03/2023
reconductionJoachim Hoebeeck — commissaris
16/10/2022
reconductionHeidi Van Ocken — bestuurder
2022
Annual accounts 2022613,1 k €↑
2021
Annual accounts 2021-3,1 M €↑
2020
Annual accounts 2020-12,7 M €↓
2019
Annual accounts 2019-1,3 M €↓
2018
Annual accounts 2018-350,8 k €↑
2017
Annual accounts 2017-2,7 M €↑
2015
Annual accounts 2015-8,4 M €↓
2014
Annual accounts 2014-5,8 M €↓
2013
Annual accounts 2013-3,8 M €↑
2012
Annual accounts 2012-4,1 M €↓
2010
Annual accounts 2010-1,8 M €↓
2009
Annual accounts 2009-473,4 k €↓
2008
Annual accounts 2008748,1 k €↑
2007
Annual accounts 2007241,1 k €
22/04/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pro - duo

Overview

What does Pro - duo do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline