ACTIVE

AROMATECH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-12,1 k €

-419.6% YoY

Gross margin

-818 €

-112.2% YoY

Equity

212,2 k €

-5.4% YoY

What does AROMATECH do?

AROMATECH is a Private limited company incorporated in 1999. Its main activity is: Manufacture of prepared feeds for farm animals. Its registered office is in Hannut.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.785.189

Incorporation

07/04/1999

Legal form

Private limited company

Registered office

Rue Isidore Fumal 18
4280 Hannut · WallonieSee on map

Contributed capital

41 100,00 €

Latest accounts

31/12/2025

Activities (NACE)

10910Manufacture of prepared feeds for farm animals· main 10910Manufacture of prepared feeds for farm animals 15710Manufacture of leather and related products 43211Electrical installation 43211Electrical installation 45310Wholesale trade of motor vehicle parts and accessories

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-818 €	-112%	6,7 k €	-92.5%	89,7 k €	+83.4%	48,9 k €	+6.2%	46,1 k €	+166%	17,3 k €	+12.1%	15,5 k €	+46.9%	10,5 k €	-39.4%	17,4 k €	+124%	7,7 k €	+153%	3,1 k €	-55.7%	6,9 k €	-34.8%	10,6 k €	-81.5%	57,3 k €	+360%	12,5 k €	+34.8%	9,2 k €	-13.4%	10,7 k €	+47.4%	7,2 k €	+339%	1,7 k €	+409%	324,5 €
EBITDA	-1,6 k €	-126%	6 k €	-93.1%	86,8 k €	+83.6%	47,2 k €	+4.1%	45,4 k €	+169%	16,8 k €	+14.5%	14,7 k €	+49.9%	9,8 k €	-13.6%	11,4 k €	+135%	4,8 k €	+88.3%	2,6 k €	-60.0%	6,4 k €	-36.2%	10 k €	-82.2%	56,5 k €	+388%	11,6 k €	+32.3%	8,7 k €	-14.2%	10,2 k €	+51.8%	6,7 k €	+496%	1,1 k €	+668%	-198,5 €
Operating result	-12,6 k €	-333%	-2,9 k €	-104%	79,7 k €	+76.7%	45,1 k €	+22.2%	36,9 k €	+317%	8,8 k €	+30.7%	6,8 k €	+320%	1,6 k €	-48.0%	3,1 k €	+6.7%	2,9 k €	+282%	758,5 €	-48.6%	1,5 k €	-65.8%	4,3 k €	-91.4%	50,2 k €	+746%	5,9 k €	+64.0%	3,6 k €	-59.6%	9 k €	+51.0%	5,9 k €	+360%	-2,3 k €	+44.9%	-4,1 k €
Net result	-12,1 k €	-420%	-2,3 k €	-104%	55,3 k €	+51.0%	36,7 k €	+40.7%	26,1 k €	+245%	7,6 k €	+23.0%	6,1 k €	+388%	1,3 k €	-50.9%	2,6 k €	-9.7%	2,8 k €	+181%	-3,5 k €	-250%	2,3 k €	-49.3%	4,6 k €	-86.4%	34 k €	+662%	4,5 k €	+20.8%	3,7 k €	-57.4%	8,7 k €	+46.1%	5,9 k €	+370%	-2,2 k €	+48.8%	-4,3 k €
Balance sheet
Equity	212,2 k €	-5.4%	224,3 k €	-1.0%	226,6 k €	+32.3%	171,3 k €	+27.2%	134,6 k €	+24.0%	108,6 k €	+7.5%	101 k €	+6.5%	94,9 k €	+1.3%	93,6 k €	+2.8%	91 k €	+3.2%	88,2 k €	-3.8%	91,7 k €	+37.1%	66,9 k €	-23.4%	87,3 k €	+63.8%	53,3 k €	+9.1%	48,8 k €	+8.2%	45,1 k €	+23.7%	36,5 k €	+19.4%	30,5 k €	-6.7%	32,7 k €
Total assets	218,3 k €	-5.9%	232 k €	-11.0%	260,5 k €	-13.4%	300,9 k €	+89.4%	158,9 k €	+30.5%	121,7 k €	+6.1%	114,7 k €	+2.3%	112,1 k €	-6.6%	120,1 k €	+17.2%	102,5 k €	+3.2%	99,3 k €	-2.3%	101,7 k €	+0.7%	100,9 k €	-18.9%	124,5 k €	-52.7%	263,4 k €	+143%	108,5 k €	+40.1%	77,4 k €	+7.0%	72,4 k €	+7.8%	67,1 k €	+8.3%	62 k €
Cash	96,9 k €	-0.7%	97,5 k €	-4.0%	101,6 k €	+27.8%	79,5 k €	-0.8%	80,1 k €	+44.4%	55,5 k €	+18.4%	46,9 k €	+38.0%	34 k €	-13.0%	39 k €	+11.7%	34,9 k €	-24.0%	46 k €	+29.1%	35,6 k €	-19.0%	43,9 k €	-21.9%	56,2 k €	-64.8%	159,8 k €	+439%	29,7 k €	+279%	7,8 k €	-58.7%	19 k €	+102%	9,4 k €	-7.0%	10,1 k €
Debts	6 k €	-21.9%	7,7 k €	-77.3%	33,9 k €	-1.0%	34,3 k €	+41.1%	24,3 k €	+85.4%	13,1 k €	-3.3%	13,5 k €	-20.6%	17,1 k €	-35.0%	26,2 k €	+129%	11,5 k €	+3.3%	11,1 k €	+11.4%	10 k €	-70.8%	34,1 k €	-6.6%	36,5 k €	-82.6%	209,4 k €	+259%	58,4 k €	+125%	25,9 k €	-16.0%	30,9 k €	-15.6%	36,6 k €	+25.2%	29,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

ETIENNE DETHIEGE

Mandate

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	22/08/2025	26/08/2024	20/07/2023	19/07/2022	27/07/2021
General meeting	28/05/2026	22/05/2025	31/05/2024	25/05/2023	30/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	28/05/2026	18/08/2026	French	PDF
Micro model	31/12/2024	22/05/2025	22/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	26/08/2024	French	PDF
Micro model	31/12/2022	25/05/2023	20/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	19/07/2022	French	PDF
Micro model	31/12/2020	22/06/2021	27/07/2021	French	PDF
Micro model	31/12/2019	28/05/2020	14/08/2020	French	PDF
Micro model	31/12/2018	23/05/2019	27/06/2019	French	PDF
Micro model	31/12/2017	24/05/2018	26/06/2018	French	PDF
Micro model	31/12/2016	25/05/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	03/06/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	22/05/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	23/05/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	24/05/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	17/03/2011	25/05/2011	French	PDF
Abridged model	31/12/2009	30/03/2010	11/06/2010	French	PDF
Abridged model	31/12/2008	23/02/2009	12/03/2009	French	PDF
Abridged model	31/12/2007	22/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	24/05/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

ETIENNE DETHIEGE

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-12,1 k €↓
2024
Annual accounts 2024-2,3 k €↓
2023
Annual accounts 202355,3 k €↑
2022
Annual accounts 202236,7 k €↑
2021
Annual accounts 202126,1 k €↑
2020
Annual accounts 20207,6 k €↑
2019
Annual accounts 20196,1 k €↑
2018
Annual accounts 20181,3 k €↓
2017
Annual accounts 20172,6 k €↓
2016
Annual accounts 20162,8 k €↑
2015
Annual accounts 2015-3,5 k €↓
2014
Annual accounts 20142,3 k €↓
2013
Annual accounts 20134,6 k €↓
2012
Annual accounts 201234 k €↑
2011
Annual accounts 20114,5 k €↑
2010
Annual accounts 20103,7 k €↓
2009
Annual accounts 20098,7 k €↑
2008
Annual accounts 20085,9 k €↑
2007
Annual accounts 2007-2,2 k €↑
2006
Annual accounts 2006-4,3 k €
07/04/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AROMATECH

Overview

What does AROMATECH do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline