ACTIVE

AXEDIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

79,8 k €

+11.6% YoY

Revenue

2,4 M €

+0.7% YoY

Equity

2,2 M €

+3.4% YoY

Workforce

162,9 ETP

-2.9% YoY

What does AXEDIS do?

AXEDIS is a Non-profit organization incorporated in 1999. Its registered office is in Wavre. It employs on average 162,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.786.674

Incorporation

31/03/1999

Legal form

Non-profit organization

Registered office

Rue de la Station 13
1300 Wavre · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

162,9 ETP

Joint committees (2)

327
32703

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2009
Income statement
Revenue	2,4 M €	+0.7%	2,4 M €	+12.1%	2,1 M €	+0.6%	2,1 M €	+3.0%	2,1 M €	+12.5%	1,8 M €	-8.5%	2 M €	-9.5%	2,2 M €	+18.6%	1,9 M €	-18.7%	2,3 M €	+13.3%	2 M €	+16.0%	1,7 M €	+41.3%	1,2 M €	-5.5%	1,3 M €		–
EBITDA	325,8 k €	+0.8%	323,1 k €	+352%	71,5 k €	-56.9%	165,8 k €	+33.3%	124,4 k €	-62.1%	328 k €	+316%	78,9 k €	-67.9%	245,6 k €	+435%	-73,3 k €	-121%	349,3 k €	+56.5%	223,1 k €	-5.8%	236,8 k €	+90.4%	124,3 k €	+312%	-58,6 k €	+44.0%	-104,6 k €
Operating result	120,5 k €	+18.5%	101,7 k €	+181%	-125,7 k €	-325%	-29,5 k €	+58.4%	-71 k €	-161%	117,1 k €	+194%	-123,9 k €	-485%	32,2 k €	+111%	-301,9 k €	-1060%	31,4 k €	-58.0%	74,8 k €	-15.9%	88,9 k €	+23.0%	72,3 k €	+154%	-134,1 k €	+19.9%	-167,5 k €
Net result	79,8 k €	+11.6%	71,5 k €	+143%	-167,7 k €	-128%	-73,4 k €	-56.7%	-46,8 k €	-175%	62,2 k €	+146%	-134,8 k €	-120%	659,4 k €	-8.1%	717,7 k €	+1666%	40,6 k €	-64.3%	113,8 k €	+582%	16,7 k €	-83.3%	99,9 k €	+205%	-95,1 k €	-26.5%	-75,2 k €
Balance sheet
Equity	2,2 M €	+3.4%	2,1 M €	+2.9%	2 M €	-8.0%	2,2 M €	-3.8%	2,3 M €	-2.8%	2,4 M €	+2.9%	2,3 M €	-4.1%	2,4 M €	+37.6%	1,7 M €	+73.1%	1 M €	+0.6%	998,5 k €	+6.8%	934,9 k €	+52.8%	611,7 k €	+18.9%	514,7 k €	-28.7%	721,5 k €
Total assets	6,6 M €	+4.1%	6,3 M €	+3.8%	6,1 M €	-4.9%	6,4 M €	+1.8%	6,3 M €	+3.5%	6,1 M €	+3.6%	5,8 M €	-6.3%	6,2 M €	+3.2%	6 M €	+2.0%	5,9 M €	+257%	1,7 M €	-6.1%	1,8 M €	+54.3%	1,1 M €	+4.5%	1,1 M €	-5.2%	1,2 M €
Cash	1,8 M €	+44.6%	1,2 M €	+65.8%	741 k €	+52.3%	486,6 k €	-55.5%	1,1 M €	+43.6%	761,3 k €	+478%	131,6 k €	-73.6%	498,5 k €	+253%	141 k €	-39.4%	232,8 k €	+39.1%	167,3 k €	-55.1%	372,8 k €	+27.6%	292,2 k €	+158%	113,2 k €	-51.5%	233,5 k €
Debts	3,8 M €	+4.0%	3,6 M €	+7.1%	3,4 M €	+0.4%	3,4 M €	-7.5%	3,7 M €	+2.1%	3,6 M €	+2.1%	3,5 M €	-5.6%	3,7 M €	-13.3%	4,3 M €	-12.1%	4,9 M €	+676%	630,9 k €	-22.6%	815 k €	+54.6%	527,2 k €	-9.1%	580 k €	+33.8%	433,6 k €
Other
Workforce	162,9 ETP	-2.9%	167,8 ETP	-4.2%	175,2 ETP	-4.4%	183,2 ETP	-1.5%	186,0 ETP	+6.8%	174,1 ETP	+2.1%	170,5 ETP	+7.6%	158,5 ETP	-5.6%	167,9 ETP	-2.7%	172,5 ETP	+6.0%	162,8 ETP	+1.9%	159,7 ETP	+50.5%	106,1 ETP	-9.3%	117,0 ETP	+2.6%	114,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 75 ended

Active mandates

Catherine THYS

Director · since 15 décembre 2022 · until 30 juin 2031

Active

Fabienne VERHOEVEN

Director · since 15 décembre 2022 · until 30 juin 2031

Active

François CASSIERS

Director · since 15 décembre 2022 · until 30 juin 2031

Active

Frédéric POSSEMIERS

Director · since 15 décembre 2022 · until 30 juin 2031

Active

Olivier LEBLANC

Chairman of the board of directors · since 15 décembre 2022 · until 30 juin 2031

Active

Philippe TASSET

Vice-chairman of the board of directors · since 15 décembre 2022 · until 30 juin 2031

Active

Pierre CLAUDE

Director · since 15 décembre 2022 · until 30 juin 2031

Active

Pierre GUISSET

Director · since 15 décembre 2022 · until 30 juin 2031

Active

Viviane SKA

Director · since 15 décembre 2022 · until 30 juin 2031

Active

Ended mandates

Catherine THYS

Director · since 15 décembre 2022 · until 31 décembre 2023

Ended

Catherine THYS

Director · since 15 décembre 2022 · until 31 décembre 2027

Ended

Fabienne VERHOEVEN

Director · since 15 décembre 2022 · until 31 décembre 2027

Ended

François CASSIERS

Director · since 15 décembre 2022 · until 31 décembre 2027

Ended

At this address

Other companies at this address

Company	CBE no.
HUBITOOLS● Active	0479.730.524
SEE Connect● Active	1041.144.451
VAYAM● Active	1016.460.426

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	20/06/2025	20/06/2024	19/06/2023	23/06/2022	03/06/2021
General meeting	22/06/2026	19/06/2025	12/06/2024	20/05/2023	23/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	22/06/2026	23/06/2026	French	PDF
Full model	31/12/2024	19/06/2025	20/06/2025	French	PDF
Full model	31/12/2023	12/06/2024	20/06/2024	French	PDF
Full model	31/12/2022	20/05/2023	19/06/2023	French	PDF
Full model	31/12/2021	23/05/2022	23/06/2022	French	PDF
Full model	31/12/2020	17/05/2021	03/06/2021	French	PDF
Full model	31/12/2019	15/06/2020	01/07/2020	French	PDF
Full model	31/12/2018	20/05/2019	26/06/2019	French	PDF
Full model	31/12/2017	29/05/2018	26/06/2018	French	PDF
Full model	31/12/2016	16/05/2017	20/07/2017	French	PDF
Full model	31/12/2015	11/05/2016	17/08/2016	French	PDF
Full model	31/12/2014	12/05/2015	01/06/2015	French	PDF
Full model	31/12/2013	12/05/2014	04/07/2014	French	PDF
Full model	31/12/2012	30/04/2013	28/06/2013	French	PDF
Full model	31/12/2011	12/04/2012	12/06/2012	French	PDF
m140-f-p	31/12/2010	29/04/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	30/06/2010	French	PDF
m140-f-p	31/12/2008	27/05/2009	07/07/2009	French	PDF
Full model	31/12/2007	11/06/2008	19/06/2008	French	PDF
m140-f-p	31/12/2006	25/05/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 75 ended

Active mandates

Catherine THYS

Director · since 15 décembre 2022 · until 30 juin 2031

Active

Fabienne VERHOEVEN

Director · since 15 décembre 2022 · until 30 juin 2031

Active

François CASSIERS

Director · since 15 décembre 2022 · until 30 juin 2031

Active

Frédéric POSSEMIERS

Director · since 15 décembre 2022 · until 30 juin 2031

Active

Olivier LEBLANC

Chairman of the board of directors · since 15 décembre 2022 · until 30 juin 2031

Active

Philippe TASSET

Vice-chairman of the board of directors · since 15 décembre 2022 · until 30 juin 2031

Active

Pierre CLAUDE

Director · since 15 décembre 2022 · until 30 juin 2031

Active

Pierre GUISSET

Director · since 15 décembre 2022 · until 30 juin 2031

Active

Viviane SKA

Director · since 15 décembre 2022 · until 30 juin 2031

Active

Ended mandates

Catherine THYS

Director · since 15 décembre 2022 · until 31 décembre 2023

Ended

Catherine THYS

Director · since 15 décembre 2022 · until 31 décembre 2027

Ended

Fabienne VERHOEVEN

Director · since 15 décembre 2022 · until 31 décembre 2027

Ended

François CASSIERS

Director · since 15 décembre 2022 · until 31 décembre 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/08/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates06/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates23/06/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates07/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202579,8 k €↑
2024
Annual accounts 202471,5 k €↑
2023
Annual accounts 2023-167,7 k €↓
2022
Annual accounts 2022-73,4 k €↓
2021
Annual accounts 2021-46,8 k €↓
2020
Annual accounts 202062,2 k €↑
2019
Annual accounts 2019-134,8 k €↓
2018
Annual accounts 2018659,4 k €↓
2017
Annual accounts 2017717,7 k €↑
2016
Annual accounts 201640,6 k €↓
2015
Annual accounts 2015113,8 k €↑
2014
Annual accounts 201416,7 k €↓
2012
Annual accounts 201299,9 k €↑
2012
Name changeAXEDIS
2011
Annual accounts 2011-95,1 k €↓
2009
Annual accounts 2009-75,2 k €
2009
Name changeL'ENTRAIDE PAR LE TRAVAIL
31/03/1999
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AXEDIS

Overview

What does AXEDIS do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline