ACTIVE

MURIO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,2 k €

+52.9% YoY

Gross margin

263,9 k €

-5.8% YoY

Equity

250,3 k €

-4.5% YoY

What does MURIO do?

MURIO is a Private limited company incorporated in 1999. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.790.040

Incorporation

30/04/1999

Legal form

Private limited company

Registered office

Galerie des Halles 1
1348 Ottignies-Louvain-la-Neuve · Wallonie

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	263,9 k €	-5.8%	280,1 k €	+19.1%	235,1 k €	+11.9%	210,1 k €	-9.4%	232 k €	+35.1%	171,7 k €	-32.6%	254,8 k €	+12.8%	225,9 k €	+2.6%	220,2 k €	+12.7%	195,4 k €	-3.1%	201,7 k €	+12.1%	179,9 k €	+3.6%	173,6 k €	-2.9%	178,8 k €	+24.6%	143,4 k €	+13.5%	126,3 k €	+0.7%	125,5 k €	+39.3%	90,1 k €	+8.7%	82,9 k €	-19.2%	102,6 k €
EBITDA	48,3 k €	+74.0%	27,8 k €	-59.5%	68,6 k €	+36.1%	50,4 k €	-50.4%	101,5 k €	+79.3%	56,6 k €	-13.6%	65,5 k €	+12.1%	58,4 k €	-16.8%	70,2 k €	+55.2%	45,2 k €	+39.1%	32,5 k €	+1047%	-3,4 k €	-118%	19 k €	-46.1%	35,2 k €	-5.5%	37,3 k €	+119%	17 k €	-64.9%	48,5 k €	+69.6%	28,6 k €	-5.6%	30,3 k €	+61.8%	18,7 k €
Operating result	45,8 k €	+80.2%	25,4 k €	-61.7%	66,4 k €	+42.6%	46,6 k €	-50.5%	94,2 k €	+92.8%	48,8 k €	-18.0%	59,6 k €	+17.5%	50,7 k €	-3.9%	52,8 k €	+74.2%	30,3 k €	+77.2%	17,1 k €	+184%	-20,2 k €	-9778%	-205 €	-101%	14,5 k €	-20.1%	18,2 k €	+2577%	-735 €	-102%	30,2 k €	+346%	6,8 k €	-56.8%	15,7 k €	+311%	3,8 k €
Net result	27,2 k €	+52.9%	17,8 k €	-58.4%	42,7 k €	+42.6%	30 k €	-52.4%	62,9 k €	+99.4%	31,6 k €	-20.9%	39,9 k €	+14.4%	34,9 k €	+9.7%	31,8 k €	+65.0%	19,3 k €	+71.5%	11,2 k €	+147%	-23,7 k €	-8101%	296 €	-95.7%	6,9 k €	-37.8%	11 k €	+313%	-5,2 k €	-124%	21,8 k €	+7187%	299 €	-97.8%	13,3 k €	+1534%	816,2 €
Balance sheet
Equity	250,3 k €	-4.5%	262,2 k €	+7.3%	244,4 k €	+3.3%	236,7 k €	-0.0%	236,7 k €	+19.1%	198,8 k €	+18.9%	167,2 k €	+31.3%	127,3 k €	+24.3%	102,4 k €	+40.2%	73 k €	+30.0%	56,2 k €	+18.7%	47,3 k €	-33.3%	71 k €	-2.9%	73,1 k €	+6.5%	68,7 k €	+14.4%	60 k €	-11.2%	67,6 k €	+47.6%	45,8 k €	+38.1%	33,2 k €	+67.2%	19,8 k €
Total assets	343 k €	-1.0%	346,4 k €	+6.5%	325,2 k €	-5.8%	345,2 k €	+6.0%	325,5 k €	+28.6%	253,1 k €	+14.0%	222,1 k €	+12.6%	197,3 k €	+17.0%	168,6 k €	+28.1%	131,6 k €	+8.2%	121,7 k €	-9.5%	134,5 k €	-24.2%	177,5 k €	-4.6%	186 k €	+1.2%	183,8 k €	-2.6%	188,7 k €	-8.9%	207 k €	+11.4%	185,9 k €	+265%	51 k €	-7.0%	54,8 k €
Cash	294,9 k €	-3.8%	306,6 k €	+0.5%	305,2 k €	-5.1%	321,5 k €	+1.0%	318,2 k €	+38.6%	229,6 k €	+11.9%	205,1 k €	+19.0%	172,4 k €	+19.8%	143,9 k €	+31.6%	109,4 k €	+31.5%	83,2 k €	+19.8%	69,4 k €	-31.7%	101,7 k €	-0.3%	102 k €	+19.1%	85,6 k €	-1.1%	86,6 k €	-9.9%	96,1 k €	+53.8%	62,5 k €	+254%	17,6 k €	+143%	7,3 k €
Debts	92,7 k €	+10.1%	84,2 k €	+4.2%	80,8 k €	-25.6%	108,5 k €	+22.2%	88,8 k €	+63.5%	54,3 k €	-1.0%	54,9 k €	-21.5%	69,9 k €	+5.8%	66,1 k €	+12.8%	58,6 k €	-10.4%	65,4 k €	-24.9%	87,1 k €	-16.8%	104,7 k €	-7.2%	112,8 k €	+0.2%	112,6 k €	-12.5%	128,6 k €	-7.7%	139,4 k €	-0.5%	140,1 k €	+687%	17,8 k €	-49.1%	35 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		5,0 ETP	-9.1%	5,5 ETP	+1.9%	5,4 ETP	+3.8%	5,2 ETP	+15.6%	4,5 ETP	+4.7%	4,3 ETP	+10.3%	3,9 ETP	+62.5%	2,4 ETP	+9.1%	2,2 ETP	-43.6%	3,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Olivier Gerard Hiernaux

Director

Active

Ended mandates

Maria-Jolanthe Czabanski

Manager · until 01 juillet 2018

Ended

MARIA-JOLANTHE CZABANSKI

Manager

Ended

Marie Yolande Czabanski

Manager

Ended

Olivier Hiernaux

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/08/2026	08/08/2025	06/08/2024	08/07/2023	13/07/2022	21/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	13/08/2026	French	PDF
Micro model	31/12/2024	30/05/2025	08/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	06/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	08/07/2023	French	PDF
Micro model	31/12/2021	27/05/2022	13/07/2022	French	PDF
Micro model	31/12/2020	28/05/2021	21/06/2021	French	PDF
Micro model	31/12/2019	29/05/2020	26/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	15/07/2019	French	PDF
Micro model	31/12/2017	25/05/2018	09/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	18/07/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	07/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	29/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	18/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Olivier Gerard Hiernaux

Director

Active

Ended mandates

Maria-Jolanthe Czabanski

Manager · until 01 juillet 2018

Ended

MARIA-JOLANTHE CZABANSKI

Manager

Ended

Marie Yolande Czabanski

Manager

Ended

Olivier Hiernaux

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office07/11/2008
SIEGE SOCIAL
PDF
Other23/12/2005
SUPPRESSION DE LA VALEUR NOMINALE DES PARTS SOCIALES -
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,2 k €↑
2024
Annual accounts 202417,8 k €↓
2023
Annual accounts 202342,7 k €↑
2022
Annual accounts 202230 k €↓
2021
Annual accounts 202162,9 k €↑
2020
Annual accounts 202031,6 k €↓
2019
Annual accounts 201939,9 k €↑
2018
Annual accounts 201834,9 k €↑
2017
Annual accounts 201731,8 k €↑
2016
Annual accounts 201619,3 k €↑
2015
Annual accounts 201511,2 k €↑
2014
Annual accounts 2014-23,7 k €↓
2013
Annual accounts 2013296 €↓
2012
Annual accounts 20126,9 k €↓
2011
Annual accounts 201111 k €↑
2010
Annual accounts 2010-5,2 k €↓
2009
Annual accounts 200921,8 k €↑
2008
Annual accounts 2008299 €↓
2007
Annual accounts 200713,3 k €↑
2006
Annual accounts 2006816,2 €
30/04/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MURIO

Overview

What does MURIO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline