ACTIVE

XinTaS

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
57,1 k €
+107.3% YoY
Gross margin
883,1 k €
-6.5% YoY
Equity
339,4 k €
+20.2% YoY

What does XinTaS do?

XinTaS is a Private limited company incorporated in 1999. Its main activity is: Computer programming activities. Its registered office is in Opwijk.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.791.228
Incorporation
06/04/1999
Legal form
Private limited company
Registered office
Stwg. op Vilvoorde 177
1745 Opwijk · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2024
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities78100Activities of employment placement agencies78100Activities of employment placement agencies
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201720162015201420132012201120102009200820072005
Income statement
Gross margin883,1 k €944,8 k €575,9 k €53,9 k €183,4 k €165,4 €10 k €119,6 k €31,6 k €161,4 k €134,6 k €107,4 k €210 k €196,4 k €163,1 k €206,5 k €239,1 k €78,9 k €
EBITDA112,4 k €75,8 k €60,4 k €-3,1 k €182,6 k €-1,8 k €7,7 k €117,8 k €29,1 k €159,1 k €132,4 k €104,5 k €207,4 k €193,6 k €160 k €203,9 k €237 k €72,7 k €
Operating result96,5 k €55,8 k €43,9 k €-15,5 k €171,3 k €-15,3 k €-13,5 k €96,5 k €8,4 k €123,2 k €96,3 k €69,5 k €186,2 k €176,6 k €143,8 k €176 k €208,7 k €40,9 k €
Net result57,1 k €27,5 k €27,9 k €-17 k €146,5 k €-15,7 k €-14,1 k €60,1 k €6,1 k €74,3 k €51,7 k €41,4 k €118,2 k €109,6 k €88,7 k €105,1 k €-47,9 k €24,3 k €
Balance sheet
Equity339,4 k €282,3 k €254,8 k €226,9 k €243,9 k €97,4 k €147,1 k €161,2 k €101,1 k €95 k €70,2 k €70,4 k €72,1 k €71,8 k €70,2 k €70 k €51,2 k €63,8 k €
Total assets871,8 k €847,1 k €592,7 k €335 k €276,3 k €135,8 k €232,8 k €262,2 k €235,5 k €295,5 k €395,3 k €422,1 k €563,8 k €415,3 k €394 k €473,7 k €390,2 k €365,5 k €
Cash192,4 k €216,1 k €113 k €77,5 k €168,4 k €11,3 k €4,8 k €14 k €8,9 k €2,8 k €56,7 k €11,7 k €21,5 k €103,3 k €17,2 k €22,8 k €22,1 k €4 k €
Debts532,4 k €392,6 k €337,2 k €107,7 k €32,4 k €28,3 k €79 k €95,9 k €131,1 k €198,8 k €325,1 k €351,6 k €491,7 k €343,4 k €323,8 k €403,7 k €330,7 k €300,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

BEIAR

Director · since 01 juillet 2023 · 0881.537.978

Represented by Bart Engels

Active
Steven Van de Zande

Director · since 11 août 2021

Active

Ended mandates

BEFINSOL

Director · since 14 juin 2021 · 0567.977.857

Represented by Bart Engels

Ended
Bart Engels

Vast vertegenwoordiger rechtspersoon · since 04 juin 2021

Ended
BEFINSOL

Director · since 04 juin 2021 · 0567.977.857

Represented by Bart Engels

Ended
Bart Engels

Manager · since 01 octobre 1998

Ended
At this address

Other companies at this address

CompanyCBE no.
BE68● Active
1017.283.837
BEFINSOL● Active
0567.977.857
BEIAR● Active
0881.537.978
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202531/08/202407/07/202331/08/202227/10/202129/10/2020
General meeting30/05/202531/05/202426/05/202327/05/202228/05/202122/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/05/202531/08/2025DutchPDF
Micro model31/12/202331/05/202431/08/2024DutchPDF
Micro model31/12/202226/05/202307/07/2023DutchPDF
Micro model31/12/202127/05/202231/08/2022DutchPDF
Micro model31/12/202028/05/202127/10/2021DutchPDF
Micro model31/12/201922/05/202029/10/2020DutchPDF
Micro model31/12/201725/05/201820/09/2018DutchPDF
Micro model31/12/201626/05/201730/09/2017DutchPDF
Abridged model31/12/201530/06/201618/01/2017DutchPDF
Abridged model31/12/201430/06/201507/10/2015DutchPDF
Abridged model31/12/201330/06/201430/11/2014DutchPDF
Abridged model31/12/201230/06/201314/01/2014DutchPDF
Abridged model31/12/201130/06/201229/04/2013DutchPDF
Abridged model31/12/201027/05/201129/04/2013DutchPDF
Abridged model31/12/200929/05/201024/11/2010DutchPDF
Abridged model31/12/200829/05/200906/10/2009DutchPDF
Abridged model31/12/200730/05/200826/09/2008DutchPDF
Abridged model31/12/200627/12/200731/12/2007DutchPDF
Abridged model31/12/200516/04/200723/04/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

BEIAR

Director · since 01 juillet 2023 · 0881.537.978

Represented by Bart Engels

Active
Steven Van de Zande

Director · since 11 août 2021

Active

Ended mandates

BEFINSOL

Director · since 14 juin 2021 · 0567.977.857

Represented by Bart Engels

Ended
Bart Engels

Vast vertegenwoordiger rechtspersoon · since 04 juin 2021

Ended
BEFINSOL

Director · since 04 juin 2021 · 0567.977.857

Represented by Bart Engels

Ended
Bart Engels

Manager · since 01 octobre 1998

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/01/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/05/2024
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/08/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/06/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/01/2019
    DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring22/02/2008
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring21/11/2007
    DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202457,1 k €↑
  2. 2023
    Annual accounts 202327,5 k €↓
  3. 2022
    Annual accounts 202227,9 k €↑
  4. 2021
    Annual accounts 2021-17 k €↓
  5. 2020
    Annual accounts 2020146,5 k €↑
  6. 2019
    Annual accounts 2019-15,7 k €↓
  7. 2017
    Annual accounts 2017-14,1 k €↓
  8. 2016
    Annual accounts 201660,1 k €↑
  9. 2015
    Annual accounts 20156,1 k €↓
  10. 2014
    Annual accounts 201474,3 k €↑
  11. 2013
    Annual accounts 201351,7 k €↑
  12. 2012
    Annual accounts 201241,4 k €↓
  13. 2011
    Annual accounts 2011118,2 k €↑
  14. 2010
    Annual accounts 2010109,6 k €↑
  15. 2009
    Annual accounts 200988,7 k €↓
  16. 2008
    Annual accounts 2008105,1 k €↑
  17. 2007
    Annual accounts 2007-47,9 k €↓
  18. 2005
    Annual accounts 200524,3 k €
  19. 06/04/1999
    IncorporationPrivate limited company