BDO Cynex
0465.840.421 · rovalta.com · 21/09/2026
NORMAL SITUATION
BDO Cynex
Financial year 2024 · closed on 30/09/2024
Net result
111,1 k €
-43.0% YoY
Gross margin
45,7 k €
+2979.4% YoY
Equity
255,2 k €
+77.1% YoY
Workforce
1,0 ETP
Company — Normal situation.
Overview
What does BDO Cynex do?
BDO Cynex is a company registered in Belgium. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.840.421
Legal form
Public limited company
Contributed capital
65 250,00 €
Latest accounts
30/09/2024
Average workforce
1,0 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityPositive cashflowHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 45,7 k € | +2979% | -1,6 k € | -107% | 23,4 k € | -76.5% | 99,7 k € | +17.2% | 85,1 k € | -9.1% | 93,6 k € | +94.5% | 48,1 k € | +111% | 22,8 k € | -35.0% | 35,1 k € | +1423% | -2,7 k € | -103% | 82,6 k € | +22.9% | 67,2 k € | -57.6% | 158,6 k € | +157% | 61,8 k € | +56.6% | 39,5 k € |
| EBITDA | -21,6 k € | -770% | -2,5 k € | -112% | 21,5 k € | -78.3% | 99,3 k € | +17.3% | 84,7 k € | -9.0% | 93,1 k € | +95.3% | 47,7 k € | +120% | 21,7 k € | -24.3% | 28,6 k € | +299% | -14,4 k € | -120% | 72,4 k € | +125% | 32,2 k € | -74.3% | 125,5 k € | +197% | 42,3 k € | +41.4% | 29,9 k € |
| Operating result | -23,4 k € | -388% | -4,8 k € | -125% | 18,9 k € | -59.7% | 46,8 k € | +111% | 22,1 k € | -49.8% | 44,1 k € | +15.0% | 38,4 k € | +210% | 12,4 k € | -36.0% | 19,3 k € | +147% | -41,1 k € | -194% | 43,7 k € | +1674% | 2,5 k € | -97.5% | 96,5 k € | +1266% | 7,1 k € | -26.9% | 9,7 k € |
| Net result | 111,1 k € | -43.0% | 194,8 k € | -23.2% | 253,6 k € | +105% | 123,7 k € | -25.0% | 164,9 k € | +385% | 34,0 k € | +24.9% | 27,2 k € | +628% | 3,7 k € | +134% | -11,0 k € | +88.5% | -95,5 k € | -1091% | 9,6 k € | +191% | -10,6 k € | -112% | 85,8 k € | +1135% | -8,3 k € | -284% | 4,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 255,2 k € | +77.1% | 144,1 k € | -31.3% | 209,6 k € | +40.2% | 149,6 k € | -26.9% | 204,5 k € | -21.2% | 259,4 k € | +15.1% | 225,4 k € | +13.7% | 198,2 k € | +47.4% | 134,4 k € | +40.9% | 95,4 k € | -50.0% | 190,9 k € | +5.3% | 181,3 k € | -5.5% | 191,9 k € | +2.0% | 188,1 k € | +371% | 40,0 k € |
| Total assets | 258,8 k € | +23.7% | 209,2 k € | -1.6% | 212,7 k € | -31.4% | 309,9 k € | -22.4% | 399,4 k € | -13.9% | 464,1 k € | -4.7% | 487,0 k € | +1.8% | 478,5 k € | +1.7% | 470,6 k € | +9.5% | 429,6 k € | -27.8% | 595,2 k € | +6.1% | 560,8 k € | +26.7% | 442,7 k € | +40.1% | 316,0 k € | +97.8% | 159,8 k € |
| Cash | 8,0 k € | +794% | 900,1 € | -63.5% | 2,5 k € | -36.2% | 3,9 k € | +62.3% | 2,4 k € | -16.1% | 2,8 k € | -87.3% | 22,3 k € | +159% | 8,6 k € | +448% | 1,6 k € | -79.5% | 7,7 k € | -33.5% | 11,5 k € | -9.5% | 12,7 k € | +50.7% | 8,5 k € | -6.6% | 9,1 k € | -33.4% | 13,6 k € |
| Debts | – | 65,1 k € | +2054% | 3,0 k € | -98.1% | 160,3 k € | -17.8% | 194,9 k € | -4.8% | 204,8 k € | -21.7% | 261,4 k € | -6.5% | 279,7 k € | -15.3% | 330,3 k € | -1.2% | 334,2 k € | -17.3% | 404,3 k € | +6.5% | 379,6 k € | +51.3% | 250,8 k € | +109% | 120,0 k € | +0.2% | 119,8 k € | |
| Other | |||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | – | – | – | – | – | – | – | – | – | 0,1 ETP | -90.0% | 1,0 ETP | -23.1% | 1,3 ETP | +30.0% | 1,0 ETP | – | |||||||||||
Governance
Board of directors
Seen on filing of 30/09/2024 · 4 active · 38 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 30/09/2024 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 21 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/04/2025 | 19/06/2023 | 28/06/2022 | 13/07/2021 | 25/05/2020 | 14/06/2019 |
| General meeting | 26/03/2025 | 30/03/2023 | 27/05/2022 | 28/06/2021 | 04/05/2020 | 12/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
24 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2024 | 26/03/2025 | 23/04/2025 | Dutch | |
| Abridged model | 31/12/2022 | 30/03/2023 | 19/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/05/2022 | 28/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/06/2021 | 13/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/05/2020 | 25/05/2020 | Dutch | |
| Abridged model | 31/12/2018 | 12/06/2019 | 14/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 30/06/2018 | 27/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 21/06/2017 | 22/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/04/2016 | 25/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/03/2015 | 26/03/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/04/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/04/2013 | 12/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/04/2012 | 27/04/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/04/2011 | 26/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/04/2010 | 22/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/04/2009 | 01/09/2009 | Dutch | |
| Abridged model | 30/09/2007 | 27/03/2008 | 05/05/2008 | Dutch | |
| Abridged model | 30/09/2006 | 18/04/2007 | 09/05/2007 | Dutch | |
| Abridged model | 30/09/2005 | 30/03/2006 | 31/03/2006 | Dutch | |
| Abridged model | 30/09/2004 | 31/03/2005 | 04/04/2005 | Dutch | |
| Abridged model | 30/09/2003 | 27/03/2004 | 14/05/2004 | Dutch | |
| Abridged model | 30/09/2002 | 27/03/2003 | 31/03/2003 | Dutch | |
| Abridged model | 30/09/2001 | 28/03/2002 | 24/06/2002 | Dutch | |
| Abridged model | 30/09/2000 | 29/03/2001 | 27/04/2001 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2024 · 4 active · 38 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024111,1 k €↓
- 2024Name changeBDO CYNEX
- 2022Annual accounts 2022194,8 k €↓
- 2021Annual accounts 2021253,6 k €↑
- 2021Name changeCYNEX
- 2018Annual accounts 2018123,7 k €↓
- 2017Annual accounts 2017164,9 k €↑
- 2016Annual accounts 201634,0 k €↑
- 2015Annual accounts 201527,2 k €↑
- 2014Annual accounts 20143,7 k €↑
- 2013Annual accounts 2013-11,0 k €↑
- 2012Annual accounts 2012-95,5 k €↓
- 2011Annual accounts 20119,6 k €↑
- 2010Annual accounts 2010-10,6 k €↓
- 2009Annual accounts 200985,8 k €↑
- 2008Annual accounts 2008-8,3 k €↓
- 2007Annual accounts 20074,5 k €