STRUMO
0465.843.884 · rovalta.com · 22/09/2026
NORMAL SITUATION
STRUMO
Financial year 2022 · closed on 31/12/2022
Net result
-22,8 k €
-348.5% YoY
Gross margin
-17,1 k €
-265.8% YoY
Equity
137,1 k €
-14.3% YoY
Company — Normal situation.
Overview
What does STRUMO do?
STRUMO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.843.884
Legal form
Public limited company
Contributed capital
61 973,38 €
Latest accounts
31/12/2022
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -17,1 k € | -266% | 10,3 k € | +157% | -18,1 k € | -230% | 14 k € | -82.8% | 81,4 k € | +63.5% | 49,8 k € | -61.9% | 130,5 k € | +15.1% | 113,3 k € | -12.4% | 129,4 k € | -43.8% | 230,1 k € | +93.4% | 119 k € | -7.6% | 128,8 k € | +179% | 46,1 k € | -22.8% | 59,7 k € | -15.1% | 70,3 k € | +4.9% | 67,1 k € | -46.2% | 124,7 k € |
| EBITDA | -18,2 k € | -558% | 4 k € | +115% | -26,5 k € | -1973% | 1,4 k € | -97.8% | 63,7 k € | +150% | 25,4 k € | -76.2% | 106,7 k € | +25.1% | 85,3 k € | +71.1% | 49,8 k € | -52.8% | 105,5 k € | +68.3% | 62,7 k € | -3.2% | 64,8 k € | +58.5% | 40,8 k € | -29.3% | 57,8 k € | -14.8% | 67,8 k € | +36.6% | 49,6 k € | -23.3% | 64,7 k € |
| Operating result | -26,5 k € | -424% | -5,1 k € | +87.1% | -39,1 k € | -160% | -15 k € | -133% | 45,8 k € | +68.1% | 27,2 k € | -66.6% | 81,5 k € | +33.8% | 60,9 k € | +185% | 21,4 k € | -72.6% | 78,1 k € | +116% | 36,1 k € | -7.5% | 39,1 k € | +209% | 12,6 k € | -8.2% | 13,8 k € | -9.0% | 15,1 k € | -44.0% | 27 k € | -28.6% | 37,8 k € |
| Net result | -22,8 k € | -349% | 9,2 k € | +124% | -38,4 k € | -143% | -15,8 k € | -147% | 33,8 k € | +97.1% | 17,1 k € | -77.9% | 77,5 k € | +121% | 35 k € | +189% | 12,1 k € | -74.2% | 47 k € | +149% | 18,8 k € | +1.9% | 18,5 k € | +372% | -6,8 k € | -162% | 10,9 k € | +184% | 3,9 k € | -77.8% | 17,4 k € | -30.7% | 25,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 137,1 k € | -14.3% | 160 k € | -20.3% | 200,8 k € | -16.1% | 239,2 k € | -6.2% | 255 k € | +15.3% | 221,2 k € | +4.3% | 212,1 k € | +57.6% | 134,6 k € | -6.9% | 144,6 k € | +9.1% | 132,5 k € | +54.9% | 85,5 k € | +28.3% | 66,7 k € | +11.5% | 59,8 k € | -10.2% | 66,6 k € | -27.4% | 91,6 k € | -4.3% | 95,8 k € | +10.9% | 86,4 k € |
| Total assets | 147,3 k € | -35.0% | 226,5 k € | -8.0% | 246,1 k € | -16.6% | 295 k € | -10.1% | 328 k € | +4.4% | 314,3 k € | -12.0% | 357,2 k € | +0.8% | 354,4 k € | +9.0% | 325 k € | -13.4% | 375,1 k € | +10.8% | 338,5 k € | -17.5% | 410,4 k € | -6.8% | 440,3 k € | -19.2% | 544,9 k € | +25.9% | 432,9 k € | +151% | 172,5 k € | -17.8% | 209,7 k € |
| Cash | 65,2 k € | -33.1% | 97,5 k € | -8.4% | 106,4 k € | -44.3% | 191,2 k € | -10.6% | 213,8 k € | +579% | 31,5 k € | +1228% | 2,4 k € | -89.3% | 22 k € | +98.6% | 11,1 k € | -81.6% | 60,3 k € | +27.1% | 47,5 k € | -44.5% | 85,5 k € | -21.1% | 108,4 k € | -36.1% | 169,6 k € | +511% | 27,8 k € | +185% | 9,7 k € | -73.0% | 36,1 k € |
| Debts | 10,2 k € | -84.7% | 66,5 k € | +46.6% | 45,4 k € | -16.5% | 54,3 k € | -17.3% | 65,6 k € | -28.2% | 91,4 k € | -30.2% | 131,1 k € | -39.9% | 218,2 k € | +27.0% | 171,9 k € | -26.6% | 234,3 k € | -5.3% | 247,4 k € | -24.7% | 328,4 k € | -13.4% | 379,1 k € | -20.5% | 476,8 k € | +40.3% | 339,7 k € | +350% | 75,5 k € | -38.2% | 122,1 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 1,3 ETP | -50.0% | 2,6 ETP | -18.8% | 3,2 ETP | +14.3% | 2,8 ETP | +21.7% | 2,3 ETP | +667% | 0,3 ETP | +200% | 0,1 ETP | 0,0 ETP | -100% | 3,1 ETP | +55.0% | 2,0 ETP | ||||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 8 ended
Active mandates
Danny Walraevens
ActiveRita Dewinter
ActiveEnded mandates
Danny Walraevens
EndedDanny WALRAEVENS
EndedRita Dewinter
EndedRita Dewinter
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/09/2023 | 29/09/2022 | 30/09/2021 | 15/07/2020 | 12/08/2019 | 31/08/2018 |
| General meeting | 09/06/2023 | 10/06/2022 | 11/06/2021 | 12/06/2020 | 14/06/2019 | 08/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 09/06/2023 | 15/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 10/06/2022 | 29/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 11/06/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 12/06/2020 | 15/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 14/06/2019 | 12/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 08/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 09/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/06/2016 | 03/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/06/2013 | 28/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 19/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/06/2010 | 30/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 08/06/2009 | 31/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/06/2008 | 30/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 11/06/2007 | 06/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 09/06/2006 | 28/09/2006 | Dutch | |
| Abridged model | 31/12/2004 | 10/06/2005 | 30/09/2005 | Dutch | |
| Abridged model | 31/12/2003 | 18/06/2004 | 08/10/2004 | French | |
| Abridged model | 31/12/2002 | 20/06/2003 | 13/08/2003 | French | |
| Abridged model | 31/12/2001 | 14/06/2002 | 08/01/2003 | French | |
| Abridged model | 31/12/2000 | 08/06/2001 | 05/09/2001 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 8 ended
Active mandates
Danny Walraevens
ActiveRita Dewinter
ActiveEnded mandates
Danny Walraevens
EndedDanny WALRAEVENS
EndedRita Dewinter
EndedRita Dewinter
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-22,8 k €↓
- 2021Annual accounts 20219,2 k €↑
- 2020Annual accounts 2020-38,4 k €↓
- 2019Annual accounts 2019-15,8 k €↓
- 2018Annual accounts 201833,8 k €↑
- 2017Annual accounts 201717,1 k €↓
- 2016Annual accounts 201677,5 k €↑
- 2015Annual accounts 201535 k €↑
- 2014Annual accounts 201412,1 k €↓
- 2013Annual accounts 201347 k €↑
- 2012Annual accounts 201218,8 k €↑
- 2011Annual accounts 201118,5 k €↑
- 2010Annual accounts 2010-6,8 k €↓
- 2009Annual accounts 200910,9 k €↑
- 2008Annual accounts 20083,9 k €↓
- 2007Annual accounts 200717,4 k €↓
- 2006Annual accounts 200625,1 k €