ACTIVE

HILDAS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

992,8 k €

+63.6% YoY

Revenue

13 M €

-5.4% YoY

Equity

3,9 M €

+21.5% YoY

Workforce

23,8 ETP

-8.8% YoY

What does HILDAS do?

HILDAS is a Public limited company incorporated in 1999. Its registered office is in Heusden-Zolder. It employs on average 23,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.861.306

Incorporation

13/04/1999

Legal form

Public limited company

Registered office

Boekterheide 34
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

200 000,00 €

Latest accounts

31/12/2024

Average workforce

23,8 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	13 M €	-5.4%	13,7 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	1,8 M €	+49.0%	1,2 M €	-23.8%	1,6 M €	+52.9%	1 M €	+43.6%	730,2 k €	+2.1%	715 k €	+79.6%	398,1 k €	+56.9%	253,7 k €	-52.7%	536,5 k €	+53.8%	348,7 k €	-2.1%	356,1 k €	-3.0%	367,1 k €	+6.7%	343,9 k €	-4.5%	360,3 k €	-8.9%	395,4 k €	-13.2%	455,6 k €	+10.4%	412,8 k €	+13.2%	364,8 k €	+7.9%	338 k €
Operating result	1,4 M €	+64.5%	859,8 k €	-27.2%	1,2 M €	+58.1%	746,8 k €	+50.7%	495,4 k €	+140%	206,4 k €	+5.1%	196,4 k €	+308%	48,1 k €	-75.2%	194,1 k €	+8.3%	179,1 k €	+15.7%	154,8 k €	-8.5%	169,3 k €	+45.1%	116,6 k €	-24.9%	155,4 k €	-2.7%	159,8 k €	-28.2%	222,5 k €	+43.5%	155 k €	+45.7%	106,4 k €	-21.3%	135,3 k €
Net result	992,8 k €	+63.6%	606,9 k €	-28.7%	850,9 k €	+60.5%	530 k €	+49.6%	354,2 k €	+199%	118,4 k €	-1.8%	120,6 k €	+498%	20,2 k €	-82.2%	113,4 k €	+40.7%	80,6 k €	+7.3%	75,1 k €	+15.6%	65 k €	+136%	27,6 k €	-25.7%	37,1 k €	-41.6%	63,5 k €	-49.6%	126,1 k €	+135%	53,7 k €	+22.7%	43,8 k €	-24.2%	57,7 k €
Balance sheet
Equity	3,9 M €	+21.5%	3,2 M €	+14.4%	2,8 M €	+39.7%	2 M €	+35.7%	1,5 M €	+31.3%	1,1 M €	+18.2%	957,1 k €	+14.4%	836,4 k €	+2.5%	816,3 k €	+16.1%	702,9 k €	+12.9%	622,3 k €	+13.7%	547,2 k €	+13.5%	482,2 k €	+6.1%	454,6 k €	+8.9%	417,5 k €	+18.0%	353,9 k €	+11.4%	317,8 k €	+20.3%	264,1 k €	+19.9%	220,4 k €
Total assets	7,9 M €	+4.5%	7,6 M €	+30.8%	5,8 M €	+26.8%	4,6 M €	+6.2%	4,3 M €	+37.2%	3,1 M €	+7.1%	2,9 M €	-3.3%	3 M €	+12.6%	2,7 M €	+1.8%	2,6 M €	-7.3%	2,8 M €	-6.8%	3 M €	-1.0%	3,1 M €	+2.3%	3 M €	+2.4%	2,9 M €	+11.4%	2,6 M €	+0.9%	2,6 M €	+8.3%	2,4 M €	+16.2%	2,1 M €
Cash	1,2 M €	+14.6%	1 M €	+31.0%	788,8 k €	+95.9%	402,7 k €	+91.3%	210,6 k €	+17.8%	178,8 k €	+125%	79,6 k €	+60.4%	49,6 k €	-73.7%	188,8 k €	+66.5%	113,4 k €	-23.0%	147,1 k €	+137%	62,1 k €	-14.6%	72,7 k €	-1.1%	73,5 k €	+201%	24,4 k €	-71.2%	84,8 k €	+146%	34,5 k €	+30.6%	26,4 k €	-54.8%	58,4 k €
Debts	4 M €	-8.1%	4,3 M €	+46.4%	3 M €	+16.9%	2,5 M €	-9.4%	2,8 M €	+40.3%	2 M €	+1.6%	2 M €	-10.0%	2,2 M €	+17.9%	1,8 M €	-4.3%	1,9 M €	-13.0%	2,2 M €	-11.2%	2,5 M €	-3.5%	2,6 M €	+1.4%	2,5 M €	+1.5%	2,5 M €	+11.1%	2,3 M €	-1.5%	2,3 M €	+6.8%	2,1 M €	+15.8%	1,9 M €
Other
Workforce	23,8 ETP	-8.8%	26,1 ETP	+7.0%	24,4 ETP	+14.0%	21,4 ETP	+4.4%	20,5 ETP	+4.6%	19,6 ETP	+7.1%	18,3 ETP	+0.5%	18,2 ETP	+13.0%	16,1 ETP	+12.6%	14,3 ETP	-1.4%	14,5 ETP	-0.7%	14,6 ETP	-5.8%	15,5 ETP	+9.2%	14,2 ETP	+4.4%	13,6 ETP	+12.4%	12,1 ETP	-20.9%	15,3 ETP	+4.8%	14,6 ETP	0.0%	14,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 48 ended

Active mandates

Sabri Akarsu

Director · since 01 août 2021

Active

Fatih Köksal

Director

Active

Fuat Akarsu

Managing director

Active

Muharrem Akarsu

Director

Active

Nihat Akarsu

Director

Active

Rasim Murat

Director

Active

Ended mandates

Nihat Akarsu

Director · since 01 novembre 2019

Ended

Atalay Akkus

Director · since 12 juillet 2016 · until 12 juillet 2022

Ended

Dadas Management

Director · since 01 septembre 2012 · 0847.940.346

Represented by Muhammed Akarsu

Ended

Dadas Management BVBA

Manager · since 01 septembre 2012 · until 30 juin 2015 · 0847.940.346

Represented by Muhammed Akarsu

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	12/09/2024	29/09/2023	29/08/2022	30/08/2021	17/08/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	27/06/2025	30/09/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	12/09/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	29/09/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	17/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	24/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	14/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	17/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 6 active · 48 ended

Active mandates

Sabri Akarsu

Director · since 01 août 2021

Active

Fatih Köksal

Director

Active

Fuat Akarsu

Managing director

Active

Muharrem Akarsu

Director

Active

Nihat Akarsu

Director

Active

Rasim Murat

Director

Active

Ended mandates

Nihat Akarsu

Director · since 01 novembre 2019

Ended

Atalay Akkus

Director · since 12 juillet 2016 · until 12 juillet 2022

Ended

Dadas Management

Director · since 01 septembre 2012 · 0847.940.346

Represented by Muhammed Akarsu

Ended

Dadas Management BVBA

Manager · since 01 septembre 2012 · until 30 juin 2015 · 0847.940.346

Represented by Muhammed Akarsu

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/09/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/03/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024992,8 k €↑
2023
Annual accounts 2023606,9 k €↓
2022
Annual accounts 2022850,9 k €↑
2021
Annual accounts 2021530 k €↑
2020
Annual accounts 2020354,2 k €↑
2019
Annual accounts 2019118,4 k €↓
2018
Annual accounts 2018120,6 k €↑
2017
Annual accounts 201720,2 k €↓
2016
Annual accounts 2016113,4 k €↑
2015
Annual accounts 201580,6 k €↑
2014
Annual accounts 201475,1 k €↑
2013
Annual accounts 201365 k €↑
2012
Annual accounts 201227,6 k €↓
2011
Annual accounts 201137,1 k €↓
2010
Annual accounts 201063,5 k €↓
2009
Annual accounts 2009126,1 k €↑
2008
Annual accounts 200853,7 k €↑
2007
Annual accounts 200743,8 k €↓
2006
Annual accounts 200657,7 k €
13/04/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HILDAS

Overview

What does HILDAS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline