DYNAMO NEW GENERATION WORK
0465.861.801 · rovalta.com · 22/09/2026
ACTIVE
DYNAMO NEW GENERATION WORK
Financial year 2025 · closed on 31/12/2025
Net result
50,8 k €
+3015.3% YoY
Gross margin
118,1 k €
+215.9% YoY
Equity
474,8 k €
+84.2% YoY
Overview
What does DYNAMO NEW GENERATION WORK do?
DYNAMO NEW GENERATION WORK is a Private company with limited liability incorporated in 1999. Its main activity is: Activities of employment placement agencies. Its registered office is in Leuven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0465.861.801
Incorporation
13/04/1999
Legal form
Private company with limited liability
Registered office
Groenstraat 79
3001 Leuven · FlandreSee on map
3001 Leuven · FlandreSee on map
Contributed capital
40 460,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 118,1 k € | +216% | 37,4 k € | +26.5% | 29,5 k € | +1.4% | 29,1 k € | +35.1% | 21,6 k € | -51.8% | 44,8 k € | -51.7% | 92,8 k € | +49.2% | 62,2 k € | -28.6% | 87,1 k € | +111% | 41,3 k € | -47.4% | 78,6 k € | +107% | 38 k € | -6.2% | 40,5 k € | +36.7% | 29,6 k € | -70.9% | 101,7 k € | +127% | 44,8 k € | -29.0% | 63,1 k € | +10.3% | 57,2 k € | +64.9% | 34,7 k € |
| EBITDA | 87,5 k € | +163% | 33,3 k € | +29.1% | 25,8 k € | +2.4% | 25,2 k € | +42.5% | 17,7 k € | -56.8% | 40,9 k € | -54.1% | 89,1 k € | +52.2% | 58,5 k € | -29.2% | 82,7 k € | +116% | 38,2 k € | -49.5% | 75,6 k € | +117% | 34,9 k € | -7.5% | 37,7 k € | +40.6% | 26,8 k € | -72.9% | 99 k € | +135% | 42,2 k € | -30.1% | 60,3 k € | +10.3% | 54,7 k € | +69.5% | 32,3 k € |
| Operating result | 62 k € | +1889% | 3,1 k € | +101% | -283 k € | -6997% | 4,1 k € | +171% | -5,8 k € | -133% | 17,7 k € | -73.1% | 65,9 k € | +97.1% | 33,4 k € | -41.5% | 57,2 k € | +205% | 18,7 k € | -66.6% | 56,1 k € | +263% | 15,5 k € | -11.3% | 17,4 k € | +225% | 5,4 k € | -93.0% | 76,9 k € | +282% | 20,1 k € | -47.1% | 38,1 k € | +8.1% | 35,2 k € | +132% | 15,2 k € |
| Net result | 50,8 k € | +3015% | 1,6 k € | +101% | -285 k € | -7173% | 4 k € | +168% | -5,9 k € | -150% | 11,9 k € | -70.0% | 39,5 k € | +157% | 15,4 k € | -40.8% | 26 k € | +1192% | 2 k € | -99.2% | 264,8 k € | +5177% | 5 k € | +567% | -1,1 k € | +79.2% | -5,2 k € | -110% | 52 k € | +633% | 7,1 k € | -64.2% | 19,8 k € | +12.5% | 17,6 k € | +1699% | -1,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 474,8 k € | +84.2% | 257,8 k € | +0.6% | 256,2 k € | -52.7% | 541,1 k € | +0.8% | 537,1 k € | -1.1% | 543 k € | +2.2% | 531,1 k € | +8.0% | 491,6 k € | +3.2% | 476,2 k € | +5.8% | 450,1 k € | +0.4% | 448,1 k € | +144% | 183,3 k € | +2.8% | 178,3 k € | -0.6% | 179,4 k € | -2.8% | 184,5 k € | +39.2% | 132,6 k € | +5.7% | 125,5 k € | +13.4% | 110,7 k € | +18.9% | 93 k € |
| Total assets | 694,4 k € | +81.0% | 383,7 k € | -4.6% | 402 k € | -44.8% | 728,9 k € | +2.1% | 713,5 k € | -6.1% | 759,5 k € | -4.1% | 792,3 k € | -0.9% | 799,3 k € | -4.3% | 835 k € | -19.5% | 1 M € | -6.1% | 1,1 M € | +202% | 365,8 k € | -6.9% | 393,1 k € | -4.8% | 412,7 k € | -11.3% | 465,5 k € | +11.6% | 416,9 k € | -8.7% | 456,6 k € | +3.3% | 442 k € | +0.4% | 440,4 k € |
| Cash | 319,2 k € | +726% | 38,7 k € | +6.1% | 36,4 k € | -13.1% | 41,9 k € | +115% | 19,4 k € | -54.0% | 42,3 k € | -24.1% | 55,6 k € | +38.2% | 40,3 k € | -31.5% | 58,8 k € | -80.0% | 293,6 k € | +224% | 90,6 k € | +218% | 28,5 k € | -24.7% | 37,8 k € | -20.1% | 47,4 k € | -11.1% | 53,3 k € | +241% | 15,6 k € | -18.0% | 19 k € | +51.0% | 12,6 k € | -22.3% | 16,2 k € |
| Debts | 215,7 k € | +71.3% | 125,9 k € | -13.7% | 145,9 k € | -22.3% | 187,7 k € | +6.4% | 176,4 k € | -18.5% | 216,5 k € | -17.1% | 261,1 k € | -15.1% | 307,7 k € | -14.3% | 358,8 k € | -38.9% | 587,3 k € | -10.6% | 656,6 k € | +260% | 182,5 k € | -15.1% | 214,8 k € | -7.9% | 233,4 k € | -16.9% | 280,9 k € | -1.2% | 284,3 k € | -14.1% | 331 k € | -0.1% | 331,2 k € | -4.6% | 347,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Wim Thielemans
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2026 | 27/07/2025 | 21/08/2024 | 28/08/2023 | 29/07/2022 | 31/08/2021 |
| General meeting | 18/05/2026 | 19/05/2025 | 21/05/2024 | 15/05/2023 | 16/05/2022 | 17/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 18/05/2026 | 29/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 19/05/2025 | 27/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 21/05/2024 | 21/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 15/05/2023 | 28/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 16/05/2022 | 29/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 17/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 18/05/2020 | 18/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 20/05/2019 | 31/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/06/2018 | 25/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 15/05/2017 | 28/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/05/2016 | 14/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 18/05/2015 | 24/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 19/05/2014 | 29/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/05/2013 | 18/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 21/05/2012 | 24/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 16/05/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 17/05/2010 | 22/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 18/05/2009 | 05/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 19/05/2008 | 23/08/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
Wim Thielemans
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring25/08/2025DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring16/05/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring12/06/2024WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates18/04/2007KAPITAAL - AANDELEN - WIJZIGING RECHTSVORM - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Registered office28/04/2006MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202550,8 k €↑
- 2024Annual accounts 20241,6 k €↑
- 2023Annual accounts 2023-285 k €↓
- 2022Annual accounts 20224 k €↑
- 2022Name changeTHIELEMANS & PARTNERS
- 2021Annual accounts 2021-5,9 k €↓
- 2021Name changeTHIELEMANS EN PARTNERS
- 2020Annual accounts 202011,9 k €↓
- 2019Annual accounts 201939,5 k €↑
- 2018Annual accounts 201815,4 k €↓
- 2017Annual accounts 201726 k €↑
- 2016Annual accounts 20162 k €↓
- 2015Annual accounts 2015264,8 k €↑
- 2014Annual accounts 20145 k €↑
- 2013Annual accounts 2013-1,1 k €↑
- 2012Annual accounts 2012-5,2 k €↓
- 2011Annual accounts 201152 k €↑
- 2010Annual accounts 20107,1 k €↓
- 2009Annual accounts 200919,8 k €↑
- 2008Annual accounts 200817,6 k €↑
- 2007Annual accounts 2007-1,1 k €
- 13/04/1999IncorporationPrivate company with limited liability