ACTIVE

G04 SOLUTIONS

Export PDF

Financial year 2025 · closed on 30/04/2025

Net result

26,9 k €

+4.7% YoY

Gross margin

44 k €

+37.2% YoY

Equity

294,4 k €

+9.8% YoY

What does G04 SOLUTIONS do?

G04 SOLUTIONS is a Private limited company incorporated in 1999. Its main activity is: Management consultancy activities. Its registered office is in Villers-le-Bouillet.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.913.764

Incorporation

20/04/1999

Legal form

Private limited company

Registered office

Rue de Fallais 5A
4530 Villers-le-Bouillet · WallonieSee on map

Contributed capital

6 197,00 €

Latest accounts

30/04/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2012		2011		2010		2008		2007		2006		2004
Income statement
Gross margin	44 k €	+37.2%	32,1 k €	+0.1%	32,1 k €	+31.7%	24,4 k €	-48.7%	47,5 k €	+8.9%	43,6 k €	+17.4%	37,1 k €	+55.8%	23,8 k €	+625%	-4,5 k €	+78.6%	-21,2 k €	-122%	96,5 k €	+283%	25,2 k €	-60.8%	64,2 k €	-7.9%	69,7 k €	+126%	30,8 k €	-31.6%	45,1 k €	+629%	6,2 k €	-91.1%	69,7 k €
EBITDA	37,6 k €	+18.9%	31,6 k €	+2.9%	30,7 k €	+28.2%	24 k €	-47.8%	45,9 k €	+7.2%	42,8 k €	+27.3%	33,7 k €	+94.8%	17,3 k €	+385%	-6,1 k €	-134%	17,6 k €	-67.5%	54,2 k €	+131%	23,5 k €	-62.8%	63,1 k €	-3.6%	65,5 k €	+133%	28,2 k €	-33.1%	42,1 k €	+668%	5,5 k €	-92.0%	68,1 k €
Operating result	37,6 k €	+20.1%	31,3 k €	+3.1%	30,4 k €	+110%	14,4 k €	-60.7%	36,7 k €	+9.1%	33,7 k €	+37.5%	24,5 k €	+207%	8 k €	+163%	-12,7 k €	-218%	10,8 k €	-77.1%	47,2 k €	+384%	9,8 k €	-80.4%	49,9 k €	-4.5%	52,2 k €	+85.5%	28,2 k €	-32.3%	41,6 k €	+730%	5 k €	-91.0%	55,5 k €
Net result	26,9 k €	+4.7%	25,7 k €	+15.7%	22,2 k €	+149%	8,9 k €	-60.7%	22,7 k €	-6.1%	24,1 k €	+42.1%	17 k €	+318%	4,1 k €	+131%	-13,2 k €	-285%	7,1 k €	-77.9%	32,2 k €	+11218%	-290 €	-101%	38,8 k €	-6.8%	41,7 k €	+95.3%	21,3 k €	-32.1%	31,4 k €	+652%	4,2 k €	-89.1%	38,4 k €
Balance sheet
Equity	294,4 k €	+9.8%	268 k €	+10.6%	242,3 k €	+10.1%	220,2 k €	+4.2%	211,3 k €	+12.0%	188,6 k €	+14.7%	164,5 k €	-19.6%	204,7 k €	+2.0%	200,6 k €	-6.2%	213,8 k €	+3.4%	206,7 k €	+196%	69,7 k €	-0.4%	70 k €	-71.2%	243 k €	+2.3%	237,5 k €	+7.0%	222 k €	+16.5%	190,6 k €	+14.5%	166,4 k €
Total assets	359,6 k €	+8.5%	331,5 k €	+12.2%	295,4 k €	+8.2%	273 k €	-2.1%	278,9 k €	+4.0%	268,2 k €	-9.2%	295,5 k €	+19.4%	247,5 k €	+11.5%	221,9 k €	-3.5%	229,9 k €	-25.3%	307,9 k €	+166%	115,6 k €	-37.1%	183,6 k €	-41.6%	314,3 k €	+22.4%	256,8 k €	+6.4%	241,3 k €	+18.7%	203,2 k €	-0.8%	204,8 k €
Cash	201,6 k €	+19.9%	168,1 k €	-31.5%	245,4 k €	+10.6%	221,9 k €	+10.7%	200,4 k €	+11.3%	180,1 k €	-17.7%	218,8 k €	+41.4%	154,7 k €	+10.0%	140,7 k €	-13.8%	163,2 k €	-29.9%	232,7 k €	+186%	81,3 k €	-46.7%	152,5 k €	-46.1%	282,8 k €	+16.6%	242,5 k €	+8.5%	223,5 k €	+28.0%	174,6 k €	+21.3%	143,9 k €
Debts	32 k €	-49.6%	63,5 k €	+19.7%	53 k €	+0.5%	52,8 k €	-15.7%	62,6 k €	-16.0%	74,6 k €	-39.1%	122,5 k €	+186%	42,8 k €	+101%	21,3 k €	+32.3%	16,1 k €	-73.7%	61,2 k €	+33.5%	45,8 k €	-52.6%	96,6 k €	+35.4%	71,3 k €	+271%	19,2 k €	-0.1%	19,2 k €	+53.0%	12,6 k €	-67.2%	38,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/04/2021 · 1 active

Active mandates

Guy VAN GEET

Manager · since 20 avril 1999

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/05/2024	01/05/2023	01/05/2022	01/05/2021	01/05/2020	01/05/2019
Closing of the financial year	30/04/2025	30/04/2024	30/04/2023	30/04/2022	30/04/2021	30/04/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/11/2025	21/10/2024	31/10/2023	07/11/2022	30/11/2021	27/11/2020
General meeting	03/10/2025	04/10/2024	27/10/2023	28/10/2022	29/10/2021	31/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/04/2025	03/10/2025	26/11/2025	French	PDF
Abridged model	30/04/2024	04/10/2024	21/10/2024	French	PDF
Micro model	30/04/2023	27/10/2023	31/10/2023	French	PDF
Micro model	30/04/2022	28/10/2022	07/11/2022	French	PDF
Micro model	30/04/2021	29/10/2021	30/11/2021	French	PDF
Micro model	30/04/2020	31/10/2020	27/11/2020	French	PDF
Micro model	30/04/2019	25/10/2019	15/11/2019	French	PDF
Micro model	30/04/2018	26/10/2018	23/11/2018	French	PDF
Micro model	30/04/2017	30/04/2017	05/01/2018	French	PDF
Abridged model	30/04/2016	06/10/2016	05/01/2018	French	PDF
Abridged model	30/04/2015	30/10/2015	05/01/2018	French	PDF
Abridged model	30/04/2012	31/10/2012	30/12/2012	French	PDF
Abridged model	30/04/2011	31/10/2011	06/12/2011	French	PDF
Abridged model	30/04/2010	30/10/2010	31/01/2011	French	PDF
Abridged model	30/04/2008	24/10/2008	30/11/2008	French	PDF
Abridged model	30/04/2007	26/10/2007	30/11/2008	French	PDF
Abridged model	30/04/2006	27/10/2006	30/11/2008	French	PDF
Abridged model	30/04/2004	30/09/2005	04/04/2018	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2021 · 1 active

Active mandates

Guy VAN GEET

Manager · since 20 avril 1999

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/02/2024
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - MODIFICATION FORME JURIDIQUE
PDF
Court decision19/03/2018
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Registered office01/09/2014
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,9 k €↑
2024
Annual accounts 202425,7 k €↑
2023
Annual accounts 202322,2 k €↑
2022
Annual accounts 20228,9 k €↓
2021
Annual accounts 202122,7 k €↓
2020
Annual accounts 202024,1 k €↑
2019
Annual accounts 201917 k €↑
2018
Annual accounts 20184,1 k €↑
2017
Annual accounts 2017-13,2 k €↓
2016
Annual accounts 20167,1 k €↓
2015
Annual accounts 201532,2 k €↑
2012
Annual accounts 2012-290 €↓
2011
Annual accounts 201138,8 k €↓
2010
Annual accounts 201041,7 k €↑
2008
Annual accounts 200821,3 k €↓
2007
Annual accounts 200731,4 k €↑
2006
Annual accounts 20064,2 k €↓
2004
Annual accounts 200438,4 k €
20/04/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

G04 SOLUTIONS

Overview

What does G04 SOLUTIONS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline