ACTIVE

JFC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

196,5 k €

-0.6% YoY

Gross margin

846,7 k €

-1.5% YoY

Equity

1,9 M €

-8.6% YoY

Workforce

3,5 ETP

-2.8% YoY

What does JFC do?

JFC is a Private limited company incorporated in 1999. Its main activity is: Manufacture of furniture. Its registered office is in Fernelmont. It employs on average 3,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.917.031

Incorporation

29/04/1999

Legal form

Private limited company

Registered office

Rue des Fagotis, ZI, Nov. 1
5380 Fernelmont · WallonieSee on map

Contributed capital

22 180,47 €

Latest accounts

31/12/2025

Average workforce

3,5 ETP

Activities (NACE)

31001Manufacture of furniture· main 31010Manufacture of office and shop furniture 31623Manufacture of furniture 36121Water collection, treatment and supply 41101Development of building projects 68121Buying and selling of own real estate+7

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	846,7 k €	-1.5%	859,3 k €	-2.5%	881,2 k €	-27.0%	1,2 M €	-19.3%	1,5 M €	+124%	668,1 k €	+16.0%	576 k €	+4.7%	550,3 k €	+47.6%	372,9 k €	-1.6%	378,9 k €	+9.7%	345,2 k €	-2.9%	355,6 k €	+1.5%	350,4 k €	+2.1%	343,3 k €	+16.5%	294,7 k €	-1.0%	297,6 k €	+14.5%	259,9 k €	-10.2%	289,4 k €	+40.5%	206 k €	+52.8%	134,8 k €
EBITDA	670,8 k €	+1.3%	662,5 k €	-5.1%	697,8 k €	-32.3%	1 M €	-22.4%	1,3 M €	+141%	551,9 k €	+19.3%	462,6 k €	+21.4%	381,1 k €	+36.4%	279,4 k €	+11.9%	249,7 k €	+1.5%	246 k €	-12.9%	282,4 k €	+10.8%	254,8 k €	-7.1%	274,4 k €	+19.7%	229,2 k €	+1.3%	226,3 k €	+21.2%	186,6 k €	-23.2%	243 k €	+50.4%	161,6 k €	+70.3%	94,9 k €
Operating result	345,3 k €	+4.8%	329,5 k €	-19.6%	410 k €	-39.9%	681,9 k €	-34.1%	1 M €	+260%	287,4 k €	-4.5%	300,9 k €	+26.4%	238 k €	+70.4%	139,7 k €	+22.1%	114,4 k €	-6.7%	122,7 k €	-25.7%	165,2 k €	+21.9%	135,5 k €	-15.1%	159,6 k €	+34.8%	118,4 k €	-12.1%	134,7 k €	+53.5%	87,7 k €	-48.3%	169,5 k €	+79.4%	94,5 k €	+126%	41,9 k €
Net result	196,5 k €	-0.6%	197,6 k €	-16.7%	237,2 k €	-47.3%	450,2 k €	-31.1%	653,8 k €	+537%	102,6 k €	-19.4%	127,2 k €	+36.1%	93,5 k €	+505%	15,5 k €	+11529%	133 €	-98.1%	7 k €	-80.9%	36,5 k €	+206%	11,9 k €	+1874%	605,1 €	-99.2%	76,7 k €	+7306%	1 k €	-95.6%	23,5 k €	-72.1%	84,2 k €	+528%	13,4 k €	+153%	-25,1 k €
Balance sheet
Equity	1,9 M €	-8.6%	2,1 M €	+2.9%	2 M €	+10.9%	1,8 M €	+33.2%	1,4 M €	+93.3%	700,7 k €	+16.3%	602,4 k €	+35.7%	444 k €	+26.7%	350,5 k €	+4.6%	335,1 k €	+0.0%	334,9 k €	+2.1%	328 k €	+12.5%	291,4 k €	+4.3%	279,5 k €	+0.2%	278,9 k €	+38.0%	202,2 k €	+0.5%	201,1 k €	+13.2%	177,7 k €	+90.1%	93,4 k €	+16.7%	80 k €
Total assets	7,7 M €	+1.1%	7,7 M €	+4.6%	7,3 M €	+10.1%	6,7 M €	+28.0%	5,2 M €	+16.8%	4,5 M €	+17.5%	3,8 M €	+11.2%	3,4 M €	+10.4%	3,1 M €	+2.0%	3 M €	+4.1%	2,9 M €	-4.7%	3 M €	-5.0%	3,2 M €	-0.4%	3,2 M €	-3.6%	3,3 M €	+21.9%	2,7 M €	+24.3%	2,2 M €	+29.9%	1,7 M €	-4.9%	1,8 M €	+15.7%	1,5 M €
Cash	1,3 M €	-4.3%	1,4 M €	+42.0%	956,1 k €	-30.6%	1,4 M €	+57.2%	876,6 k €	+143%	360,2 k €	+130%	156,7 k €	-24.4%	207,4 k €	+329%	48,4 k €	+482%	8,3 k €	-79.7%	40,9 k €	+496%	6,9 k €	-15.2%	8,1 k €	-74.8%	32,1 k €	-69.1%	104,1 k €	+227%	31,8 k €	-82.2%	178,7 k €	+372%	37,9 k €	+187%	13,2 k €	-0.0%	13,2 k €
Debts	5,6 M €	+5.3%	5,3 M €	+5.7%	5,1 M €	+10.7%	4,6 M €	+25.3%	3,6 M €	-2.7%	3,7 M €	+17.8%	3,2 M €	+7.8%	2,9 M €	+8.4%	2,7 M €	+1.8%	2,7 M €	+4.8%	2,5 M €	-5.5%	2,7 M €	-6.7%	2,9 M €	-0.8%	2,9 M €	-3.5%	3 M €	+21.2%	2,5 M €	+24.3%	2 M €	+31.8%	1,5 M €	-10.1%	1,7 M €	+15.6%	1,5 M €
Other
Workforce	3,5 ETP	-2.8%	3,6 ETP	+28.6%	2,8 ETP	-17.6%	3,4 ETP	-15.0%	4,0 ETP	+29.0%	3,1 ETP	+40.9%	2,2 ETP	+10.0%	2,0 ETP	-13.0%	2,3 ETP	-17.9%	2,8 ETP	+40.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+5.3%	1,9 ETP	0.0%	1,9 ETP	-20.8%	2,4 ETP	+118%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

JEAN-FRANCOIS CALVI

Mandate

Active

Sébastien CALVI

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
IMMO GENERAL MICHEL● Active	0643.943.012

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	26/08/2025	02/07/2024	19/07/2023	12/07/2022	27/08/2021
General meeting	26/05/2026	27/05/2025	28/05/2024	23/05/2023	24/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	25/08/2026	French	PDF
Abridged model	31/12/2024	27/05/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	28/05/2024	02/07/2024	French	PDF
Abridged model	31/12/2022	23/05/2023	19/07/2023	French	PDF
Abridged model	31/12/2021	24/05/2022	12/07/2022	French	PDF
Abridged model	31/12/2020	25/05/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	28/09/2020	29/09/2020	French	PDF
Abridged model	31/12/2018	28/05/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	22/05/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	23/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	24/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	27/05/2014	30/08/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	02/08/2013	French	PDF
Abridged model	31/12/2011	22/05/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	24/05/2011	28/10/2011	French	PDF
Abridged model	31/12/2009	25/05/2010	26/10/2010	French	PDF
Abridged model	31/12/2008	17/11/2009	26/11/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	25/09/2008	French	PDF
Abridged model	31/12/2006	22/05/2007	28/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

JEAN-FRANCOIS CALVI

Mandate

Active

Sébastien CALVI

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2007
DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/06/2007
CAPITAL, ACTIONS - DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025196,5 k €↓
2024
Annual accounts 2024197,6 k €↓
2023
Annual accounts 2023237,2 k €↓
2022
Annual accounts 2022450,2 k €↓
2021
Annual accounts 2021653,8 k €↑
2020
Annual accounts 2020102,6 k €↓
2019
Annual accounts 2019127,2 k €↑
2018
Annual accounts 201893,5 k €↑
2017
Annual accounts 201715,5 k €↑
2016
Annual accounts 2016133 €↓
2015
Annual accounts 20157 k €↓
2014
Annual accounts 201436,5 k €↑
2013
Annual accounts 201311,9 k €↑
2012
Annual accounts 2012605,1 €↓
2011
Annual accounts 201176,7 k €↑
2010
Annual accounts 20101 k €↓
2009
Annual accounts 200923,5 k €↓
2008
Annual accounts 200884,2 k €↑
2007
Annual accounts 200713,4 k €↑
2006
Annual accounts 2006-25,1 k €
29/04/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JFC

Overview

What does JFC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline