ACTIVE

Od-Lo

Financial year 2024 · closed on 31/12/2024
Net result
35,3 k €
-50.4% YoY
Gross margin
1 M €
+9.0% YoY
Equity
656,8 k €
+5.7% YoY
Workforce
14,0 ETP
+16.7% YoY

What does Od-Lo do?

Od-Lo is a Public limited company incorporated in 1999. Its main activity is: Manufacture of engines and turbines, except aircraft, vehicle and cycle engines. Its registered office is in Olen. It employs on average 14,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0465.950.287
Incorporation
27/04/1999
Legal form
Public limited company
Registered office
Lammerdries-Winkelstraat 4 box B5B
2250 Olen · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Average workforce
14,0 ETP
Joint committees (2)
  • 149
  • 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin1 M €924,6 k €824,2 k €934,6 k €921,8 k €564,3 k €513,1 k €720 k €603,7 k €458,8 k €489,5 k €592,5 k €533,7 k €141,3 k €977,3 k €799,4 k €750,5 k €468,6 k €
EBITDA98,6 k €128,4 k €88,2 k €111,6 k €48,5 k €50,5 k €114,9 k €99,5 k €3,2 k €35,3 k €97,5 k €219,1 k €223 k €108,5 k €781,4 k €489,1 k €454,4 k €276,7 k €
Operating result82,3 k €123,1 k €84,3 k €104,8 k €45,8 k €49,3 k €114,9 k €99,5 k €3,2 k €34,1 k €95,8 k €216,6 k €190,5 k €64 k €736,2 k €428,5 k €424,4 k €259,2 k €
Net result35,3 k €71,2 k €49,5 k €73,1 k €19,3 k €26,6 k €69 k €58,1 k €-173,4 €21,7 k €68,1 k €141,7 k €175,2 k €1,5 k €518,4 k €347,4 k €320,6 k €213,9 k €
Balance sheet
Equity656,8 k €621,5 k €550,2 k €500,7 k €427,6 k €423,3 k €421,6 k €412,7 k €409,5 k €409,7 k €388,1 k €320 k €298,3 k €523 k €521,5 k €1,4 M €1,1 M €735 k €
Total assets825,1 k €910,8 k €852 k €864,9 k €814,8 k €667,5 k €591,3 k €611,9 k €594,4 k €525,5 k €483,1 k €763 k €816,9 k €588,7 k €2,7 M €1,9 M €1,7 M €1,2 M €
Cash181,6 k €431,2 k €334,4 k €271 k €142,6 k €80,1 k €174,6 k €144,4 k €72,3 k €90,8 k €264,2 k €578,4 k €627,1 k €336,5 k €2 M €1,5 M €1,3 M €735,6 k €
Debts168,3 k €284,2 k €298,7 k €346 k €378,4 k €244,2 k €169,6 k €199,2 k €184,8 k €115,8 k €95,1 k €443 k €518,6 k €65,7 k €2,1 M €373,2 k €585,5 k €451,7 k €
Other
Workforce14,0 ETP12,0 ETP13,0 ETP9,0 ETP10,0 ETP6,0 ETP6,0 ETP5,0 ETP4,0 ETP4,0 ETP3,8 ETP4,3 ETP4,0 ETP4,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 19 ended

Active mandates

DSM Keukens

Director · since 28 décembre 2023 · 0449.476.026

Represented by Koenraad de Schepper

Active

Ended mandates

Koenraad De Schepper

Director · since 27 septembre 2022 · until 26 septembre 2026

Ended
Fabienne Martens

Director · since 27 septembre 2020

Ended
Fabienne MARTENS

Director · since 27 septembre 2020 · until 27 septembre 2026

Ended
Koenraad De Schepper

Director · since 27 septembre 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
BRASSERIE OActive
0644.628.148
Relax CompanyActive
0472.536.983
Très BelgeActive
1021.398.716
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202301/04/202201/04/202101/04/202001/04/201901/04/2018
Closing of the financial year31/12/202431/03/202331/03/202231/03/202131/03/202031/03/2019
Length of the financial year21 months12 months12 months12 months12 months12 months
Filing date18/07/202519/11/202320/10/202227/10/202107/10/202029/10/2019
General meeting19/06/202517/11/202314/10/202222/10/202102/10/202025/10/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202419/06/202518/07/2025DutchPDF
Abridged model31/03/202317/11/202319/11/2023DutchPDF
Abridged model31/03/202214/10/202220/10/2022DutchPDF
Abridged model31/03/202122/10/202127/10/2021DutchPDF
Abridged model31/03/202002/10/202007/10/2020DutchPDF
Abridged model31/03/201925/10/201929/10/2019DutchPDF
Abridged model31/03/201826/10/201829/10/2018DutchPDF
Abridged model31/03/201729/09/201729/09/2017DutchPDF
Abridged model31/03/201609/09/201626/09/2016DutchPDF
Abridged model31/03/201518/09/201523/09/2015DutchPDF
Abridged model31/03/201419/09/201425/09/2014DutchPDF
Abridged model31/03/201327/09/201325/10/2013DutchPDF
Abridged model31/03/201219/10/201226/10/2012DutchPDF
Abridged model31/03/201116/09/201103/11/2011DutchPDF
Abridged model31/03/201017/09/201028/09/2010DutchPDF
Abridged model31/03/200921/09/200928/09/2009DutchPDF
Abridged model31/03/200821/11/200828/11/2008DutchPDF
Abridged model31/03/200721/09/200727/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 19 ended

Active mandates

DSM Keukens

Director · since 28 décembre 2023 · 0449.476.026

Represented by Koenraad de Schepper

Active

Ended mandates

Koenraad De Schepper

Director · since 27 septembre 2022 · until 26 septembre 2026

Ended
Fabienne Martens

Director · since 27 septembre 2020

Ended
Fabienne MARTENS

Director · since 27 septembre 2020 · until 27 septembre 2026

Ended
Koenraad De Schepper

Director · since 27 septembre 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates19/10/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office26/09/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates07/01/2010
    BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates25/11/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other27/11/2002
    DIVERSEN
    PDF
  • Mandates18/10/2002
    ONTSLAGEN - BENOEMINGEN - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202435,3 k €
  2. 2024
    Name changeOd - Lo
  3. 2023
    Annual accounts 202371,2 k €
  4. 2022
    Annual accounts 202249,5 k €
  5. 2021
    Annual accounts 202173,1 k €
  6. 2020
    Annual accounts 202019,3 k €
  7. 2019
    Annual accounts 201926,6 k €
  8. 2018
    Annual accounts 201869 k €
  9. 2017
    Annual accounts 201758,1 k €
  10. 2016
    Annual accounts 2016-173,4 €
  11. 2015
    Annual accounts 201521,7 k €
  12. 2014
    Annual accounts 201468,1 k €
  13. 2013
    Annual accounts 2013141,7 k €
  14. 2012
    Annual accounts 2012175,2 k €
  15. 2011
    Annual accounts 20111,5 k €
  16. 2010
    Annual accounts 2010518,4 k €
  17. 2010
    Name changeDSM ZANDHOVEN
  18. 2009
    Annual accounts 2009347,4 k €
  19. 2008
    Annual accounts 2008320,6 k €
  20. 2007
    Annual accounts 2007213,9 k €
  21. 2007
    Name changeIQ KEUKENS
  22. 27/04/1999
    IncorporationPublic limited company