ACTIVE

VERSOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

156,5 k €

-16.9% YoY

Gross margin

244,3 k €

-15.8% YoY

Equity

1 M €

+18.4% YoY

Workforce

0,0 ETP

What does VERSOR do?

VERSOR is a Private limited company incorporated in 1999. Its main activity is: Activities of holding companies. Its registered office is in Diepenbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0465.995.225

Incorporation

03/05/1999

Legal form

Private limited company

Registered office

Marktplein 17
3590 Diepenbeek · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 68310Real estate agencies 68311Real estate agencies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	244,3 k €	-15.8%	290,3 k €	+0.3%	289,4 k €	+11.9%	258,8 k €	+36.9%	189,1 k €	+0.8%	187,5 k €	+29.4%	144,9 k €	-16.5%	173,5 k €	-18.6%	213 k €	-13.7%	246,9 k €	+86.0%	132,8 k €	-15.1%	156,4 k €	+50.0%	104,3 k €	-5.0%	109,7 k €	-2.2%	112,3 k €	+12.6%	99,7 k €	-27.5%	137,6 k €	+12.3%	122,5 k €	+34.1%	91,3 k €	+3.7%	88,1 k €
EBITDA	242,6 k €	-16.0%	288,6 k €	+0.3%	287,8 k €	+11.8%	257,3 k €	+37.1%	187,6 k €	+1.0%	185,8 k €	+29.9%	143 k €	-16.9%	172,1 k €	-17.4%	208,3 k €	-14.8%	244,4 k €	+88.6%	129,6 k €	-15.8%	153,9 k €	+51.6%	101,5 k €	-5.0%	106,9 k €	-1.5%	108,5 k €	+15.5%	93,9 k €	-30.5%	135,1 k €	+12.5%	120,1 k €	+35.5%	88,6 k €	+3.9%	85,3 k €
Operating result	224,4 k €	-17.3%	271,4 k €	-0.2%	271,9 k €	+11.4%	244,2 k €	+39.0%	175,6 k €	+7.8%	163 k €	+35.8%	120 k €	-18.9%	147,9 k €	-12.4%	169 k €	-15.4%	199,7 k €	+134%	85,3 k €	-16.6%	102,2 k €	+106%	49,6 k €	-9.7%	55 k €	-3.3%	56,8 k €	+31.4%	43,2 k €	-48.5%	83,9 k €	+21.3%	69,2 k €	+28.6%	53,8 k €	-14.0%	62,6 k €
Net result	156,5 k €	-16.9%	188,2 k €	+0.1%	188,1 k €	+9.8%	171,2 k €	+41.8%	120,7 k €	+11.4%	108,3 k €	+41.9%	76,3 k €	-17.6%	92,7 k €	-7.3%	100 k €	-14.6%	117,1 k €	+121%	52,9 k €	-9.1%	58,2 k €	+165%	22 k €	-3.0%	22,7 k €	-12.5%	25,9 k €	-10.7%	29 k €	-21.6%	37 k €	+18.7%	31,1 k €	+23.5%	25,2 k €	-16.3%	30,1 k €
Balance sheet
Equity	1 M €	+18.4%	850,7 k €	-8.7%	931,5 k €	+8.2%	860,6 k €	+24.8%	689,3 k €	+21.2%	568,6 k €	+23.5%	460,3 k €	+19.9%	384 k €	+31.8%	291,3 k €	-43.5%	515,3 k €	+29.4%	398,2 k €	+0.7%	395,3 k €	-1.2%	400 k €	-6.8%	429,3 k €	-15.3%	506,6 k €	+5.4%	480,7 k €	+6.4%	451,7 k €	+8.9%	414,8 k €	+8.1%	383,6 k €	+7.0%	358,4 k €
Total assets	1,1 M €	+12.1%	949 k €	-14.6%	1,1 M €	+7.1%	1 M €	+11.0%	934,6 k €	+10.0%	849,6 k €	-1.1%	859,2 k €	+2.7%	836,3 k €	+4.8%	798 k €	+22.3%	652,3 k €	-3.9%	678,5 k €	-6.9%	729,1 k €	-5.6%	772,6 k €	-11.2%	870,3 k €	-3.1%	897,9 k €	-5.5%	949,6 k €	+3.3%	919,3 k €	-4.5%	962,4 k €	+7.1%	898,4 k €	+18.8%	756,4 k €
Cash	108,9 k €	+720%	13,3 k €	-93.1%	192,2 k €	+17.9%	163,1 k €	+12.0%	145,7 k €	+207%	47,5 k €	+519%	7,7 k €	-75.7%	31,6 k €	+82.8%	17,3 k €	+89.4%	9,1 k €	-26.8%	12,5 k €	-26.4%	17 k €	+56.4%	10,9 k €	-75.3%	44 k €	+113%	20,7 k €	+10367%	197,3 €	-91.0%	2,2 k €	-78.6%	10,2 k €	-80.0%	51,2 k €	+561%	7,7 k €
Debts	56,9 k €	-42.1%	98,3 k €	-44.5%	177,1 k €	+0.7%	175,8 k €	-28.3%	245,3 k €	-12.6%	280,5 k €	-28.2%	390,5 k €	-13.1%	449,2 k €	-10.8%	503,8 k €	+270%	136,3 k €	-51.4%	280,3 k €	-16.0%	333,9 k €	-10.3%	372 k €	-15.5%	440,4 k €	+12.8%	390,5 k €	-16.4%	467 k €	+0.4%	465,3 k €	-15.0%	547,5 k €	+9.6%	499,7 k €	+25.6%	397,8 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

PIET SOUREN

Director · since 01 février 2023

Active

Ended mandates

ILSE VERSTRAETEN

Manager

Ended

Piet Souren

Director

Ended

PIET SOUREN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Apotheek Piet Souren● Active	0436.426.358
Vereniging van Mede-eigenaars Residentie te 3590 Diepenbeek, Marktplein 17● Active	0841.818.359

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	30/06/2025	09/08/2024	06/06/2023	14/06/2022	30/06/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	08/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	09/08/2024	Dutch	PDF
Abridged model	31/12/2022	01/06/2023	06/06/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	14/06/2022	Dutch	PDF
Abridged model	31/12/2020	01/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	01/06/2020	25/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	05/07/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	14/06/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	06/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	03/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	01/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	12/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	06/06/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	03/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	03/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	05/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	04/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

PIET SOUREN

Director · since 01 février 2023

Active

Ended mandates

ILSE VERSTRAETEN

Manager

Ended

Piet Souren

Director

Ended

PIET SOUREN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/02/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares01/02/2018
KAPITAAL - AANDELEN
PDF
Capital / shares23/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates29/10/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/04/2007
BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025156,5 k €↓
2024
Annual accounts 2024188,2 k €↑
2023
Annual accounts 2023188,1 k €↑
2022
Annual accounts 2022171,2 k €↑
2021
Annual accounts 2021120,7 k €↑
2020
Annual accounts 2020108,3 k €↑
2019
Annual accounts 201976,3 k €↓
2018
Annual accounts 201892,7 k €↓
2017
Annual accounts 2017100 k €↓
2016
Annual accounts 2016117,1 k €↑
2015
Annual accounts 201552,9 k €↓
2014
Annual accounts 201458,2 k €↑
2013
Annual accounts 201322 k €↓
2012
Annual accounts 201222,7 k €↓
2011
Annual accounts 201125,9 k €↓
2010
Annual accounts 201029 k €↓
2009
Annual accounts 200937 k €↑
2008
Annual accounts 200831,1 k €↑
2007
Annual accounts 200725,2 k €↓
2006
Annual accounts 200630,1 k €
03/05/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERSOR

Overview

What does VERSOR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline