ACTIVE

SCRIPTOCOCCUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,7 k €

-46.0% YoY

Gross margin

15,6 k €

-47.2% YoY

Equity

139,4 k €

-12.3% YoY

What does SCRIPTOCOCCUS do?

SCRIPTOCOCCUS is a Private limited company incorporated in 1999. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.063.422

Incorporation

17/05/1999

Legal form

Private limited company

Registered office

Avenue de la Paix 20
1330 Rixensart · WallonieSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	15,6 k €	-47.2%	29,5 k €	-11.5%	33,3 k €	+372%	-12,2 k €	-148%	25,7 k €	+7.8%	23,9 k €	-38.9%	39,0 k €	-10.0%	43,4 k €	-2.9%	44,7 k €	+5.8%	42,2 k €	+18.5%	35,7 k €	-4.3%	37,3 k €	-7.0%	40,0 k €	-11.1%	45,0 k €	+27.6%	35,3 k €	+66.6%	21,2 k €	+362%	4,6 k €	-86.0%	32,8 k €	+8.4%	30,3 k €	+17.9%	25,7 k €
EBITDA	15,0 k €	-46.8%	28,1 k €	-13.3%	32,4 k €	+346%	-13,2 k €	-153%	24,9 k €	+8.3%	23,0 k €	-39.8%	38,2 k €	-9.3%	42,1 k €	-3.8%	43,8 k €	+6.8%	41,0 k €	+19.9%	34,2 k €	-5.1%	36,0 k €	-7.2%	38,8 k €	-8.9%	42,6 k €	+26.1%	33,8 k €	+71.4%	19,7 k €	+533%	3,1 k €	-89.8%	30,4 k €	+6.9%	28,4 k €	+19.2%	23,8 k €
Operating result	7,2 k €	-67.5%	22,2 k €	-31.2%	32,2 k €	+340%	-13,4 k €	-154%	24,7 k €	+10.9%	22,3 k €	-40.1%	37,2 k €	-7.3%	40,1 k €	-4.0%	41,8 k €	+6.6%	39,2 k €	+71.3%	22,9 k €	-7.5%	24,7 k €	-8.0%	26,9 k €	-12.0%	30,6 k €	+42.4%	21,5 k €	+21.6%	17,7 k €	+1061%	1,5 k €	-92.4%	20,0 k €	+21.2%	16,5 k €	+38.5%	11,9 k €
Net result	6,7 k €	-46.0%	12,4 k €	-52.0%	25,7 k €	+290%	-13,6 k €	-179%	17,2 k €	+10.9%	15,5 k €	-40.9%	26,2 k €	-7.0%	28,1 k €	+10.1%	25,6 k €	+15.3%	22,2 k €	+102%	11,0 k €	-25.8%	14,8 k €	-15.6%	17,6 k €	-33.2%	26,3 k €	+80.9%	14,5 k €	+27.4%	11,4 k €	+257%	3,2 k €	-78.7%	15,0 k €	+11.8%	13,4 k €	+42.7%	9,4 k €
Balance sheet
Equity	139,4 k €	-12.3%	158,9 k €	-14.6%	186,1 k €	-13.0%	214,0 k €	-6.0%	227,6 k €	+8.2%	210,4 k €	-13.7%	243,9 k €	+12.0%	217,7 k €	+14.8%	189,6 k €	+15.6%	164,0 k €	+15.6%	141,8 k €	+8.4%	130,8 k €	+12.8%	116,0 k €	+17.8%	98,5 k €	+36.4%	72,2 k €	+25.2%	57,7 k €	+24.6%	46,3 k €	-63.9%	128,1 k €	+13.2%	113,1 k €	+13.4%	99,7 k €
Total assets	170,1 k €	-35.2%	262,4 k €	+4.9%	250,0 k €	+12.8%	221,6 k €	-7.1%	238,6 k €	-11.8%	270,6 k €	+6.1%	255,0 k €	+11.1%	229,6 k €	+15.7%	198,4 k €	-13.0%	228,0 k €	+14.3%	199,4 k €	+5.9%	188,4 k €	+8.0%	174,4 k €	+4.7%	166,6 k €	+3.0%	161,8 k €	+10.5%	146,4 k €	+8.6%	134,8 k €	-5.0%	141,9 k €	+12.3%	126,4 k €	+12.1%	112,7 k €
Cash	144,5 k €	-36.9%	228,8 k €	-4.7%	240,1 k €	+10.2%	217,9 k €	-5.3%	230,1 k €	-11.7%	260,7 k €	+7.7%	241,9 k €	+10.3%	219,4 k €	+27.7%	171,8 k €	-12.7%	196,8 k €	+16.1%	169,6 k €	+6.2%	159,8 k €	+28.1%	124,7 k €	+5.3%	118,4 k €	+14.6%	103,3 k €	-13.9%	120,0 k €	+12.0%	107,1 k €	+0.8%	106,3 k €	+52.2%	69,8 k €	+35.3%	51,6 k €
Debts	30,6 k €	-70.4%	103,4 k €	+61.8%	63,9 k €	+747%	7,5 k €	-31.5%	11,0 k €	-81.7%	60,1 k €	+456%	10,8 k €	-6.6%	11,6 k €	+61.8%	7,2 k €	-88.2%	60,9 k €	+11.1%	54,8 k €	-0.3%	55,0 k €	-1.6%	55,9 k €	-15.1%	65,8 k €	-24.8%	87,5 k €	+0.2%	87,3 k €	-1.4%	88,6 k €	+539%	13,9 k €	+4.6%	13,2 k €	+2.1%	13,0 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe Mauclet

Director

Active

Ended mandates

Philippe Mauclet

Administrator - manager · since 12 mai 1999

Ended

Philippe Mauclet

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/05/2026	08/05/2025	06/05/2024	02/05/2023	05/05/2022	11/05/2021
General meeting	21/04/2026	15/04/2025	16/04/2024	18/04/2023	19/04/2022	19/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	21/04/2026	20/05/2026	French	PDF
Micro model	31/12/2024	15/04/2025	08/05/2025	French	PDF
Micro model	31/12/2023	16/04/2024	06/05/2024	French	PDF
Micro model	31/12/2022	18/04/2023	02/05/2023	French	PDF
Abridged model	31/12/2021	19/04/2022	05/05/2022	French	PDF
Micro model	31/12/2020	19/04/2021	11/05/2021	French	PDF
Micro model	31/12/2019	21/04/2020	08/06/2020	French	PDF
Micro model	31/12/2018	16/04/2019	28/06/2019	French	PDF
Micro model	31/12/2017	17/04/2018	22/06/2018	French	PDF
Micro model	31/12/2016	18/04/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	19/04/2016	10/06/2016	French	PDF
Abridged model	31/12/2014	21/04/2015	19/06/2015	French	PDF
Abridged model	31/12/2013	15/04/2014	06/05/2014	French	PDF
Abridged model	31/12/2012	16/04/2013	29/05/2013	French	PDF
Abridged model	31/12/2011	17/04/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	19/04/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	20/04/2010	09/07/2010	French	PDF
Abridged model	31/12/2008	21/04/2009	05/06/2009	French	PDF
Abridged model	31/12/2007	15/04/2008	19/06/2008	French	PDF
Abridged model	31/12/2006	17/04/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Philippe Mauclet

Director

Active

Ended mandates

Philippe Mauclet

Administrator - manager · since 12 mai 1999

Ended

Philippe Mauclet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office15/05/2026
SIEGE SOCIAL
PDF
Mandates01/03/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office22/06/2018
SIEGE SOCIAL
PDF
Registered office31/01/2018
SIEGE SOCIAL
PDF
Registered office06/12/2002
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,7 k €↓
2024
Annual accounts 202412,4 k €↓
2023
Annual accounts 202325,7 k €↑
2022
Annual accounts 2022-13,6 k €↓
2021
Annual accounts 202117,2 k €↑
2020
Annual accounts 202015,5 k €↓
2019
Annual accounts 201926,2 k €↓
2018
Annual accounts 201828,1 k €↑
2017
Annual accounts 201725,6 k €↑
2016
Annual accounts 201622,2 k €↑
2015
Annual accounts 201511,0 k €↓
2014
Annual accounts 201414,8 k €↓
2013
Annual accounts 201317,6 k €↓
2012
Annual accounts 201226,3 k €↑
2011
Annual accounts 201114,5 k €↑
2010
Annual accounts 201011,4 k €↑
2009
Annual accounts 20093,2 k €↓
2008
Annual accounts 200815,0 k €↑
2007
Annual accounts 200713,4 k €↑
2006
Annual accounts 20069,4 k €
17/05/1999
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCRIPTOCOCCUS

Overview

What does SCRIPTOCOCCUS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline