NORMAL SITUATION

BEMUPHI

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

873,8 k €

+1591.8% YoY

Gross margin

1,3 M €

+663.3% YoY

Equity

4,5 M €

+11.7% YoY

Company — Normal situation.

What does BEMUPHI do?

BEMUPHI is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.082.129

Legal form

Public limited company

Contributed capital

65 000,00 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,3 M €	+663%	166 k €	-72.1%	595,1 k €	+211%	191,5 k €	-53.5%	411,8 k €	+66.3%	247,7 k €	-36.2%	388,2 k €	-21.2%	492,7 k €	+46.9%	335,5 k €	-8.1%	364,8 k €	+9.7%	332,5 k €	+11.2%	299 k €	+0.9%	296,3 k €	-36.4%	465,9 k €	-14.2%	543,2 k €	+123%	243,5 k €	+26.6%	192,3 k €	-17.6%	233,3 k €	-12.3%	266,1 k €	+17.7%	226 k €
EBITDA	1,3 M €	+738%	150,5 k €	-74.0%	578,3 k €	+230%	175,3 k €	-59.5%	432,6 k €	+46.6%	295,2 k €	-54.6%	650,2 k €	+12.4%	578,3 k €	+34.1%	431,3 k €	-6.0%	458,8 k €	+11.7%	410,7 k €	+17.3%	350,1 k €	+1.9%	343,4 k €	+0.6%	341,4 k €	+21.8%	280,2 k €	+39.3%	201,2 k €	+7.2%	187,7 k €	-19.6%	233,5 k €	+2.5%	227,7 k €	+1339%	-18,4 k €
Operating result	1,2 M €	+321%	293,4 k €	-44.3%	527,1 k €	+89.6%	278 k €	-15.3%	328,3 k €	+68.7%	194,6 k €	-64.6%	550,2 k €	+14.5%	480,3 k €	+39.6%	344 k €	-7.5%	372 k €	+14.9%	323,7 k €	+23.0%	263,1 k €	+2.6%	256,4 k €	+0.7%	254,6 k €	+32.9%	191,6 k €	+2.9%	186,3 k €	+8.3%	172 k €	+16.5%	147,6 k €	-10.6%	165,1 k €	+355%	-64,8 k €
Net result	873,8 k €	+1592%	-58,6 k €	-196%	61,3 k €	-45.5%	112,5 k €	-22.3%	144,7 k €	+152%	57,5 k €	-84.9%	379,9 k €	+43.8%	264,2 k €	+84.8%	143 k €	-5.5%	151,3 k €	-7.8%	164,1 k €	+9.0%	150,5 k €	-2.9%	155 k €	+42.8%	108,5 k €	-94.5%	2 M €	+4529%	42,3 k €	+595%	-8,5 k €	+3.1%	-8,8 k €	-113%	68,5 k €	+19.7%	57,3 k €
Balance sheet
Equity	4,5 M €	+11.7%	4 M €	-4.5%	4,2 M €	-1.9%	4,3 M €	+2.7%	4,2 M €	+3.6%	4,1 M €	+1.4%	4 M €	+3.4%	3,9 M €	+7.3%	3,6 M €	+4.1%	3,5 M €	+4.6%	3,3 M €	+5.2%	3,1 M €	+5.0%	3 M €	+44.8%	2,1 M €	+3.4%	2 M €	+2370%	80,9 k €	-21.9%	103,6 k €	-7.6%	112,1 k €	-7.3%	120,9 k €	+24.2%	97,4 k €
Total assets	5 M €	+9.4%	4,6 M €	-21.9%	5,9 M €	-6.6%	6,3 M €	-1.3%	6,4 M €	-1.1%	6,5 M €	-2.0%	6,6 M €	-3.2%	6,8 M €	+2.4%	6,7 M €	-2.5%	6,8 M €	+5.8%	6,4 M €	-0.9%	6,5 M €	-1.1%	6,6 M €	+23.5%	5,3 M €	+2.4%	5,2 M €	+57.2%	3,3 M €	-0.5%	3,3 M €	-0.2%	3,3 M €	+45.5%	2,3 M €	+28.7%	1,8 M €
Cash	345,8 €	-100.0%	1,3 M €	+498%	214 k €	+5674%	3,7 k €		–		3 k €	+130%	1,3 k €	-99.0%	130,4 k €	+70374%	185 €	-99.7%	68,4 k €	+946%	6,5 k €	-65.6%	19,1 k €	+478%	3,3 k €		–		7,7 k €		–		–		26,4 k €	+1.5%	26 k €	-47.6%	49,7 k €
Debts	51,2 k €	+261%	14,2 k €	-98.5%	944,4 k €	+63.6%	577,3 k €	-0.7%	581,5 k €	-23.6%	760,8 k €	-14.1%	885,2 k €	-7.9%	960,8 k €	-0.5%	966 k €	-17.4%	1,2 M €	+39.9%	835,7 k €	-9.7%	925 k €	-12.4%	1,1 M €	-8.1%	1,1 M €	-13.4%	1,3 M €	-17.5%	1,6 M €	-4.2%	1,7 M €	+1.7%	1,6 M €	+36.3%	1,2 M €	+62.7%	743,4 k €

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 13 ended

Active mandates

Claire BERCHEM

Director · since 25 avril 2025 · until 24 avril 2031

Active

HERSTORY

Director · since 25 avril 2025 · until 24 avril 2031 · 0659.668.195

Represented by Marie Devo

Active

Ended mandates

Bénédicte URBAIN

Director · since 18 mars 2014 · until 18 mars 2020

Ended

Muriel URBAIN

Director · since 18 mars 2014 · until 18 mars 2020

Ended

Philip URBAIN

Managing director · since 18 mars 2014 · until 18 mars 2020

Ended

Bénédicte URBAIN

Director · since 18 mars 2008 · until 18 mars 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/05/2026	06/05/2025	16/05/2024	18/04/2023	30/03/2022	28/04/2021
General meeting	27/03/2026	16/04/2025	19/02/2024	31/03/2023	25/03/2022	18/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/03/2026	30/05/2026	French	PDF
Micro model	30/09/2024	16/04/2025	06/05/2025	French	PDF
Micro model	30/09/2023	19/02/2024	16/05/2024	French	PDF
Abridged model	30/09/2022	31/03/2023	18/04/2023	French	PDF
Micro model	30/09/2021	25/03/2022	30/03/2022	French	PDF
Micro model	30/09/2020	18/03/2021	28/04/2021	French	PDF
Micro model	30/09/2019	27/03/2020	18/05/2020	French	PDF
Micro model	30/09/2018	15/03/2019	24/04/2019	French	PDF
Micro model	30/09/2017	30/03/2018	19/04/2018	French	PDF
Abridged model	30/09/2016	29/03/2017	04/05/2017	French	PDF
Abridged model	30/09/2015	14/03/2016	31/03/2016	French	PDF
Abridged model	30/09/2014	27/03/2015	20/04/2015	French	PDF
Abridged model	30/09/2013	28/03/2014	12/05/2014	French	PDF
Abridged model	30/09/2012	19/03/2013	17/05/2013	French	PDF
Abridged model	30/09/2011	20/03/2012	14/05/2012	French	PDF
Abridged model	30/09/2010	15/03/2011	28/03/2011	French	PDF
Abridged model	30/09/2009	26/03/2010	07/04/2010	French	PDF
Abridged model	30/09/2008	27/03/2009	13/05/2009	French	PDF
Abridged model	30/09/2007	18/03/2008	15/04/2008	French	PDF
Abridged model	30/09/2006	29/03/2007	30/05/2007	French	PDF
Abridged model	30/09/2005	23/03/2006	12/04/2006	French	PDF
Abridged model	30/09/2004	25/03/2005	01/04/2005	French	PDF
Abridged model	30/09/2003	26/03/2004	13/04/2004	French	PDF
Abridged model	30/09/2002	28/03/2003	27/05/2003	French	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 13 ended

Active mandates

Claire BERCHEM

Director · since 25 avril 2025 · until 24 avril 2031

Active

HERSTORY

Director · since 25 avril 2025 · until 24 avril 2031 · 0659.668.195

Represented by Marie Devo

Active

Ended mandates

Bénédicte URBAIN

Director · since 18 mars 2014 · until 18 mars 2020

Ended

Muriel URBAIN

Director · since 18 mars 2014 · until 18 mars 2020

Ended

Philip URBAIN

Managing director · since 18 mars 2014 · until 18 mars 2020

Ended

Bénédicte URBAIN

Director · since 18 mars 2008 · until 18 mars 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution22/04/2026
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/02/2026
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025873,8 k €↑
2024
Annual accounts 2024-58,6 k €↓
2023
Annual accounts 202361,3 k €↓
2022
Annual accounts 2022112,5 k €↓
2021
Annual accounts 2021144,7 k €↑
2020
Annual accounts 202057,5 k €↓
2019
Annual accounts 2019379,9 k €↑
2018
Annual accounts 2018264,2 k €↑
2017
Annual accounts 2017143 k €↓
2016
Annual accounts 2016151,3 k €↓
2015
Annual accounts 2015164,1 k €↑
2014
Annual accounts 2014150,5 k €↓
2013
Annual accounts 2013155 k €↑
2012
Annual accounts 2012108,5 k €↓
2011
Annual accounts 20112 M €↑
2010
Annual accounts 201042,3 k €↑
2009
Annual accounts 2009-8,5 k €↑
2008
Annual accounts 2008-8,8 k €↓
2007
Annual accounts 200768,5 k €↑
2006
Annual accounts 200657,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEMUPHI

Overview

What does BEMUPHI do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline