ACTIVE

CESAC IMMO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

35,9 k €

+18.5% YoY

Gross margin

96,6 k €

+16.0% YoY

Equity

243,5 k €

+17.3% YoY

What does CESAC IMMO do?

CESAC IMMO is a Public limited company incorporated in 1999. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.193.183

Incorporation

07/06/1999

Legal form

Public limited company

Registered office

Rue Libert (François) 17A
1410 Waterloo · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	96,6 k €	+16.0%	83,3 k €	-6.2%	88,7 k €	+4.7%	84,8 k €	+0.6%	84,3 k €	+14.5%	73,7 k €	+18.2%	62,3 k €	+5.7%	59 k €	+9.0%	54,1 k €	-16.5%	64,8 k €	-7.8%	70,3 k €	-0.5%	70,7 k €	+2.9%	68,7 k €	+10.6%	62,1 k €	+43.5%	43,3 k €	-9.0%	47,6 k €	-1.2%	48,2 k €	+17.5%	41 k €
EBITDA	86,8 k €	+10.3%	78,7 k €	-3.6%	81,6 k €	+4.8%	77,9 k €	+2.9%	75,7 k €	+26.1%	60 k €	+3.5%	58 k €	+29.4%	44,8 k €	-8.2%	48,8 k €	-19.6%	60,7 k €	-7.1%	65,4 k €	-0.7%	65,8 k €	+9.1%	60,3 k €	+3.8%	58,1 k €	+46.6%	39,6 k €	-13.5%	45,8 k €	-1.4%	46,4 k €	+18.2%	39,3 k €
Operating result	55,5 k €	+16.1%	47,8 k €	-5.5%	50,6 k €	+7.9%	46,9 k €	+18.7%	39,5 k €	+150%	15,8 k €	-19.1%	19,5 k €	+185%	6,9 k €	-58.5%	16,5 k €	-43.2%	29,1 k €	-6.5%	31,1 k €	-1.4%	31,5 k €	+21.0%	26 k €	+9.4%	23,8 k €	+148%	9,6 k €	-50.2%	19,2 k €	-3.3%	19,9 k €	+56.0%	12,8 k €
Net result	35,9 k €	+18.5%	30,3 k €	-4.6%	31,7 k €	+12.3%	28,3 k €	+20.2%	23,5 k €	+236%	7 k €	-16.1%	8,3 k €	+218%	-7,1 k €	-218%	6 k €	-66.5%	17,9 k €	-8.7%	19,6 k €	+13.3%	17,3 k €	+83.1%	9,5 k €	+73.5%	5,5 k €	+279%	-3 k €	-143%	7,1 k €	+15.5%	6,2 k €	+555%	-1,4 k €
Balance sheet
Equity	243,5 k €	+17.3%	207,6 k €	+17.1%	177,3 k €	+21.8%	145,5 k €	+46.6%	99,3 k €	+15.7%	85,8 k €	+8.9%	78,8 k €	+11.8%	70,4 k €	-9.1%	77,5 k €	+8.4%	71,5 k €	+33.4%	53,6 k €	+57.8%	34 k €	+104%	16,7 k €	+132%	7,2 k €	+314%	1,7 k €	-63.7%	4,8 k €	+304%	-2,3 k €	+72.4%	-8,5 k €
Total assets	456,4 k €	-1.5%	463,2 k €	-4.5%	485,2 k €	-8.9%	532,7 k €	-7.1%	573,2 k €	-5.8%	608,6 k €	+3.0%	591,1 k €	-5.0%	622,5 k €	+72.9%	360 k €	-4.4%	376,6 k €	-4.9%	396 k €	-7.9%	429,9 k €	-7.7%	465,8 k €	-7.1%	501,4 k €	-2.1%	511,9 k €	+57.7%	324,6 k €	-7.7%	351,6 k €	-7.0%	377,9 k €
Cash	26,4 k €	-10.1%	29,3 k €	+39.9%	21 k €	-43.8%	37,3 k €	+137%	15,7 k €	+25.3%	12,6 k €	+98.1%	6,3 k €	+27.0%	5 k €	+39.1%	3,6 k €	+70.6%	2,1 k €	+184%	741 €	-4.9%	778,9 €	-67.5%	2,4 k €	-0.4%	2,4 k €	-91.4%	28 k €	+3512%	775,2 €	-35.3%	1,2 k €	-4.2%	1,3 k €
Debts	213 k €	-16.7%	255,6 k €	-16.9%	307,6 k €	-19.0%	380 k €	-19.8%	473,9 k €	-9.2%	521,8 k €	+1.9%	512,3 k €	-6.9%	550 k €	+95.3%	281,6 k €	-7.4%	304,1 k €	-10.9%	341,4 k €	-13.8%	396 k €	-11.9%	449,2 k €	-9.1%	494,2 k €	-3.0%	509,4 k €	+59.7%	319 k €	-9.7%	353,1 k €	-8.4%	385,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 22 ended

Active mandates

Colette Goethals

Managing director · since 10 mars 2021

Active

Ended mandates

Christophe Mignot

Director · since 10 mars 2021 · until 10 mars 2027

Ended

Colette Goathals

Managing director · since 10 mars 2021 · until 10 mars 2027

Ended

Colette Goathals

Managing director · since 10 mars 2021

Ended

Sandrine Mignot

Director · since 10 mars 2021 · until 10 mars 2027

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/03/2026	21/02/2025	22/04/2024	26/04/2023	10/03/2022	07/04/2021
General meeting	11/03/2026	19/02/2025	28/03/2024	29/03/2023	09/03/2022	10/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	11/03/2026	11/03/2026	French	PDF
Micro model	30/09/2024	19/02/2025	21/02/2025	French	PDF
Micro model	30/09/2023	28/03/2024	22/04/2024	French	PDF
Micro model	30/09/2022	29/03/2023	26/04/2023	French	PDF
Micro model	30/09/2021	09/03/2022	10/03/2022	French	PDF
Micro model	30/09/2020	10/03/2021	07/04/2021	French	PDF
Micro model	30/09/2019	11/03/2020	11/03/2020	French	PDF
Micro model	30/09/2018	13/03/2019	10/12/2019	French	PDF
Micro model	30/09/2017	14/03/2018	08/05/2018	French	PDF
Abridged model	30/09/2016	08/03/2017	28/04/2017	French	PDF
Abridged model	30/09/2015	09/03/2016	01/04/2016	French	PDF
Abridged model	30/09/2014	30/03/2015	05/05/2015	French	PDF
Abridged model	30/09/2013	19/01/2014	31/03/2014	French	PDF
Abridged model	30/09/2012	20/02/2013	21/02/2013	French	PDF
Abridged model	30/09/2011	14/03/2012	27/04/2012	French	PDF
Abridged model	30/09/2010	09/03/2011	10/05/2011	French	PDF
Abridged model	30/09/2009	10/02/2010	25/03/2010	French	PDF
Abridged model	30/09/2008	11/03/2009	30/09/2009	French	PDF
Abridged model	30/09/2007	12/03/2008	01/04/2008	French	PDF
Abridged model	30/09/2006	14/03/2007	30/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 22 ended

Active mandates

Colette Goethals

Managing director · since 10 mars 2021

Active

Ended mandates

Christophe Mignot

Director · since 10 mars 2021 · until 10 mars 2027

Ended

Colette Goathals

Managing director · since 10 mars 2021 · until 10 mars 2027

Ended

Colette Goathals

Managing director · since 10 mars 2021

Ended

Sandrine Mignot

Director · since 10 mars 2021 · until 10 mars 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates11/04/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2016
DEMISSIONS, NOMINATIONS
PDF
Other21/02/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/05/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,9 k €↑
2024
Annual accounts 202430,3 k €↓
2023
Annual accounts 202331,7 k €↑
2022
Annual accounts 202228,3 k €↑
2020
Annual accounts 202023,5 k €↑
2019
Annual accounts 20197 k €↓
2018
Annual accounts 20188,3 k €↑
2017
Annual accounts 2017-7,1 k €↓
2016
Annual accounts 20166 k €↓
2015
Annual accounts 201517,9 k €↓
2014
Annual accounts 201419,6 k €↑
2013
Annual accounts 201317,3 k €↑
2012
Annual accounts 20129,5 k €↑
2011
Annual accounts 20115,5 k €↑
2010
Annual accounts 2010-3 k €↓
2009
Annual accounts 20097,1 k €↑
2008
Annual accounts 20086,2 k €↑
2007
Annual accounts 2007-1,4 k €
07/06/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CESAC IMMO

Overview

What does CESAC IMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline