ACTIVE

YMACO

Export PDF

Financial year 2020 · closed on 30/06/2020

Net result

-6,6 k €

+83.5% YoY

Gross margin

-21,8 k €

+55.7% YoY

Equity

514,5 k €

-1.3% YoY

What does YMACO do?

YMACO is a Public limited company incorporated in 1999. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.203.675

Incorporation

09/06/1999

Legal form

Public limited company

Registered office

Avenue des Communautés 100
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2020

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-21,8 k €	+55.7%	-49,2 k €	-395%	16,7 k €	+168%	-24,6 k €	-201%	-8,2 k €	-161%	13,5 k €	-58.7%	32,7 k €	+53.0%	21,3 k €	+39.4%	15,3 k €	+138%	-40 k €	-1140%	3,8 k €	-93.2%	56,3 k €	-26.6%	76,8 k €	+7.5%	71,4 k €
EBITDA	-28,4 k €	+43.6%	-50,4 k €	-479%	13,3 k €	+152%	-25,6 k €	-180%	-9,1 k €	-173%	12,5 k €	-57.6%	29,4 k €	+49.7%	19,7 k €	+60.2%	12,3 k €	+130%	-41,6 k €	-2673%	1,6 k €	-97.1%	55,9 k €	-25.1%	74,6 k €	+7.7%	69,3 k €
Operating result	-28,4 k €	+54.9%	-62,9 k €	-5951%	1,1 k €	+103%	-36,6 k €	-79.6%	-20,4 k €	-1766%	1,2 k €	-93.3%	18,2 k €	+75.4%	10,4 k €	+248%	3 k €	+107%	-41,6 k €	-2673%	1,6 k €	-97.1%	55,9 k €	-25.1%	74,6 k €	+7.7%	69,3 k €
Net result	-6,6 k €	+83.5%	-39,9 k €	-13411%	-295 €	+96.0%	-7,4 k €	-185%	8,7 k €	-64.7%	24,7 k €	+107%	11,9 k €	+30.2%	9,2 k €	+305%	2,3 k €	+110%	-22,8 k €	-127%	83,7 k €	-1.7%	85,2 k €	+43.0%	59,5 k €	+41.4%	42,1 k €
Balance sheet
Equity	514,5 k €	-1.3%	521,1 k €	-7.1%	560,9 k €	-0.1%	561,2 k €	-1.3%	568,6 k €	+1.6%	559,9 k €	+4.6%	535,2 k €	+2.3%	523,3 k €	+1.8%	514,1 k €	+0.4%	511,9 k €	-4.3%	534,7 k €	+18.6%	451 k €	+23.3%	365,8 k €	+19.4%	306,2 k €
Total assets	518,6 k €	-9.3%	572,1 k €	-8.2%	623,1 k €	+7.4%	580,1 k €	-1.8%	590,4 k €	-0.3%	592,1 k €	+2.0%	580,6 k €	+2.7%	565,1 k €	-0.3%	567 k €	+9.5%	517,8 k €	-4.3%	540,8 k €	+7.4%	503,7 k €	+0.2%	502,9 k €	+0.1%	502,3 k €
Cash	22,8 k €	+13.2%	20,2 k €	-66.4%	59,9 k €	+49.8%	40 k €	+7.8%	37,1 k €	+49.4%	24,8 k €	+51.1%	16,4 k €	-20.6%	20,7 k €	+56.4%	13,2 k €	+520%	2,1 k €	-72.8%	7,9 k €	+376%	1,7 k €	-27.2%	2,3 k €	+21.9%	1,9 k €
Debts	4,1 k €	-91.9%	51 k €	-17.9%	62,1 k €	+229%	18,9 k €	-13.5%	21,8 k €	-32.3%	32,2 k €	-29.1%	45,4 k €	+8.6%	41,8 k €	-20.9%	52,9 k €	+791%	5,9 k €	-2.7%	6,1 k €	-88.4%	52,7 k €	-61.5%	137,1 k €	-30.0%	196 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2020 · 7 active · 14 ended

Active mandates

Christophe DE WALQUE

Director · since 12 février 2020 · until 03 décembre 2025

Active

Julien NEYTS

Director · since 12 février 2020 · until 03 décembre 2025

Active

Laurent GRAAS

Director · since 12 février 2020 · until 03 décembre 2025

Active

YVES MAJERUS

Managing director · since 19 juin 2017 · until 12 février 2020

Active

REINE TRAPPENIERS

Director · since 01 décembre 2016 · until 12 février 2020

Active

YVES MAJERUS

Director · since 01 décembre 2016 · until 12 février 2020

Active

VERONIQUE MAJERUS

Director · since 12 mai 1999 · until 12 février 2020

Active

Ended mandates

REINE TRAPPENIERS

Director · since 01 décembre 2016 · until 07 décembre 2022

Ended

YVES MAJERUS

Managing director · since 01 décembre 2016 · until 07 décembre 2022

Ended

VERONIQUE MAJERUS

Director · since 12 mai 2010

Ended

YVES MAJERUS

Managing director · since 12 mai 2010

Ended

At this address

Other companies at this address

Company	CBE no.
ASSM BESIX - WUST● Active	0827.553.322
association besix -cmc jv \|● Active	0846.127.436
Association momentannée Kattendijk● Active	0503.811.466
B&B Development● Active	0632.558.873
B&B Properties● Active	0599.941.436
BESIX - EJD● Active	0550.379.681
BESIX/EJD - PROJET RSCA● Active	0846.309.756
BESIX Environment● Active	0439.714.163
BESIX FOUNDATION● Active	0809.352.162
Besix - Galère "Viaduc de Huccorgne"● Active	0729.807.511
BESIX GREEN 1● Active	1021.828.682
BESIX Group● Active	0400.459.154
BESIX Real Estate Development● Active	0435.351.341
BESIX Real Estate Development Properties● Active	0448.788.613
BRAVO-4 MTC● Active	1009.030.127
BRAVO4 SPV● Active	1008.084.772
Caisse de Prevoyance en Faveur du Personnel du Groupe 6 Construct● Liquidation	0409.084.929
CIVIL 2020● Active	0696.820.482
CIVIL TUNNEL assoc. mom.● Active	0728.498.011
CLEAN TECH INVESTMENTS● Active	0508.811.718

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	31/12/2024	31/12/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019
Length of the financial year	12 months	18 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/10/2024	09/03/2023	22/12/2022	25/03/2021	20/01/2020
General meeting	30/09/2025	04/06/2024	07/12/2022	20/07/2022	01/12/2020	04/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/09/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	30/10/2024	French	PDF
Abridged model	30/06/2022	07/12/2022	09/03/2023	French	PDF
Abridged model	30/06/2021	20/07/2022	22/12/2022	French	PDF
Micro model	30/06/2020	01/12/2020	25/03/2021	French	PDF
Micro model	30/06/2019	04/12/2019	20/01/2020	French	PDF
Micro model	30/06/2018	05/12/2018	11/01/2019	French	PDF
Micro model	30/06/2017	06/12/2017	30/01/2018	French	PDF
Abridged model	30/06/2016	07/12/2016	11/01/2017	French	PDF
Abridged model	30/06/2015	02/12/2015	31/12/2015	French	PDF
Abridged model	30/06/2014	03/12/2014	26/12/2014	French	PDF
Abridged model	30/06/2013	04/12/2013	16/01/2014	French	PDF
Abridged model	30/06/2012	05/12/2012	19/12/2012	French	PDF
Abridged model	30/06/2011	07/12/2011	16/12/2011	French	PDF
Abridged model	30/06/2010	01/12/2010	14/12/2010	French	PDF
Abridged model	30/06/2009	02/12/2009	29/12/2009	French	PDF
Abridged model	30/06/2008	03/12/2008	16/01/2009	French	PDF
Abridged model	30/06/2007	05/12/2007	18/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2020 · 7 active · 14 ended

Active mandates

Christophe DE WALQUE

Director · since 12 février 2020 · until 03 décembre 2025

Active

Julien NEYTS

Director · since 12 février 2020 · until 03 décembre 2025

Active

Laurent GRAAS

Director · since 12 février 2020 · until 03 décembre 2025

Active

YVES MAJERUS

Managing director · since 19 juin 2017 · until 12 février 2020

Active

REINE TRAPPENIERS

Director · since 01 décembre 2016 · until 12 février 2020

Active

YVES MAJERUS

Director · since 01 décembre 2016 · until 12 février 2020

Active

VERONIQUE MAJERUS

Director · since 12 mai 1999 · until 12 février 2020

Active

Ended mandates

REINE TRAPPENIERS

Director · since 01 décembre 2016 · until 07 décembre 2022

Ended

YVES MAJERUS

Managing director · since 01 décembre 2016 · until 07 décembre 2022

Ended

VERONIQUE MAJERUS

Director · since 12 mai 2010

Ended

YVES MAJERUS

Managing director · since 12 mai 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/10/2024
DEMISSIONS, NOMINATIONS
PDF
Other10/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates07/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates25/03/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates31/10/2017
DEMISSIONS, NOMINATIONS
PDF
Other31/10/2011
DIVERS
PDF
Mandates31/01/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2020
Annual accounts 2020-6,6 k €↑
2019
Annual accounts 2019-39,9 k €↓
2018
Annual accounts 2018-295 €↑
2017
Annual accounts 2017-7,4 k €↓
2016
Annual accounts 20168,7 k €↓
2015
Annual accounts 201524,7 k €↑
2014
Annual accounts 201411,9 k €↑
2013
Annual accounts 20139,2 k €↑
2012
Annual accounts 20122,3 k €↑
2011
Annual accounts 2011-22,8 k €↓
2010
Annual accounts 201083,7 k €↓
2009
Annual accounts 200985,2 k €↑
2008
Annual accounts 200859,5 k €↑
2007
Annual accounts 200742,1 k €
09/06/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

YMACO

Overview

What does YMACO do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline