ACTIVE

INTEGRA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

62,2 k €

+39.8% YoY

Gross margin

931,8 k €

Equity

435,3 k €

+2.9% YoY

Workforce

5,4 ETP

-11.5% YoY

What does INTEGRA do?

INTEGRA is a Public limited company incorporated in 1999. Its registered office is in Waterloo. It employs on average 5,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0466.210.704

Incorporation

09/06/1999

Legal form

Public limited company

Registered office

Chaussée de Tervuren 133
1410 Waterloo · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

5,4 ETP

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	931,8 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	99,9 k €	+33.1%	75 k €	-10.3%	83,6 k €	-32.8%	124,4 k €	-18.1%	151,9 k €	+92.0%	79,1 k €	+12.3%	70,5 k €	-38.1%	113,8 k €	+13.8%	100 k €	+76.8%	56,6 k €	+5.2%	53,7 k €	+120%	24,5 k €	+141%	-59,5 k €	-338%	25,1 k €	-88.5%	217 k €	+51.3%	143,4 k €	+146%	58,2 k €	-44.3%	104,5 k €	+32.6%	78,8 k €	-27.9%	109,3 k €
Operating result	91,3 k €	+35.7%	67,3 k €	-8.2%	73,3 k €	-36.7%	115,9 k €	-19.4%	143,7 k €	+100%	71,7 k €	+20.2%	59,7 k €	-35.8%	92,9 k €	+17.2%	79,3 k €	+135%	33,8 k €	-3.2%	34,9 k €	+344%	7,9 k €	+108%	-103,7 k €	-394%	-21 k €	-113%	166,9 k €	+75.8%	94,9 k €	+1997%	-5 k €	-110%	50,6 k €	+164%	19,2 k €	-62.1%	50,7 k €
Net result	62,2 k €	+39.8%	44,5 k €	-17.1%	53,7 k €	-22.4%	69,3 k €	-29.7%	98,6 k €	+103%	48,6 k €	+38.2%	35,2 k €	-31.7%	51,6 k €	+153%	20,4 k €	+113%	9,5 k €	-65.0%	27,2 k €	+91.9%	14,2 k €	+113%	-108,4 k €	-311%	-26,4 k €	-126%	100,8 k €	+111%	47,9 k €	+56.3%	30,6 k €	+17.8%	26 k €	+317%	6,2 k €	-79.3%	30 k €
Balance sheet
Equity	435,3 k €	+2.9%	423 k €	+0.3%	421,7 k €	+1.0%	417,5 k €	+0.8%	414,3 k €	+0.1%	413,7 k €	+0.2%	413 k €	+1.3%	407,8 k €	+14.5%	356,3 k €	+6.1%	335,9 k €	+2.9%	326,4 k €	+9.1%	299,1 k €	+5.0%	284,9 k €	-27.6%	393,4 k €	-6.3%	419,7 k €	+31.6%	318,9 k €	+17.7%	271 k €	+12.7%	240,4 k €	+12.1%	214,3 k €	+3.0%	208,1 k €
Total assets	1,6 M €	+159%	622,8 k €	-0.0%	623 k €	-3.5%	645,9 k €	+2.3%	631,4 k €	+12.2%	563 k €	+0.6%	559,8 k €	-23.0%	727,4 k €	+1.5%	716,3 k €	-3.2%	740,3 k €	+27.7%	579,7 k €	+9.7%	528,4 k €	+5.8%	499,3 k €	-24.0%	656,8 k €	-7.2%	707,6 k €	+29.4%	546,6 k €	+31.4%	415,9 k €	-6.7%	445,5 k €	+10.4%	403,4 k €	-4.8%	423,6 k €
Cash	338,1 k €	-12.7%	387,3 k €	-24.7%	514,5 k €	+17.5%	438 k €	-16.9%	526,8 k €	+174%	192 k €	-34.5%	292,9 k €	+485%	50,1 k €	+870%	5,2 k €	-94.4%	92,3 k €	+60.4%	57,6 k €	+13.5%	50,7 k €	-51.9%	105,4 k €	+413%	20,6 k €	-82.1%	115 k €	+39.0%	82,7 k €	+36.9%	60,4 k €	+1.4%	59,6 k €	+507%	9,8 k €	-57.4%	23,1 k €
Debts	1,2 M €	+490%	199,8 k €	-0.7%	201,3 k €	-11.9%	228,4 k €	+9.2%	209,2 k €	+47.8%	141,6 k €	+1.8%	139 k €	-55.5%	312,5 k €	-11.3%	352,2 k €	-10.3%	392,8 k €	+61.5%	243,2 k €	+10.2%	220,6 k €	+6.6%	207 k €	-20.4%	259,9 k €	-9.7%	287,9 k €	+26.4%	227,8 k €	+70.5%	133,6 k €	-29.9%	190,6 k €	+5.9%	180 k €	-12.4%	205,5 k €
Other
Workforce	5,4 ETP	-11.5%	6,1 ETP	+1.7%	6,0 ETP	0.0%	6,0 ETP	+3.4%	5,8 ETP	0.0%	5,8 ETP	-14.7%	6,8 ETP	+3.0%	6,6 ETP	-35.3%	10,2 ETP	+7.4%	9,5 ETP	+21.8%	7,8 ETP	-14.3%	9,1 ETP	-1.1%	9,2 ETP	+2.2%	9,0 ETP	+11.1%	8,1 ETP	-8.0%	8,8 ETP	-8.3%	9,6 ETP	+6.7%	9,0 ETP	0.0%	9,0 ETP	0.0%	9,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 31 ended

Active mandates

ALBEDO

Managing director · since 29 décembre 2023 · until 29 décembre 2029 · 0423.275.039

Represented by Raman Caroline

Active

Granite Capital SA

Director · since 29 décembre 2023 · until 29 décembre 2029

Represented by Georgina Fyffe

Active

Ended mandates

ALBEDO

Managing director · since 15 mai 2023 · until 15 mai 2029 · 0423.275.039

Represented by Caroline Raman

Ended

Granite Capital SA

Director · since 15 mai 2023 · until 15 mai 2029

Represented by Georgina Campbell Fyffe

Ended

Granite Capital SA

Director · since 01 janvier 2019 · until 15 mai 2023 · 0722.602.884

Represented by Georgina Campbell FYFFE

Ended

Granite Capital SA

Director · since 01 janvier 2019 · until 15 mai 2023

Represented by Fyffe Georgina Campbell

Ended

At this address

Other companies at this address

Company	CBE no.
ESTATE MANAGEMENT● Active	0466.748.360
HARAPAN● Active	0797.248.344

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	03/07/2025	01/08/2024	26/06/2023	27/09/2022	22/07/2021
General meeting	15/05/2026	12/06/2025	15/05/2024	15/05/2023	16/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	12/06/2026	French	PDF
Full model	31/12/2024	12/06/2025	03/07/2025	French	PDF
Full model	31/12/2023	15/05/2024	01/08/2024	French	PDF
Full model	31/12/2022	15/05/2023	26/06/2023	French	PDF
Full model	31/12/2021	16/05/2022	27/09/2022	French	PDF
Full model	31/12/2020	14/05/2021	22/07/2021	French	PDF
Full model	31/12/2019	15/05/2020	30/07/2020	French	PDF
Full model	31/12/2018	15/05/2019	15/07/2019	French	PDF
Full model	31/12/2017	15/05/2018	10/08/2018	French	PDF
Full model	31/12/2016	15/05/2017	17/07/2017	French	PDF
Full model	31/12/2015	15/05/2016	31/05/2016	French	PDF
Full model	31/12/2014	15/05/2015	31/08/2015	French	PDF
Full model	31/12/2013	15/05/2014	16/07/2014	French	PDF
Full model	31/12/2012	15/05/2013	04/06/2013	French	PDF
Full model	31/12/2011	15/05/2012	29/06/2012	French	PDF
Full model	31/12/2010	15/05/2011	29/07/2011	French	PDF
Full model	31/12/2009	15/05/2010	15/07/2010	French	PDF
Full model	31/12/2008	15/05/2009	17/07/2009	French	PDF
Full model	31/12/2007	04/06/2008	29/08/2008	French	PDF
Full model	31/12/2006	11/06/2007	08/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 31 ended

Active mandates

ALBEDO

Managing director · since 29 décembre 2023 · until 29 décembre 2029 · 0423.275.039

Represented by Raman Caroline

Active

Granite Capital SA

Director · since 29 décembre 2023 · until 29 décembre 2029

Represented by Georgina Fyffe

Active

Ended mandates

ALBEDO

Managing director · since 15 mai 2023 · until 15 mai 2029 · 0423.275.039

Represented by Caroline Raman

Ended

Granite Capital SA

Director · since 15 mai 2023 · until 15 mai 2029

Represented by Georgina Campbell Fyffe

Ended

Granite Capital SA

Director · since 01 janvier 2019 · until 15 mai 2023 · 0722.602.884

Represented by Georgina Campbell FYFFE

Ended

Granite Capital SA

Director · since 01 janvier 2019 · until 15 mai 2023

Represented by Fyffe Georgina Campbell

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates24/01/2025
DEMISSIONS, NOMINATIONS
PDF
Other16/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares30/05/2024
CAPITAL, ACTIONS
PDF
Mandates27/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates22/03/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202562,2 k €↑
2024
Annual accounts 202444,5 k €↓
2023
Annual accounts 202353,7 k €↓
2022
Annual accounts 202269,3 k €↓
2021
Annual accounts 202198,6 k €↑
2020
Annual accounts 202048,6 k €↑
2019
Annual accounts 201935,2 k €↓
2018
Annual accounts 201851,6 k €↑
2017
Annual accounts 201720,4 k €↑
2016
Annual accounts 20169,5 k €↓
2015
Annual accounts 201527,2 k €↑
2014
Annual accounts 201414,2 k €↑
2013
Annual accounts 2013-108,4 k €↓
2012
Annual accounts 2012-26,4 k €↓
2011
Annual accounts 2011100,8 k €↑
2010
Annual accounts 201047,9 k €↑
2009
Annual accounts 200930,6 k €↑
2008
Annual accounts 200826 k €↑
2007
Annual accounts 20076,2 k €↓
2006
Annual accounts 200630 k €
09/06/1999
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTEGRA

Overview

What does INTEGRA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline